| Industry
Industry name |
Power Generation & Distribution |
| Variance
Full Year Net Profit Variance |
28 |
| Equity
Latest Equity |
10045.03 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
31392.15 |
| Dividend
Full Year Dividend % |
16 |
| Sales Turnover
Full Year Net Sales |
11615.29 |
| Net Profit
Full Year Net Profit |
3765.74 |
| Full Year CPS
Full Year Cash Per Share |
5.7 |
| Earning Per Share
Full Year Earning Per Share |
3.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2815.53 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
41.3 |
| Networth
Full Year Return on Networth |
8.71 |
| Price/Book Value
Price to Book value |
1.912833 |
| Yearly PE ratio
Full Year Price to Earning per share |
21.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.8 |
| Bse value
BSE Value in lakhs |
800.95 |
| Nse value
NSE Value in lakhs |
14511.13 |
| High
52 week high |
90 |
| Low
52 week low |
69 |
| Price
NSE Current market price |
79 |
| CPM
Current market price |
79 |
| Market cap
BSE / NSE Market Cap |
78943.93 |
| Net profit
Latest Quarter Net Profit |
1460.16 |
| Net profit variance
Latest Quarter Net Profit variance |
71 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
9689.77 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
5014.63 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
51.75 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
5869.53 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
50.53 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2979.28 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
27.95 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.75 |
| TTM PE
Trailing Twelve 12 month PE |
20.96 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1177.31 |
| Equity
Latest Equity |
10045.03 |
| LTP
Latest Price (BSE/NSE) |
79 |
| Gross block
Latest Gross Block |
35479.67 |
| Loans
Total loans |
12812.66 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
45.1 |
| Year GPM
Full Year Gross Profit Margin |
50.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
22.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,694 | 3,052 | 2,287 | 2,347 | 3,214 | 3,365 | 2,221 | 2,816 |
| YOY Sales Growth % | -2% | 4% | 11% | 24% | 19% | 10% | -3% | 20% |
| Gross Sales | 2,694 | 3,052 | 2,287 | 2,347 | 3,214 | 3,365 | 2,221 | 2,816 |
| + Expenses | 1,085 | 1,247 | 1,272 | 1,142 | 1,412 | 1,338 | 2,009 | 2,179 |
| Manufacturing Cost % | 28% | 29% | 26% | 31% | 31% | 30% | 75% | 63% |
| Employee Cost % | 13% | 12% | 30% | 18% | 13% | 10% | 16% | 14% |
| Power & Fuel % | 11% | 10% | 5% | 4% | 9% | 9% | 6% | 4% |
| Other Manufacturing Expenses % | 17% | 18% | 21% | 27% | 22% | 21% | 69% | 59% |
| Operating Profit | 1,609 | 1,805 | 1,015 | 1,205 | 1,802 | 2,027 | 212 | 637 |
| OPM % | 60% | 59% | 44% | 51% | 56% | 60% | 10% | 23% |
| + Other Income | 431 | 454 | 365 | 265 | 413 | 448 | 1,449 | 306 |
| Miscellaneous Income | 431 | 454 | 365 | 265 | 413 | 448 | 1,449 | 306 |
