| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
13 |
| Equity
Latest Equity |
160.06 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
77754.66 |
| Dividend
Full Year Dividend % |
150 |
| Sales Turnover
Full Year Net Sales |
150546.84 |
| Net Profit
Full Year Net Profit |
10083.35 |
| Full Year CPS
Full Year Cash Per Share |
71.1 |
| Earning Per Share
Full Year Earning Per Share |
63 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
38274.68 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
486.8 |
| Networth
Full Year Return on Networth |
26.17 |
| Price/Book Value
Price to Book value |
3.775678 |
| Yearly PE ratio
Full Year Price to Earning per share |
29.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
25.9 |
| Bse value
BSE Value in lakhs |
1653.16 |
| Nse value
NSE Value in lakhs |
30697.32 |
| High
52 week high |
2195 |
| Low
52 week low |
1598 |
| Price
NSE Current market price |
1839 |
| CPM
Current market price |
1838 |
| Market cap
BSE / NSE Market Cap |
294221.1 |
| Net profit
Latest Quarter Net Profit |
2538.67 |
| Net profit variance
Latest Quarter Net Profit variance |
5 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
124607.55 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
398.73 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0.32 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
28174.51 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.71 |
| TTM NP
Trailing Twelve 12 month Net Profit |
8500.87 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
13.32 |
| TTM EPS
Trailing Twelve 12 month EPS |
63 |
| TTM PE
Trailing Twelve 12 month PE |
29.18 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1031.33 |
| Equity
Latest Equity |
160.06 |
| LTP
Latest Price (BSE/NSE) |
1838 |
| Gross block
Latest Gross Block |
11578.86 |
| Loans
Total loans |
138651.59 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
37.9 |
| Year GPM
Full Year Gross Profit Margin |
19 |
| Quarter OPM
Latest quater Operation Profit Margin |
38 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 30,954 | 33,086 | 31,307 | 36,312 | 34,908 | 36,765 | 39,097 | 38,249 |
| YOY Sales Growth % | 35% | 29% | 9% | 14% | 13% | 11% | 25% | 5% |
| Gross Sales | 30,954 | 33,086 | 31,307 | 36,312 | 34,908 | 36,765 | 39,097 | 38,249 |
| Other Operating Income | 526 | 617 | 735 | 283 | 531 | 638 | 611 | 244 |
| + Expenses | 19,129 | 20,803 | 18,933 | 23,585 | 20,593 | 22,715 | 25,610 | 23,739 |
| Manufacturing Cost % | 49% | 50% | 47% | 51% | 45% | 48% | 49% | 47% |
| Employee Cost % | 9% | 9% | 10% | 9% | 9% | 9% | 9% | 10% |
| Other Cost % | 4% | 4% | 4% | 6% | 5% | 4% | 8% | 5% |
| Other Manufacturing Expenses % | 49% | 50% | 47% | 51% | 45% | 48% | 49% | 47% |
| Provisions & Contingencies % | 5% | 6% | 6% | 6% | 6% | 6% | 9% | 5% |
| Operating Profit | 11,825 | 12,283 | 12,373 | 12,728 | 14,315 | 14,050 | 13,487 | 14,511 |
| OPM % | 38% | 37% | 40% | 35% | 41% | 38% | 34% | 38% |
| + Other Income | 3 | 3 | 3 | 10 | 13 | 3 | 2 | 25 |
| Miscellaneous Income | 3 | 3 | 3 | 10 | 13 | 3 | 2 | 25 |
| Interest | 5,592 | 6,046 | 6,276 | 6,396 | 6,807 | 6,901 | 7,232 | 7,291 |
