| Industry
Industry name |
Mining & Mineral products |
| Variance
Full Year Net Profit Variance |
4 |
| Equity
Latest Equity |
17.64 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
465.98 |
| Dividend
Full Year Dividend % |
25 |
| Sales Turnover
Full Year Net Sales |
953.83 |
| Net Profit
Full Year Net Profit |
66.38 |
| Full Year CPS
Full Year Cash Per Share |
24.6 |
| Earning Per Share
Full Year Earning Per Share |
18.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
244.72 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
137.1 |
| Networth
Full Year Return on Networth |
14.6 |
| Price/Book Value
Price to Book value |
1.436907 |
| Yearly PE ratio
Full Year Price to Earning per share |
10.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
8 |
| Bse value
BSE Value in lakhs |
53.93 |
| Nse value
NSE Value in lakhs |
479.02 |
| High
52 week high |
246 |
| Low
52 week low |
131 |
| Price
NSE Current market price |
197 |
| CPM
Current market price |
197 |
| Market cap
BSE / NSE Market Cap |
695.67 |
| Net profit
Latest Quarter Net Profit |
17.78 |
| Net profit variance
Latest Quarter Net Profit variance |
5 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
857.96 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
109.96 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
12.82 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
112.91 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.87 |
| TTM NP
Trailing Twelve 12 month Net Profit |
59.39 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
8.98 |
| TTM EPS
Trailing Twelve 12 month EPS |
19.28 |
| TTM PE
Trailing Twelve 12 month PE |
10.23 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
15.98 |
| Equity
Latest Equity |
17.64 |
| LTP
Latest Price (BSE/NSE) |
197 |
| Gross block
Latest Gross Block |
489.27 |
| Loans
Total loans |
37.82 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.8 |
| Year GPM
Full Year Gross Profit Margin |
11.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
13.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 240 | 215 | 227 | 247 | 231 | 215 | 261 | 245 |
| YOY Sales Growth % | 20% | 23% | 7% | 7% | -4% | 0% | 15% | -1% |
| Gross Sales | 240 | 215 | 227 | 247 | 231 | 215 | 261 | 245 |
| + Expenses | 209 | 189 | 199 | 216 | 199 | 187 | 230 | 213 |
| Material Cost % | 54% | 53% | 49% | 51% | 51% | 51% | 52% | 49% |
| Raw Material Cost | 128 | 112 | 114 | 127 | 118 | 110 | 139 | 121 |
| Change in Inventory | 3 | 3 | -4 | -1 | 0 | 0 | -2 | -2 |
| Manufacturing Cost % | 26% | 28% | 25% | 26% | 25% | 26% | 24% | 26% |
| Employee Cost % | 8% | 9% | 8% | 9% | 9% | 10% | 8% | 10% |
| Other Cost % | -2% | -2% | 6% | 2% | 1% | 1% | 3% | 2% |
| Raw Materials % | 53% | 52% | 50% | 51% | 51% | 51% | 53% | 50% |
| Purchase of Finished Goods % | 1% | 1% | 3% | 1% | 1% | 1% | 1% | 1% |
| Stock Adjustments % | -1% | -1% | 2% | 1% | 0% | 0% | 1% | 1% |
| Other Manufacturing Expenses % | 26% | 28% | 25% | 26% | 25% | 26% | 24% | 26% |
| Operating Profit | 31 | 25 | 29 | 31 | 32 | 27 | 31 | 32 |
| OPM % | 13% | 12% | 13% | 13% | 14% | 13% | 12% | 13% |
| + Other Income | 1 | 2 | 0 | 1 | 2 | 2 | 2 | 1 |
| Miscellaneous Income | 1 | 2 | 0 | 1 | 2 | 2 | 2 | 1 |
| Interest | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 4 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Profit before tax | 23 | 17 | 19 | 23 | 23 | 20 | 24 | 24 |
