| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
5 |
| Equity
Latest Equity |
43.69 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
2329.37 |
| Dividend
Full Year Dividend % |
150 |
| Sales Turnover
Full Year Net Sales |
5965.78 |
| Net Profit
Full Year Net Profit |
321.7 |
| Full Year CPS
Full Year Cash Per Share |
9.8 |
| Earning Per Share
Full Year Earning Per Share |
7.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1755.27 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
54.3 |
| Networth
Full Year Return on Networth |
13.79 |
| Price/Book Value
Price to Book value |
5.359116 |
| Yearly PE ratio
Full Year Price to Earning per share |
39.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
29.6 |
| Bse value
BSE Value in lakhs |
42.88 |
| Nse value
NSE Value in lakhs |
732.52 |
| High
52 week high |
413 |
| Low
52 week low |
289 |
| Price
NSE Current market price |
291 |
| CPM
Current market price |
291 |
| Market cap
BSE / NSE Market Cap |
12713.53 |
| Net profit
Latest Quarter Net Profit |
112.13 |
| Net profit variance
Latest Quarter Net Profit variance |
23 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5279.25 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-0.98 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.02 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
515.78 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.65 |
| TTM NP
Trailing Twelve 12 month Net Profit |
296.77 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
4.6 |
| TTM EPS
Trailing Twelve 12 month EPS |
7.36 |
| TTM PE
Trailing Twelve 12 month PE |
39.54 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
85.15 |
| Equity
Latest Equity |
43.69 |
| LTP
Latest Price (BSE/NSE) |
291 |
| Gross block
Latest Gross Block |
1989.18 |
| Loans
Total loans |
165.26 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.8 |
| Year GPM
Full Year Gross Profit Margin |
8.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,477 | 1,294 | 1,269 | 1,538 | 1,466 | 1,341 | 1,404 | 1,755 |
| YOY Sales Growth % | 22% | 14% | 9% | 15% | -1% | 4% | 11% | 14% |
| Gross Sales | 1,477 | 1,294 | 1,269 | 1,538 | 1,466 | 1,341 | 1,404 | 1,755 |
| + Expenses | 1,321 | 1,184 | 1,165 | 1,395 | 1,342 | 1,232 | 1,302 | 1,585 |
| Material Cost % | 40% | 44% | 47% | 25% | 33% | 36% | 29% | 31% |
| Raw Material Cost | 604 | 461 | 528 | 403 | 498 | 472 | 448 | 538 |
| Change in Inventory | -6 | 109 | 68 | -23 | -10 | 11 | -45 | 1 |
| Manufacturing Cost % | 17% | 18% | 18% | 17% | 19% | 19% | 20% | 17% |
| Employee Cost % | 8% | 10% | 10% | 9% | 10% | 10% | 8% | 8% |
| Other Cost % | 23% | 20% | 16% | 40% | 30% | 26% | 35% | 34% |
| Raw Materials % | 41% | 36% | 42% | 26% | 34% | 35% | 32% | 31% |
| Purchase of Finished Goods % | 22% | 36% | 27% | 37% | 28% | 28% | 29% | 34% |
| Stock Adjustments % | 0% | -8% | -5% | 1% | 1% | -1% | 3% | -0% |
| Other Manufacturing Expenses % | 17% | 18% | 18% | 17% | 19% | 19% | 20% | 17% |
| Operating Profit | 156 | 110 | 104 | 143 | 124 | 109 | 101 | 171 |
| OPM % | 11% | 9% | 8% | 9% | 8% | 8% | 7% | 10% |
| + Other Income | 7 | 4 | 5 | 5 | 5 | 5 | 6 | 8 |
| Miscellaneous Income | 7 | 4 | 5 | 5 | 5 | 5 | 6 | 8 |
| Interest | 9 | 8 | 6 | 3 | 4 | 2 | 3 | 3 |
| Depreciation | 22 | 22 | 25 | 27 | 26 | 27 | 27 | 28 |
| Profit before tax | 132 | 85 | 79 | 118 | 98 | 85 | 77 | 147 |
| + Tax % | 25% | 25% | 24% | 23% | 25% | 23% | 26% | 24% |
| Current Tax | 33 | 21 | 19 | 28 | 25 | 21 | 24 | 36 |
| Deferred Tax | 1 | 0 | 0 | -1 | -1 | -1 | -4 | 0 |