| Depreciation | 267 | 275 | 289 | 339 | 317 | 327 | 330 | 317 |
| Profit before tax | 5,968 | 5,966 | 5,812 | 6,002 | 7,204 | 6,825 | 5,926 | 6,928 |
| + Tax % | 29% | 30% | 24% | 21% | 26% | 30% | 26% | 25% |
| Current Tax | 1,988 | 1,721 | 1,489 | 1,187 | 2,109 | 2,023 | 1,854 | 1,789 |
| Deferred Tax | -229 | 64 | -89 | 59 | -234 | 56 | -295 | -87 |
| + Net Profit | 4,209 | 4,180 | 4,412 | 4,756 | 5,329 | 4,746 | 4,368 | 5,226 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -379 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -379 | 0 |
| Minority Interest (After Tax) | -2,072 | -2,093 | -2,181 | -2,340 | -2,540 | -2,502 | -2,138 | -2,688 |
| Net Profit After Minority Interest | 2,138 | 2,087 | 2,231 | 2,417 | 2,789 | 2,244 | 2,229 | 2,539 |
| EPS in Rs | 13.40 | 13.10 | 14.00 | 15.10 | 17.50 | 14.10 | 14.00 | 15.90 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 24,507 | 32,862 | 42,605 | 54,351 | 60,592 | 68,406 | 82,072 | 110,382 | 132,944 | 150,530 |
| Sales Growth % | 34% | 30% | 28% | 11% | 13% | 20% | 34% | 20% | 13% | |
| Gross Sales | 24,511 | 32,862 | 42,604 | 54,136 | 60,285 | 67,223 | 80,687 | 109,205 | 131,658 | 149,020 |
| Other Operating Income | 0 | 0 | 0 | 209 | 300 | 1,183 | 1,384 | 1,177 | 2,162 | 2,024 |
| + Expenses | 15,794 | 22,074 | 27,686 | 36,255 | 41,089 | 47,107 | 52,383 | 69,716 | 83,734 | 94,141 |
| Manufacturing Cost % | 0% | 4% | 45% | 44% | 45% | 46% | 42% | 44% | 44% | 42% |
| Employee Cost % | 4% | 8% | 9% | 9% | 8% | 10% | 11% | 9% | 9% | 9% |
| Other Cost % | 60% | 55% | 11% | 14% | 15% | 13% | 11% | 10% | 10% | 11% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 4% | 45% | 44% | 45% | 46% | 42% | 44% | 44% | 42% |
| Selling & Administration % | 3% | 6% | 5% | 5% | 4% | 5% | 6% | 4% | 4% | 4% |
| Miscellaneous Expenses % | 58% | 49% | 5% | 9% | 11% | 8% | 5% | 5% | 6% | 7% |
| Provisions & Contingencies % | 3% | 3% | 4% | 8% | 10% | 7% | 4% | 4% | 6% | 7% |
| Operating Expenses (Fin.) % | 0% | 0% | 3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Loan Losses & Provision % | 0% | 0% | 1% | 0% | 3% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 8,713 | 10,788 | 14,919 | 18,096 | 19,502 | 21,299 | 29,689 | 40,666 | 49,210 | 56,390 |
| OPM % | 36% | 33% | 35% | 33% | 32% | 31% | 36% | 37% | 37% | 37% |
| + Other Income | 0 | 1 | 2 | 1 | 0 | 33 | 2 | 9 | 18 | 17 |
| Miscellaneous Income | 1 | 2 | 3 | 6 | 7 | 33 | 3 | 9 | 19 | 43 |
| Interest | 3,716 | 4,531 | 6,657 | 9,500 | 9,274 | 9,629 | 12,380 | 18,607 | 24,587 | 28,541 |
| Depreciation | 73 | 160 | 226 | 457 | 498 | 563 | 678 | 900 | 1,170 | 1,291 |
| Profit before tax | 4,925 | 6,099 | 8,155 | 8,302 | 9,862 | 11,271 | 16,811 | 21,375 | 23,748 | 26,883 |
| + Tax % | 30% | 32% | 34% | 28% | 25% | 26% | 27% | 27% | 26% | 27% |
| Current Tax | 1,566 | 1,995 | 2,738 | 2,557 | 2,322 | 2,847 | 4,695 | 5,803 | 6,385 | 7,774 |
| Deferred Tax | -91 | -73 | 43 | -249 | 173 | 110 | -94 | -23 | -194 | -561 |
| + Net Profit | 3,450 | 4,176 | 5,374 | 5,994 | 7,367 | 8,314 | 12,210 | 15,595 | 17,558 | 19,669 |