| Interest | 244 | 308 | 649 | -12 | 261 | 278 | 310 | 574 |
| Depreciation | 296 | 285 | 297 | 315 | 436 | 441 | 457 | 642 |
| Profit before tax | 1,500 | 1,666 | 434 | 1,167 | 1,518 | 1,755 | 894 | -274 |
| + Tax % | 27% | 36% | 24% | 21% | 25% | 31% | 64% | 666% |
| Current Tax | 248 | 289 | 106 | 223 | 255 | 300 | 136 | 147 |
| Deferred Tax | 150 | 317 | -2 | 24 | 132 | 236 | 437 | -1,970 |
| + Net Profit | 1,102 | 1,060 | 330 | 920 | 1,131 | 1,219 | 321 | 1,549 |
| Minority Interest (After Tax) | -80 | -160 | -99 | -66 | -66 | -198 | -101 | -89 |
| Net Profit After Minority Interest | 1,022 | 900 | 231 | 854 | 1,065 | 1,021 | 219 | 1,460 |
| EPS in Rs | 1.02 | 0.90 | 0.23 | 0.85 | 1.06 | 1.02 | 0.22 | 1.45 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 8,354 | 8,648 | 7,790 | 9,027 | 10,037 | 9,666 | 9,174 | 10,641 | 9,658 | 10,405 |
| Sales Growth % | 4% | -10% | 16% | 11% | -4% | -5% | 16% | -9% | 8% | |
| Gross Sales | 7,280 | 7,216 | 6,934 | 8,983 | 10,008 | 9,648 | 9,189 | 10,763 | 9,631 | 10,380 |
| Other Operating Income | 73 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 3,918 | 4,959 | 3,488 | 4,177 | 5,267 | 4,588 | 5,229 | 4,460 | 4,764 | 5,003 |
| Manufacturing Cost % | 14% | 13% | 14% | 13% | 15% | 15% | 16% | 14% | 15% | 14% |
| Employee Cost % | 19% | 22% | 25% | 24% | 19% | 19% | 20% | 17% | 20% | 25% |
| Other Cost % | 14% | 22% | 6% | 9% | 18% | 13% | 21% | 11% | 15% | 9% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 2% | 0% | 0% | 1% | 0% | 0% |
| Power & Fuel % | 10% | 9% | 9% | 9% | 9% | 9% | 10% | 9% | 9% | 8% |
| Other Manufacturing Expenses % | 4% | 4% | 4% | 4% | 6% | 6% | 6% | 5% | 6% | 6% |
| Selling & Administration % | 8% | 7% | 8% | 9% | 9% | 10% | 10% | 10% | 22% | 17% |
| Miscellaneous Expenses % | 6% | 4% | 3% | 4% | 10% | 7% | 17% | 7% | 4% | 3% |
| Operating Profit | 4,436 | 3,689 | 4,302 | 4,851 | 4,770 | 5,078 | 3,945 | 6,181 | 4,894 | 5,402 |
| OPM % | 53% | 43% | 55% | 54% | 48% | 53% | 43% | 58% | 51% | 52% |
| + Other Income | 1,176 | 2,247 | 1,185 | 1,733 | 905 | 1,281 | 995 | 745 | 2,045 | 1,747 |
| Miscellaneous Income | 1,543 | 2,173 | 1,975 | 1,584 | 1,051 | 1,494 | 1,166 | 1,174 | 1,763 | 1,515 |
| Interest | 1,160 | 1,133 | 924 | 896 | 877 | 577 | 586 | 475 | 767 | 1,189 |
| Depreciation | 1,432 | 1,462 | 1,469 | 1,658 | 1,614 | 1,292 | 1,190 | 1,215 | 1,184 | 1,193 |
| Profit before tax | 3,181 | 3,475 | 3,169 | 4,031 | 3,266 | 4,495 | 3,217 | 5,237 | 5,032 | 4,767 |
| + Tax % | 31% | 30% | 8% | 33% | -2% | 20% | -17% | 19% | 20% | 28% |
| Current Tax | 894 | 890 | 816 | 827 | 898 | 920 | 916 | 947 | 981 | 866 |
| Deferred Tax | 106 | 165 | -561 | 496 | -977 | -25 | -1,473 | 29 | 35 | 489 |
| + Net Profit | 2,430 | 2,796 | 2,769 | 2,707 | 3,345 | 3,600 | 3,774 | 4,261 | 4,017 | 3,412 |