| + Net Profit | 99 | 63 | 60 | 91 | 74 | 65 | 57 | 112 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 0 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 99 | 63 | 60 | 91 | 74 | 65 | 57 | 112 |
| EPS in Rs | 2.26 | 1.45 | 1.38 | 2.08 | 1.69 | 1.49 | 1.30 | 2.56 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,114 | 2,335 | 2,594 | 2,503 | 2,721 | 3,500 | 4,127 | 4,857 | 5,578 | 5,966 |
| Sales Growth % | 10% | 11% | -4% | 9% | 29% | 18% | 18% | 15% | 7% | |
| Gross Sales | 2,057 | 2,302 | 2,594 | 2,503 | 2,721 | 3,499 | 4,126 | 4,857 | 5,578 | 5,966 |
| Excise Duty | 29 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,906 | 2,148 | 2,370 | 2,245 | 2,409 | 3,160 | 3,807 | 4,430 | 5,065 | 5,461 |
| Material Cost % | 70% | 69% | 70% | 66% | 68% | 69% | 70% | 66% | 64% | 64% |
| Raw Material Cost | 1,531 | 1,647 | 1,851 | 1,772 | 1,923 | 2,555 | 2,806 | 3,261 | 3,704 | 3,755 |
| Change in Inventory | -53 | -28 | -45 | -111 | -71 | -141 | 79 | -48 | -148 | 42 |
| Manufacturing Cost % | 3% | 3% | 4% | 4% | 4% | 5% | 5% | 6% | 6% | 7% |
| Employee Cost % | 7% | 7% | 8% | 8% | 8% | 8% | 7% | 8% | 9% | 9% |
| Other Cost % | 10% | 12% | 10% | 11% | 8% | 8% | 10% | 11% | 11% | 12% |
| Raw Materials % | 72% | 71% | 71% | 71% | 71% | 73% | 68% | 67% | 66% | 63% |
| Purchase of Finished Goods % | 45% | 43% | 40% | 40% | 37% | 33% | 35% | 32% | 31% | 30% |
| Stock Adjustments % | 2% | 1% | 2% | 4% | 3% | 4% | -2% | 1% | 3% | -1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 3% | 3% | 3% | 4% | 4% | 5% | 5% | 6% | 6% | 6% |
| Selling & Administration % | 8% | 10% | 8% | 8% | 5% | 6% | 8% | 9% | 10% | 10% |
| Miscellaneous Expenses % | 1% | 2% | 2% | 2% | 2% | 2% | 1% | 2% | 2% | 2% |
| Operating Profit | 209 | 187 | 224 | 258 | 312 | 340 | 320 | 427 | 513 | 505 |
| OPM % | 10% | 8% | 9% | 10% | 11% | 10% | 8% | 9% | 9% | 8% |
| + Other Income | 13 | 11 | 20 | 25 | 21 | 11 | 16 | 34 | 21 | 24 |
| Miscellaneous Income | 13 | 11 | 20 | 25 | 21 | 12 | 17 | 34 | 21 | 24 |
| Interest | 2 | 2 | 2 | 4 | 6 | 8 | 16 | 40 | 25 | 12 |
| Depreciation | 16 | 20 | 23 | 29 | 39 | 49 | 64 | 81 | 96 | 108 |
| Profit before tax | 204 | 177 | 220 | 250 | 288 | 294 | 256 | 340 | 414 | 408 |
| + Tax % | 29% | 25% | 23% | 25% | 30% | 22% | 26% | 24% | 24% | 24% |
| Current Tax | 61 | 46 | 51 | 66 | 88 | 71 | 40 | 85 | 101 | 106 |
| Deferred Tax | -2 | -1 | 0 | -5 | -2 | -5 | 26 | -2 | 0 | -6 |
| + Net Profit | 145 | 133 | 168 | 188 | 202 | 228 | 189 | 258 | 314 | 308 |
| Profit Growth % | -8% | 26% | 12% | 7% | 13% | -17% | 36% | 22% | -2% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 145 | 134 | 167 | 187 | 201 | 228 | 189 | 258 | 314 | 308 |
| EPS in Rs | 3.41 | 3.17 | 3.94 | 4.40 | 4.69 | 5.29 | 4.37 | 5.93 | 7.20 | 7.06 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 44 | 44 |
| Reserves | 592 | 707 | 857 | 953 | 1,168 | 1,364 | 1,564 | 1,771 | 2,054 | 2,329 |
| + Borrowings | 6 | 7 | 14 | 13 | 69 | 68 | 503 | 401 | 134 | 165 |
| Secured Borrowings | 6 | 7 | 4 | 3 | 3 | 2 | 273 | 274 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 10 | 10 | 66 | 67 | 230 | 127 | 134 | 165 |
| + Other Liabilities | 294 | 414 | 458 | 447 | 594 | 632 | 788 | 936 | 1,098 | 1,160 |
| Current Liabilities | 298 | 416 | 457 | 416 | 598 | 635 | 790 | 973 | 1,137 | 1,212 |
| Provisions | 25 | 35 | 36 | 38 | 55 | 51 | 65 | 89 | 101 | 136 |
| Minority Interest | 0 | 2 | 3 | 4 | 5 | 5 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 7 | 12 | 15 | 47 | 16 | 19 | 40 | 16 | 19 | 21 |
| Total Liabilities | 934 | 1,171 | 1,372 | 1,455 | 1,875 | 2,107 | 2,899 | 3,152 | 3,329 | 3,698 |
| + Fixed Assets | 169 | 218 | 231 | 284 | 370 | 463 | 1,247 | 1,334 | 1,374 | 1,524 |
