| Industry
Industry name |
Cables |
| Variance
Full Year Net Profit Variance |
41 |
| Equity
Latest Equity |
12.93 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
188.8 |
| Dividend
Full Year Dividend % |
12 |
| Sales Turnover
Full Year Net Sales |
953.9 |
| Net Profit
Full Year Net Profit |
20.64 |
| Full Year CPS
Full Year Cash Per Share |
23.5 |
| Earning Per Share
Full Year Earning Per Share |
16 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
247.2 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
156 |
| Networth
Full Year Return on Networth |
8.34 |
| Price/Book Value
Price to Book value |
1.365385 |
| Yearly PE ratio
Full Year Price to Earning per share |
13.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9.1 |
| Bse value
BSE Value in lakhs |
8.12 |
| Nse value
NSE Value in lakhs |
45.2 |
| High
52 week high |
260 |
| Low
52 week low |
126 |
| Price
NSE Current market price |
214 |
| CPM
Current market price |
213 |
| Market cap
BSE / NSE Market Cap |
275.75 |
| Net profit
Latest Quarter Net Profit |
7.8 |
| Net profit variance
Latest Quarter Net Profit variance |
102 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
703.07 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
44.31 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.3 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
42.38 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.35 |
| TTM NP
Trailing Twelve 12 month Net Profit |
11.68 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
56.93 |
| TTM EPS
Trailing Twelve 12 month EPS |
19.01 |
| TTM PE
Trailing Twelve 12 month PE |
11.22 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
8.41 |
| Equity
Latest Equity |
12.93 |
| LTP
Latest Price (BSE/NSE) |
213 |
| Gross block
Latest Gross Block |
206.65 |
| Loans
Total loans |
3.42 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.1 |
| Year GPM
Full Year Gross Profit Margin |
3.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 183 | 205 | 233 | 226 | 226 | 236 | 267 | 247 |
| YOY Sales Growth % | 26% | 22% | 30% | 30% | 23% | 15% | 14% | 10% |
| Gross Sales | 183 | 205 | 233 | 226 | 226 | 236 | 267 | 247 |
| + Expenses | 172 | 193 | 219 | 212 | 212 | 221 | 251 | 232 |
| Material Cost % | 85% | 80% | 75% | 93% | 93% | 91% | 89% | 120% |
| Raw Material Cost | 152 | 165 | 182 | 197 | 197 | 203 | 230 | 252 |
| Change in Inventory | 4 | 0 | -7 | 13 | 12 | 11 | 9 | 44 |
| Manufacturing Cost % | 8% | 9% | 8% | 8% | 7% | 7% | 7% | 5% |
| Employee Cost % | 5% | 4% | 4% | 4% | 5% | 5% | 4% | 4% |
| Other Cost % | -4% | 0% | 6% | -12% | -11% | -9% | -6% | -36% |
| Raw Materials % | 83% | 80% | 78% | 87% | 87% | 86% | 86% | 102% |
| Stock Adjustments % | -2% | 0% | 3% | -6% | -5% | -5% | -3% | -18% |
| Other Manufacturing Expenses % | 8% | 9% | 8% | 8% | 7% | 7% | 7% | 5% |
| Operating Profit | 11 | 13 | 15 | 14 | 14 | 15 | 16 | 15 |
| OPM % | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% |
| + Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 |
| Miscellaneous Income | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 |
| Interest | 6 | 5 | 7 | 7 | 7 | 6 | 6 | 7 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 |
| Profit before tax | 4 | 6 | 6 | 5 | 5 | 7 | 11 | 11 |
| + Tax % | 26% | 25% | 25% | 26% | 26% | 25% | 25% | 26% |
| Current Tax | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 3 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 3 | 5 | 4 | 4 | 4 | 5 | 8 | 8 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 310 | 355 | 428 | 490 | 485 | 379 | 515 | 617 | 736 | 933 |
| Sales Growth % | 14% | 21% | 14% | -1% | -22% | 36% | 20% | 19% | 27% | |
| Gross Sales | 283 | 316 | 365 | 417 | 421 | 323 | 438 | 526 | 628 | 795 |
| Excise Duty | 27 | 32 | 63 | 73 | 64 | 55 | 77 | 91 | 109 | 139 |
| + Expenses | 281 | 322 | 393 | 450 | 444 | 344 | 477 | 577 | 695 | 884 |
| Material Cost % | 70% | 72% | 68% | 68% | 67% | 64% | 67% | 68% | 69% | 69% |
| Raw Material Cost | 219 | 252 | 296 | 337 | 326 | 242 | 352 | 407 | 508 | 640 |
| Change in Inventory | -1 | 3 | -4 | -3 | 1 | 0 | -8 | 14 | -1 | 4 |
| Manufacturing Cost % | 5% | 2% | 2% | 2% | 3% | 3% | 3% | 3% | 2% | 2% |
| Employee Cost % | 5% | 4% | 3% | 4% | 5% | 5% | 4% | 4% | 4% | 4% |
| Other Cost % | 11% | 13% | 18% | 18% | 17% | 19% | 19% | 19% | 19% | 20% |