| Profit Growth % | 15% | -1% | -2% | 24% | 8% | 5% | 13% | -6% | -15% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -185 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -185 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -314 | -451 | -271 | -240 | -460 | -328 | -251 | -358 | -404 | -405 |
| Net Profit After Minority Interest | 2,051 | 3,029 | 2,514 | 2,596 | 2,885 | 3,272 | 3,524 | 3,903 | 3,596 | 3,007 |
| EPS in Rs | 2.14 | 3.39 | 2.71 | 2.82 | 3.33 | 3.58 | 3.76 | 4.24 | 3.98 | 3.40 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11,071 | 10,259 | 10,259 | 10,045 | 10,045 | 10,045 | 10,045 | 10,045 | 10,045 | 10,045 |
| Reserves | 20,572 | 18,756 | 19,782 | 20,753 | 21,336 | 23,008 | 24,876 | 26,916 | 28,624 | 29,623 |
| + Borrowings | 19,938 | 19,227 | 18,602 | 19,066 | 23,226 | 23,365 | 26,096 | 29,540 | 32,561 | 39,557 |
| Secured Borrowings | 15,437 | 14,750 | 15,201 | 15,287 | 17,717 | 17,983 | 19,880 | 22,053 | 25,115 | 26,744 |
| Unsecured Borrowings | 4,501 | 4,476 | 3,401 | 3,779 | 5,510 | 5,382 | 6,216 | 7,487 | 7,445 | 12,813 |
| Deferred Credit | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 11,242 | 11,946 | 14,290 | 16,870 | 16,669 | 16,717 | 16,271 | 19,710 | 21,037 | 23,455 |
| Current Liabilities | 5,190 | 5,681 | 8,666 | 9,286 | 9,207 | 9,383 | 9,106 | 10,399 | 10,850 | 11,822 |
| Provisions | 1,591 | 1,742 | 2,020 | 1,543 | 1,451 | 1,617 | 1,359 | 2,072 | 1,836 | 2,468 |
| Minority Interest | 3,168 | 3,382 | 2,935 | 2,868 | 2,774 | 2,835 | 2,863 | 4,874 | 5,190 | 5,495 |
| Other liability items | 3,205 | 3,309 | 2,934 | 5,092 | 6,063 | 5,946 | 7,208 | 7,318 | 7,884 | 8,638 |
| Total Liabilities | 62,823 | 60,187 | 62,933 | 66,734 | 71,277 | 73,136 | 77,288 | 86,211 | 92,267 | 102,680 |
| + Fixed Assets | 22,610 | 22,227 | 21,201 | 24,977 | 24,402 | 21,993 | 21,825 | 22,137 | 21,474 | 22,168 |
| Gross Block | 24,055 | 25,148 | 25,598 | 31,022 | 32,481 | 30,448 | 31,500 | 33,091 | 33,588 | 35,480 |
| Accumulated Depreciation | 1,446 | 2,921 | 4,397 | 6,045 | 8,080 | 8,455 | 9,675 | 10,954 | 12,114 | 13,312 |
| CWIP | 16,742 | 17,588 | 19,087 | 15,037 | 17,180 | 19,167 | 22,522 | 31,357 | 39,798 | 50,601 |
| Investments | 606 | 1,020 | 1,125 | 1,283 | 1,398 | 1,842 | 2,387 | 499 | 479 | 444 |
| + Other Assets | 22,866 | 19,352 | 21,520 | 25,437 | 28,297 | 30,133 | 30,554 | 32,218 | 30,516 | 29,467 |
| Inventories | 115 | 111 | 114 | 133 | 135 | 142 | 144 | 164 | 195 | 263 |
| Trade receivables | 1,905 | 1,854 | 1,346 | 2,838 | 3,583 | 5,133 | 5,176 | 6,161 | 4,420 | 4,793 |
| Cash Equivalents | 7,284 | 3,472 | 3,319 | 2,245 | 1,693 | 2,257 | 1,958 | 2,694 | 3,622 | 2,751 |
| Loans n Advances | 5,878 | 3,328 | 2,288 | 3,154 | 5,533 | 3,314 | 4,477 | 4,471 | 5,543 | 5,959 |
| Other asset items | 7,685 | 10,587 | 14,453 | 17,067 | 17,353 | 19,287 | 18,799 | 18,729 | 16,736 | 15,701 |
| Total Assets | 62,823 | 60,187 | 62,933 | 66,734 | 71,277 | 73,136 | 77,288 | 86,211 | 92,267 | 102,680 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 5,971 | 8,329 | 4,696 | 3,824 | 2,993 | 5,070 | 4,590 | 4,705 | 7,252 | 5,026 |