| Profit Growth % | 21% | 29% | 12% | 23% | 13% | 47% | 28% | 13% | 12% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -379 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -379 |
| Minority Interest (After Tax) | -1,188 | -1,526 | -2,155 | -2,624 | -2,897 | -3,757 | -5,792 | -7,448 | -8,685 | -9,869 |
| Net Profit After Minority Interest | 2,262 | 2,650 | 3,219 | 3,369 | 4,470 | 4,557 | 6,417 | 8,148 | 8,872 | 9,801 |
| EPS in Rs | 216.77 | 262.43 | 337.68 | 376.62 | 462.95 | 522.40 | 76.66 | 97.83 | 110.01 | 123.03 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 80 | 80 | 80 | 80 | 80 | 80 | 159 | 159 | 160 | 160 |
| Reserves | 15,737 | 20,403 | 23,661 | 31,222 | 35,750 | 40,167 | 46,248 | 60,169 | 72,236 | 77,755 |
| + Borrowings | 48,282 | 65,695 | 99,754 | 127,212 | 128,461 | 161,179 | 212,265 | 288,933 | 355,855 | 429,914 |
| Secured Borrowings | 34,663 | 57,409 | 71,465 | 95,873 | 84,728 | 108,665 | 143,588 | 190,767 | 228,114 | 291,262 |
| Unsecured Borrowings | 13,619 | 8,286 | 28,289 | 31,339 | 43,733 | 52,514 | 68,677 | 98,166 | 127,740 | 138,652 |
| + Other Liabilities | 32,487 | -4,035 | -27,914 | -48,952 | -31,546 | -59,866 | -96,021 | -138,588 | -185,222 | -249,350 |
| Current Liabilities | 33,928 | 63,447 | 72,394 | 73,557 | 93,815 | 106,623 | 115,992 | 145,617 | 168,572 | 188,432 |
| Provisions | 4,252 | 630 | 686 | 619 | 795 | 546 | 728 | 961 | 1,138 | 1,647 |
| Minority Interest | 7,201 | 10,774 | 12,808 | 19,560 | 22,464 | 26,073 | 31,191 | 43,447 | 56,039 | 63,051 |
| Policy Holders Fund | 17,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 5,249 | 1,305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 96,586 | 82,143 | 95,580 | 109,561 | 132,745 | 141,560 | 162,652 | 210,673 | 243,028 | 258,479 |
| + Fixed Assets | 1,645 | 1,792 | 2,097 | 3,216 | 3,182 | 3,586 | 4,336 | 5,455 | 6,297 | 6,729 |
| Gross Block | 2,608 | 2,816 | 3,258 | 4,789 | 5,115 | 5,819 | 7,048 | 8,837 | 10,235 | 11,579 |
| Accumulated Depreciation | 963 | 1,024 | 1,161 | 1,573 | 1,933 | 2,234 | 2,712 | 3,381 | 3,938 | 4,850 |
| CWIP | 4 | 28 | 66 | 45 | 129 | 113 | 191 | 220 | 314 | 321 |
| Investments | 62,658 | 69,428 | 81,679 | 91,821 | 113,654 | 119,222 | 136,176 | 170,127 | 190,130 | 194,414 |
| + Other Assets | 32,278 | 10,894 | 11,739 | 14,480 | 15,779 | 18,640 | 21,949 | 34,871 | 46,287 | 57,015 |
| Trade receivables | 1,253 | 1,753 | 2,273 | 2,658 | 2,753 | 3,005 | 3,459 | 5,974 | 8,319 | 9,332 |
| Cash Equivalents | 1,499 | 1,606 | 1,589 | 2,525 | 3,410 | 4,403 | 5,377 | 12,387 | 15,737 | 17,618 |
| Loans n Advances | 28,769 | 3,026 | 8,145 | 9,623 | 10,341 | 11,940 | 13,567 | 17,421 | 23,573 | 30,881 |
| Other asset items | 757 | 4,509 | -268 | -326 | -725 | -709 | -454 | -910 | -1,342 | -817 |
| Total Assets | 96,586 | 82,143 | 95,580 | 109,561 | 132,745 | 141,560 | 162,652 | 210,673 | 243,028 | 258,479 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -10,922 | -19,580 | -27,076 | -23,369 | 4,547 | -33,670 | -39,480 | -65,502 | -61,750 | -55,301 |
| Profit from Operations | 0 | 0 | 5,529 | 9,600 | 5,703 | 12,222 | 14,593 | 18,236 | 24,314 | 34,561 |