| + Tax % | 27% | 23% | 20% | 26% | 26% | 25% | 28% | 27% |
| Current Tax | 6 | 4 | 5 | 6 | 6 | 4 | 6 | 6 |
| Deferred Tax | 0 | 0 | -1 | 0 | 0 | 1 | 1 | 0 |
| + Net Profit | 16 | 13 | 15 | 17 | 17 | 15 | 18 | 18 |
| Extraordinary Income / Expense | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 16 | 13 | 15 | 17 | 17 | 15 | 18 | 18 |
| EPS in Rs | 4.65 | 3.65 | 4.31 | 4.78 | 4.92 | 4.24 | 4.99 | 5.04 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 410 | 431 | 480 | 529 | 484 | 613 | 702 | 777 | 913 | 954 |
| Sales Growth % | 5% | 11% | 10% | -9% | 27% | 14% | 11% | 17% | 4% | |
| Gross Sales | 372 | 389 | 480 | 529 | 484 | 613 | 702 | 777 | 913 | 954 |
| Excise Duty | 16 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 360 | 379 | 410 | 463 | 425 | 534 | 616 | 674 | 797 | 832 |
| Material Cost % | 45% | 46% | 48% | 53% | 53% | 52% | 52% | 53% | 53% | 53% |
| Raw Material Cost | 181 | 201 | 230 | 281 | 255 | 319 | 364 | 416 | 490 | 503 |
| Change in Inventory | 4 | -1 | -2 | -1 | 0 | -1 | 0 | -1 | -4 | 4 |
| Manufacturing Cost % | 12% | 12% | 12% | 9% | 11% | 9% | 10% | 9% | 9% | 8% |
| Employee Cost % | 8% | 9% | 9% | 9% | 7% | 8% | 8% | 8% | 7% | 8% |
| Other Cost % | 22% | 20% | 17% | 17% | 17% | 18% | 18% | 17% | 18% | 18% |
| Raw Materials % | 44% | 47% | 48% | 53% | 53% | 52% | 52% | 54% | 54% | 53% |
| Purchase of Finished Goods % | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 1% | 1% |
| Stock Adjustments % | -1% | 0% | 0% | 0% | -0% | 0% | -0% | 0% | 0% | -0% |
| Power & Fuel % | 10% | 9% | 9% | 7% | 7% | 7% | 7% | 7% | 7% | 6% |
| Other Manufacturing Expenses % | 2% | 3% | 3% | 2% | 4% | 3% | 2% | 2% | 2% | 2% |
| Selling & Administration % | 16% | 17% | 16% | 16% | 16% | 17% | 18% | 16% | 17% | 18% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 49 | 52 | 69 | 66 | 58 | 79 | 86 | 103 | 115 | 122 |
| OPM % | 12% | 12% | 14% | 12% | 12% | 13% | 12% | 13% | 13% | 13% |
| + Other Income | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 5 | 4 | 6 |
| Miscellaneous Income | 2 | 4 | 3 | 3 | 3 | 2 | 3 | 4 | 4 | 6 |
| Interest | 24 | 22 | 22 | 22 | 25 | 20 | 18 | 17 | 18 | 17 |
| Depreciation | 10 | 10 | 10 | 13 | 14 | 14 | 14 | 14 | 18 | 21 |
| Profit before tax | 19 | 24 | 39 | 35 | 22 | 48 | 57 | 77 | 83 | 91 |
| + Tax % | 37% | 38% | 35% | 30% | -6% | 27% | 27% | 27% | 24% | 26% |
| Current Tax | 5 | 8 | 12 | 10 | 6 | 12 | 16 | 20 | 21 | 23 |
| Deferred Tax | 2 | 1 | 2 | 0 | -7 | 1 | -1 | 1 | -1 | 1 |
| + Net Profit | 13 | 16 | 25 | 24 | 17 | 35 | 42 | 56 | 62 | 67 |
| Profit Growth % | 19% | 59% | -4% | -31% | 107% | 21% | 34% | 11% | 7% | |
| Extraordinary Income / Expense | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 0 |
| Exceptional Item | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 16 | 19 | 25 | 24 | 23 | 35 | 42 | 56 | 62 | 67 |
| EPS in Rs | 4.51 | 5.36 | 7.10 | 6.85 | 6.52 | 9.84 | 11.89 | 15.92 | 17.71 | 18.89 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 107 | 126 | 150 | 170 | 197 | 234 | 276 | 335 | 412 | 466 |
| + Borrowings | 152 | 134 | 124 | 119 | 104 | 123 | 108 | 121 | 165 | 156 |
| Secured Borrowings | 132 | 107 | 91 | 80 | 62 | 81 | 65 | 82 | 122 | 118 |
| Unsecured Borrowings | 20 | 26 | 33 | 39 | 42 | 42 | 42 | 39 | 43 | 38 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 86 | 98 | 112 | 137 | 133 | 140 | 121 | 114 | 119 | 115 |