| Profit from Operations | 5,729 | 6,126 | 4,889 | 5,628 | 5,826 | 5,639 | 5,549 | 6,774 | 5,854 | 6,266 |
| Working Capital Changes | 1,113 | 3,285 | 637 | -926 | -1,989 | 159 | -123 | -1,092 | 2,270 | -362 |
| Profit Before Tax & Extraordinary Items | 3,365 | 3,815 | 2,911 | 3,316 | 3,856 | 4,383 | 4,427 | 5,252 | 4,619 | 4,490 |
| Depreciation | 1,579 | 1,462 | 1,469 | 1,658 | 1,614 | 1,292 | 1,190 | 1,215 | 1,184 | 1,193 |
| Interest (Net) | 372 | 410 | 509 | 586 | 229 | -232 | 3 | 100 | 323 | 749 |
| Dividend Received | -3 | -3 | -4 | -5 | -5 | -9 | -9 | -7 | -9 | -9 |
| Profit / Loss on Sale of Assets | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -13 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
| Provisions & Write-offs (Net) | 320 | 56 | -71 | 14 | 103 | 211 | -56 | 118 | -171 | -125 |
| Profit / Loss in Forex | 1 | -4 | 3 | -3 | 93 | 16 | -5 | 32 | -45 | 13 |
| Receivables | 711 | -167 | 850 | -1,952 | -1,719 | 1,813 | -42 | -1,527 | 2,236 | -328 |
| Inventories | -2 | -8 | -4 | -21 | -2 | -7 | -7 | -21 | -29 | -67 |
| Trade Payables | 0 | 237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loans & Advances | 720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -872 | -1,082 | -830 | -877 | -845 | -728 | -837 | -978 | -871 | -877 |
| + Cash from Investing Activity | -746 | -1,864 | -886 | -1,182 | -2,987 | -1,607 | -3,084 | -4,191 | -5,940 | -7,550 |
| Purchase of Fixed Assets | -2,147 | -1,587 | -1,564 | -1,360 | -3,632 | -2,058 | -3,701 | -4,975 | -6,969 | -8,851 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Purchase of Investments | 0 | -267 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 383 | 0 | 253 | 80 | 0 | 0 | 150 | 12 |
| Interest Received | 764 | 699 | 413 | 308 | 526 | 862 | 470 | 326 | 364 | 457 |
| Dividend Received | 3 | 3 | 4 | 5 | 5 | 9 | 9 | 7 | 9 | 9 |
| Investment in Group Companies | 0 | -365 | -122 | -100 | -140 | -500 | -452 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -108 | 0 | 0 |
| Others | 634 | -348 | 0 | 1 | 1 | 0 | 590 | 557 | 503 | 821 |
| + Cash from Financing Activity | -4,000 | -7,812 | -3,863 | -2,637 | 12 | -3,058 | -638 | -795 | -924 | 1,904 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 2,588 | 6,016 | 2,315 | 3,576 | 4,875 | 6,137 | 9,897 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 12 | 598 | 0 | 145 | 450 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -1,877 | -1,773 | -2,116 | -1,398 | -1,899 | -2,816 | -3,189 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -3 | -4 | -3 | -4 | -5 | -5 |
| Dividend Paid | -1,895 | -3,274 | -2,231 | -1,527 | -2,897 | -1,849 | -1,948 | -2,263 | -2,326 | -2,310 |
| Interest Paid | -1,502 | -1,391 | -1,144 | -1,215 | -1,333 | -1,415 | -1,523 | -1,705 | -2,441 | -3,248 |
| Others | -603 | -3,147 | -488 | -606 | 3 | 0 | 59 | 200 | 382 | 309 |
| Net Cash Flow | 1,224 | -1,347 | -53 | 5 | 17 | 405 | 867 | -281 | 388 | -620 |