| Raw Materials % | 71% | 71% | 69% | 69% | 67% | 64% | 68% | 66% | 69% | 69% |
| Stock Adjustments % | 0% | -1% | 1% | 1% | -0% | 0% | 2% | -2% | 0% | -0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 2% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 3% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 2% | 4% | 3% | 3% | 3% | 4% | 4% | 4% | 4% | 5% |
| Miscellaneous Expenses % | 1% | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | 29 | 33 | 35 | 39 | 42 | 35 | 38 | 40 | 41 | 49 |
| OPM % | 9% | 9% | 8% | 8% | 9% | 9% | 7% | 6% | 6% | 5% |
| + Other Income | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 5 | 4 |
| Miscellaneous Income | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 5 | 4 |
| Interest | 21 | 22 | 23 | 24 | 26 | 23 | 24 | 23 | 25 | 25 |
| Depreciation | 5 | 5 | 5 | 6 | 7 | 7 | 7 | 8 | 8 | 8 |
| Profit before tax | 5 | 8 | 9 | 11 | 11 | 6 | 9 | 10 | 14 | 20 |
| + Tax % | 36% | 35% | 32% | 35% | 2% | 30% | 26% | 26% | 27% | 25% |
| Current Tax | 1 | 3 | 3 | 4 | 3 | 2 | 3 | 3 | 4 | 5 |
| Deferred Tax | 0 | 0 | 0 | 0 | -3 | 0 | 0 | -1 | 0 | 0 |
| + Net Profit | 3 | 5 | 6 | 7 | 11 | 4 | 6 | 7 | 10 | 15 |
| Profit Growth % | 63% | 24% | 18% | 45% | -59% | 46% | 13% | 39% | 46% | |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 13 | 15 | 15 | 15 | 15 | 13 | 13 | 13 | 13 |
| Reserves | 104 | 108 | 114 | 122 | 128 | 133 | 139 | 146 | 156 | 170 |
| + Borrowings | 62 | 69 | 79 | 87 | 83 | 84 | 93 | 83 | 85 | 116 |
| Secured Borrowings | 62 | 65 | 79 | 87 | 83 | 84 | 92 | 83 | 84 | 113 |
| Unsecured Borrowings | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 3 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| + Other Liabilities | 103 | 89 | 79 | 86 | 90 | 63 | 79 | 94 | 108 | 122 |
| Current Liabilities | 101 | 87 | 78 | 85 | 89 | 62 | 78 | 93 | 106 | 120 |
| Provisions | 1 | 2 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
| Other liability items | 3 | 3 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Total Liabilities | 283 | 279 | 286 | 309 | 315 | 294 | 324 | 337 | 362 | 421 |
| + Fixed Assets | 94 | 90 | 92 | 96 | 96 | 93 | 90 | 87 | 91 | 102 |
| Gross Block | 138 | 139 | 146 | 155 | 163 | 167 | 171 | 176 | 188 | 207 |
| Accumulated Depreciation | 44 | 49 | 53 | 59 | 67 | 74 | 81 | 89 | 97 | 104 |
| CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 6 | 7 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 2 | 2 |
| + Other Assets | 187 | 189 | 193 | 212 | 219 | 201 | 228 | 243 | 269 | 316 |
| Inventories | 48 | 47 | 54 | 60 | 60 | 59 | 70 | 63 | 68 | 73 |
| Trade receivables | 95 | 93 | 102 | 113 | 121 | 109 | 129 | 149 | 165 | 208 |
| Cash Equivalents | 19 | 25 | 26 | 20 | 24 | 18 | 22 | 20 | 24 | 24 |
| Loans n Advances | 24 | 20 | 11 | 18 | 13 | 14 | 7 | 10 | 11 | 11 |
| Other asset items | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Assets | 283 | 279 | 286 | 309 | 315 | 294 | 324 | 337 | 362 | 421 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 23 | 19 | 20 | 18 | 42 | 18 | 30 | 35 | 30 | 14 |
| Profit Before Tax & Extraordinary Items | 5 | 8 | 9 | 11 | 11 | 6 | 9 | 10 | 14 | 20 |
| Depreciation | 5 | 5 | 5 | 6 | 7 | 7 | 7 | 8 | 8 | 8 |
| Interest (Net) | 19 | 20 | 21 | 22 | 24 | 23 | 24 | 23 | 25 | 25 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 3 | 1 |
| Receivables | -8 | 1 | -8 | -12 | -7 | 9 | -20 | -20 | -19 | -44 |
| Inventories | -1 | 1 | -6 | -6 | 0 | 1 | -11 | 6 | -5 | -5 |
| Trade Payables | -4 | -15 | -9 | 8 | 7 | -27 | 18 | 15 | 14 | 17 |
| Loans & Advances | 8 | 0 | 0 | 0 | 0 | 0 | 7 | -3 | -1 | -1 |
| Direct Taxes Paid | -1 | -2 | -1 | -5 | -3 | -2 | -3 | -3 | -4 | -5 |
| + Cash from Investing Activity | 0 | -2 | -7 | -3 | -12 | 4 | -10 | -6 | -7 | -16 |
| Purchase of Fixed Assets | 0 | 0 | -8 | -10 | -9 | -4 | -10 | -6 | -5 | -20 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 5 | 3 |
| Others | 0 | -4 | -1 | 5 | -4 | 6 | -1 | -1 | -4 | 1 |
| + Cash from Financing Activity | -21 | -17 | -13 | -15 | -30 | -21 | -17 | -33 | -23 | 2 |
| Proceeds from Issue of Shares | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 9 | 0 | 1 | 7 | 0 | 2 | 28 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -5 | 0 | 0 | -9 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Others | -7 | 5 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 2 | 0 | 0 | 0 | 0 | 0 | 3 | -4 | 0 | 0 |