| Current Liabilities | 94 | 105 | 114 | 136 | 135 | 141 | 123 | 115 | 118 | 114 |
| Provisions | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 |
| Minority Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 3 |
| Other liability items | 0 | 0 | 0 | 4 | 0 | 1 | 0 | 1 | 1 | 2 |
| Total Liabilities | 363 | 376 | 404 | 444 | 452 | 514 | 523 | 588 | 713 | 755 |
| + Fixed Assets | 177 | 185 | 195 | 201 | 203 | 207 | 213 | 212 | 284 | 296 |
| Gross Block | 265 | 282 | 302 | 319 | 326 | 341 | 358 | 366 | 455 | 489 |
| Accumulated Depreciation | 88 | 97 | 107 | 119 | 123 | 134 | 144 | 154 | 171 | 193 |
| CWIP | 7 | 8 | 4 | 11 | 3 | 5 | 8 | 12 | 9 | 13 |
| Investments | 2 | 3 | 4 | 2 | 6 | 9 | 9 | 17 | 25 | 19 |
| + Other Assets | 177 | 179 | 201 | 230 | 240 | 293 | 293 | 347 | 395 | 427 |
| Inventories | 68 | 72 | 84 | 98 | 101 | 129 | 115 | 113 | 160 | 142 |
| Trade receivables | 60 | 66 | 70 | 82 | 90 | 100 | 97 | 126 | 143 | 177 |
| Cash Equivalents | 10 | 9 | 11 | 8 | 10 | 17 | 30 | 60 | 38 | 82 |
| Loans n Advances | 30 | 25 | 25 | 32 | 32 | 31 | 35 | 37 | 37 | 20 |
| Other asset items | 9 | 7 | 11 | 10 | 8 | 16 | 14 | 11 | 16 | 6 |
| Total Assets | 363 | 376 | 404 | 444 | 452 | 514 | 523 | 588 | 713 | 755 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 44 | 61 | 53 | 45 | 52 | 35 | 63 | 54 | 32 | 104 |
| Profit from Operations | 57 | 60 | 71 | 67 | 60 | 81 | 87 | 106 | 119 | 127 |
| Working Capital Changes | -6 | 6 | -9 | -12 | -1 | -35 | -8 | -34 | -65 | 0 |
| Profit Before Tax & Extraordinary Items | 23 | 28 | 38 | 35 | 22 | 48 | 57 | 77 | 83 | 91 |
| Depreciation | 10 | 10 | 10 | 13 | 14 | 14 | 12 | 14 | 18 | 21 |
| Interest (Net) | 23 | 22 | 21 | 21 | 25 | 20 | 17 | 15 | 17 | 16 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 0 | -1 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 |
| Profit / Loss in Forex | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 |
| Receivables | -5 | -7 | -4 | -12 | -9 | -10 | 3 | -28 | -18 | -33 |
| Inventories | 3 | -5 | -11 | -14 | -3 | -28 | 14 | 2 | -47 | 18 |
| Trade Payables | -2 | 9 | 5 | 22 | 6 | 6 | -21 | -17 | 6 | -7 |
| Loans & Advances | -1 | 0 | -1 | -2 | 3 | 0 | 1 | -3 | 0 | 0 |
| Direct Taxes Paid | -6 | -6 | -8 | -10 | -7 | -11 | -16 | -18 | -22 | -23 |
| + Cash from Investing Activity | -9 | -18 | -19 | -16 | -9 | -23 | -18 | -23 | -59 | -31 |
| Purchase of Fixed Assets | -11 | -20 | -20 | -17 | -10 | -27 | -12 | -20 | -77 | -26 |
| Sale of Fixed Assets | 0 | 0 | 1 | 0 | 0 | 4 | 1 | 0 | 1 | 1 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -5 |
| Others | 2 | 1 | -1 | -1 | -1 | 0 | -7 | -5 | 17 | -3 |
| + Cash from Financing Activity | -34 | -44 | -33 | -30 | -45 | -4 | -38 | -3 | 10 | -30 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 10 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 3 | 2 | 0 | 14 | 0 | 20 | 26 | 0 |
| Repayment of Long-Term Borrowings | -7 | -6 | -12 | -7 | -15 | 0 | -10 | -6 | 0 | -5 |
| Repayment of Short-Term Borrowings | -3 | -13 | 0 | 0 | -3 | 0 | -8 | 0 | 0 | -1 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | -2 | -2 | -2 | 0 | -3 | -4 |
| Dividend Paid | 0 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | -4 | -4 |
| Interest Paid | -24 | -22 | -22 | -22 | -25 | -20 | -18 | -16 | -18 | -17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 2 | -1 | 2 | -1 | -2 | 9 | 8 | 28 | -17 | 42 |