| Gross Block | 185 | 254 | 283 | 364 | 486 | 636 | 1,479 | 1,635 | 1,757 | 1,989 |
| Accumulated Depreciation | 16 | 36 | 52 | 80 | 117 | 173 | 232 | 300 | 383 | 466 |
| CWIP | 10 | 7 | 8 | 67 | 20 | 17 | 27 | 37 | 49 | 21 |
| Investments | 89 | 75 | 83 | 36 | 33 | 33 | 34 | 101 | 81 | 276 |
| + Other Assets | 666 | 870 | 1,050 | 1,068 | 1,452 | 1,594 | 1,591 | 1,679 | 1,825 | 1,877 |
| Inventories | 274 | 316 | 376 | 479 | 632 | 860 | 767 | 812 | 997 | 1,024 |
| Trade receivables | 312 | 449 | 459 | 324 | 388 | 484 | 557 | 596 | 542 | 533 |
| Cash Equivalents | 15 | 5 | 86 | 112 | 281 | 61 | 67 | 57 | 65 | 59 |
| Loans n Advances | 42 | 85 | 98 | 132 | 129 | 163 | 156 | 195 | 197 | 241 |
| Other asset items | 23 | 14 | 31 | 21 | 22 | 26 | 44 | 19 | 25 | 21 |
| Total Assets | 934 | 1,171 | 1,372 | 1,455 | 1,875 | 2,107 | 2,899 | 3,152 | 3,329 | 3,698 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 130 | 52 | 156 | 141 | 222 | -37 | 424 | 393 | 477 | 459 |
| Profit from Operations | 237 | 217 | 250 | 272 | 337 | 370 | 331 | 445 | 552 | 549 |
| Working Capital Changes | -42 | -124 | -42 | -51 | -41 | -318 | 141 | 31 | 32 | 17 |
| Profit Before Tax & Extraordinary Items | 204 | 180 | 220 | 250 | 288 | 294 | 256 | 340 | 414 | 408 |
| Depreciation | 16 | 20 | 23 | 29 | 39 | 49 | 64 | 81 | 96 | 108 |
| Interest (Net) | 0 | 0 | -2 | -5 | -7 | 5 | 14 | 37 | 22 | 10 |
| Dividend Received | -4 | -5 | -6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 |
| Profit / Loss on Sale of Investments | -1 | 0 | 0 | 0 | 0 | 0 | -5 | -2 | -6 | -4 |
| Provisions & Write-offs (Net) | 7 | 4 | 0 | 6 | 7 | 6 | -11 | 5 | -1 | 1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Receivables | -37 | -137 | -14 | 128 | -65 | -98 | -30 | -45 | 52 | 8 |
| Inventories | -67 | -37 | -60 | -103 | -153 | -228 | 128 | -44 | -185 | -27 |
| Trade Payables | 66 | 110 | 27 | -54 | 170 | -22 | 15 | 62 | 108 | 83 |
| Loans & Advances | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| Direct Taxes Paid | -66 | -41 | -52 | -79 | -74 | -89 | -49 | -83 | -108 | -108 |
| + Cash from Investing Activity | -106 | -25 | -51 | -112 | 41 | -121 | -771 | -153 | -97 | -364 |
| Purchase of Fixed Assets | -43 | -42 | -55 | -85 | -65 | -125 | -103 | -128 | -121 | -180 |
| Sale of Fixed Assets | 1 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Purchase of Investments | -1,532 | -1,012 | -8 | 0 | -33 | 0 | 0 | -28 | 0 | -166 |
| Sale of Investments | 1,463 | 1,026 | 0 | 47 | 36 | 0 | 5 | 0 | 27 | 0 |
| Interest Received | 1 | 1 | 3 | 7 | 14 | 3 | 2 | 3 | 2 | 2 |
| Dividend Received | 4 | 5 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | -655 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | -25 |
| Acquisition of Companies | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 1 | 1 | -87 | 89 | 0 | -22 | 20 | -6 | 4 |
| + Cash from Financing Activity | -16 | -37 | -25 | -91 | -6 | -62 | 326 | -232 | -378 | -98 |
| Proceeds from Issue of Shares | 9 | 3 | 5 | 2 | 5 | 5 | 2 | 6 | 8 | 6 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 273 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 1 | 9 | 0 | 0 | 0 | 135 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -3 | -4 | -3 | 0 | 0 | 0 | 0 | 0 | -274 | 0 |
| Repayment of Short-Term Borrowings | -12 | 0 | 0 | -1 | 0 | -1 | 0 | -130 | -6 | -2 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -4 | -5 | -7 | -11 | -16 | -19 | -24 |
| Dividend Paid | -9 | -36 | -36 | -88 | 0 | -52 | -56 | -56 | -61 | -65 |
| Interest Paid | -1 | -1 | -1 | -1 | -5 | -7 | -16 | -37 | -26 | -12 |
| Net Cash Flow | 8 | -10 | 80 | -62 | 257 | -220 | -21 | 8 | 3 | -3 |