| Working Capital Changes | 0 | 0 | -29,776 | -30,313 | 965 | -42,717 | -49,446 | -77,763 | -79,423 | -82,471 |
| Profit Before Tax & Extraordinary Items | 0 | 0 | 8,155 | 8,302 | 9,862 | 11,271 | 16,811 | 21,375 | 23,748 | 26,883 |
| Depreciation | 0 | 0 | 226 | 457 | 498 | 563 | 678 | 900 | 1,170 | 1,291 |
| Interest (Net) | 0 | 0 | -2,460 | -2,666 | -5,584 | -3,221 | -6,081 | -5,890 | -5,073 | -4,399 |
| Dividend Received | 0 | 0 | -61 | -61 | -88 | -108 | -132 | -158 | -175 | -219 |
| Profit / Loss on Sale of Assets | 0 | 0 | -1 | 3 | 8 | -8 | 13 | 12 | 29 | 16 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -465 | -206 | -242 | -450 |
| Provisions & Write-offs (Net) | 0 | 0 | 1,689 | 4,121 | 5,977 | 4,890 | 3,232 | 4,636 | 7,074 | 9,484 |
| Profit / Loss in Forex | 0 | 0 | -100 | -282 | -235 | -370 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | -581 | -491 | 252 | -425 | -511 | -2,598 | -2,378 | -1,299 |
| Trade Payables | 0 | 0 | -92 | -73 | 1,142 | 65 | 1,706 | 264 | 117 | 1,174 |
| Loans & Advances | 0 | 0 | -34,684 | -32,488 | -9,007 | -49,594 | -53,635 | -87,355 | -89,191 | -102,868 |
| Change in Borrowing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 57 | 105 |
| Direct Taxes Paid | 0 | 0 | -2,830 | -2,656 | -2,121 | -3,176 | -4,627 | -5,975 | -6,642 | -7,392 |
| + Cash from Investing Activity | 151 | -922 | -6,903 | -9,948 | -3,684 | 1,445 | -13,945 | -14,132 | -7,987 | -12,635 |
| Purchase of Fixed Assets | 0 | 0 | -647 | -879 | -471 | -910 | -1,220 | -1,435 | -1,864 | -1,448 |
| Sale of Fixed Assets | 0 | 0 | 77 | 9 | 19 | 160 | 97 | 126 | 148 | 131 |
| Purchase of Investments | 0 | 0 | -544,269 | -614,784 | -335,077 | -341,682 | -397,673 | -157,405 | -210,973 | -225,505 |
| Sale of Investments | 0 | 0 | 534,143 | 601,648 | 326,905 | 338,498 | 378,876 | 139,160 | 198,576 | 208,090 |
| Interest Received | 0 | 0 | 120 | 135 | 227 | 401 | 635 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | -93 | -267 | 0 | 0 |
| Others | 151 | -922 | 3,673 | 3,922 | 4,713 | 4,979 | 5,432 | 5,690 | 6,126 | 6,098 |
| + Cash from Financing Activity | 12,513 | 19,590 | 34,535 | 34,479 | 1,687 | 32,326 | 51,016 | 82,709 | 69,828 | 66,610 |
| Proceeds from Issue of Shares | 0 | 0 | 58 | 8,568 | 103 | 173 | 227 | 9,169 | 515 | 698 |
| Proceeds from Issue of Debentures | 0 | 0 | 12,923 | 1,973 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 16,564 | 16,906 | 0 | 41,167 | 66,835 | 72,666 | 91,065 | 114,717 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 4,937 | 4,702 | 7,924 | 22,024 | 8,787 | 11,884 |
| Proceeds from Deposits | 0 | 0 | 5,264 | 7,988 | 4,246 | 4,784 | 13,557 | 14,760 | 10,527 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -7,371 | -17,890 | -36,474 | -34,376 | -39,124 | -52,124 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -112 | -146 | -210 | -305 | -316 | -399 | -442 |
| Dividend Paid | 0 | 0 | -182 | -683 | -83 | -400 | -745 | -1,183 | -1,542 | -1,848 |
| Others | 12,513 | 19,590 | -92 | -161 | 0 | 0 | -2 | -35 | 0 | -6,275 |
| Net Cash Flow | 1,742 | -911 | 555 | 1,162 | 2,551 | 101 | -2,409 | 3,075 | 92 | -1,326 |