| Industry
Industry name |
Sugar |
| Variance
Full Year Net Profit Variance |
26 |
| Equity
Latest Equity |
11.34 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
448.17 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
259.95 |
| Net Profit
Full Year Net Profit |
11.13 |
| Full Year CPS
Full Year Cash Per Share |
1.5 |
| Earning Per Share
Full Year Earning Per Share |
1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
78.03 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
40.5 |
| Networth
Full Year Return on Networth |
1.99 |
| Price/Book Value
Price to Book value |
0.740741 |
| Yearly PE ratio
Full Year Price to Earning per share |
30.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
19.9 |
| Bse value
BSE Value in lakhs |
3.88 |
| Nse value
NSE Value in lakhs |
30.37 |
| High
52 week high |
36 |
| Low
52 week low |
21 |
| Price
NSE Current market price |
30 |
| CPM
Current market price |
30 |
| Market cap
BSE / NSE Market Cap |
344.46 |
| Net profit
Latest Quarter Net Profit |
46.25 |
| Net profit variance
Latest Quarter Net Profit variance |
141 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
318.75 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
11.29 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
3.54 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
51.42 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.46 |
| TTM NP
Trailing Twelve 12 month Net Profit |
72.65 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
259.31 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.37 |
| TTM PE
Trailing Twelve 12 month PE |
9.01 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
6.05 |
| Equity
Latest Equity |
11.34 |
| LTP
Latest Price (BSE/NSE) |
30 |
| Gross block
Latest Gross Block |
149.45 |
| Loans
Total loans |
60.05 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
0.3 |
| Year GPM
Full Year Gross Profit Margin |
8.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
3.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 74 | 84 | 64 | 59 | 67 | 65 | 69 | 78 |
| YOY Sales Growth % | -21% | 2% | -13% | -33% | -9% | -23% | 8% | 31% |
| Gross Sales | 74 | 84 | 64 | 59 | 67 | 65 | 69 | 78 |
| + Expenses | 75 | 117 | 34 | 60 | 64 | 62 | 74 | 75 |
| Material Cost % | -31% | 19% | 244% | -42% | -24% | 123% | 238% | -16% |
| Raw Material Cost | 22 | 44 | 85 | 15 | 20 | 61 | 96 | 27 |
| Change in Inventory | -45 | -27 | 71 | -40 | -36 | 18 | 68 | -39 |
| Manufacturing Cost % | 6% | 45% | -4% | 2% | 8% | 15% | 40% | 6% |
| Employee Cost % | 4% | 9% | 34% | 6% | 6% | 14% | 25% | 5% |
| Other Cost % | 122% | 65% | -221% | 134% | 107% | -56% | -197% | 101% |
| Raw Materials % | 30% | 52% | 133% | 25% | 29% | 95% | 139% | 34% |
| Purchase of Finished Goods % | 0% | 0% | 1% | 1% | 0% | 0% | 1% | 1% |
| Stock Adjustments % | 61% | 33% | -111% | 67% | 53% | -28% | -99% | 50% |
| Other Manufacturing Expenses % | 6% | 45% | -4% | 2% | 8% | 15% | 40% | 6% |
| Operating Profit | -1 | -33 | 30 | 0 | 3 | 3 | -5 | 3 |
| OPM % | -2% | -39% | 47% | -0% | 4% | 5% | -7% | 3% |
| + Other Income | 32 | 5 | -53 | 28 | 1 | 9 | -9 | 56 |
| Miscellaneous Income | 32 | 5 | -53 | 28 | 1 | 9 | -9 | 56 |
| Exceptional Income | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 3 |
| Depreciation | 1 | 2 | 3 | 1 | 1 | 2 | 2 | 1 |
| Profit before tax | 28 | -32 | -28 | 25 | 1 | 9 | -19 | 54 |
| + Tax % | 28% | -20% | 22% | 22% | 55% | 25% | 19% | 15% |
| Current Tax | 0 | 2 | 1 | 0 | 0 | 2 | 2 | 0 |
| Deferred Tax | 8 | 5 | -7 | 5 | 0 | 0 | -6 | 8 |
| + Net Profit | 20 | -38 | -22 | 19 | 0 | 7 | -15 | 46 |
| Extraordinary Income / Expense | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 20 | -38 | -22 | 19 | 0 | 7 | -15 | 46 |
| EPS in Rs | 1.79 | -3.33 | -1.96 | 1.69 | 0.04 | 0.60 | -1.34 | 4.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 422 | 468 | 357 | 359 | 393 | 329 | 319 | 290 | 346 | 310 |
| Sales Growth % | 11% | -24% | 1% | 9% | -16% | -3% | -9% | 19% | -10% | |
| Gross Sales | 510 | 459 | 320 | 359 | 393 | 329 | 319 | 289 | 346 | 310 |
| Excise Duty | 20 | 26 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 409 | 421 | 403 | 313 | 387 | 328 | 305 | 285 | 326 | 299 |
| Material Cost % | 72% | 63% | 85% | 56% | 76% | 78% | 69% | 68% | 71% | 69% |
| Raw Material Cost | 335 | 243 | 296 | 362 | 264 | 169 | 174 | 204 | 191 | 178 |
| Change in Inventory | -30 | 50 | 7 | -160 | 34 | 87 | 47 | -9 | 56 | 38 |
| Manufacturing Cost % | 4% | 6% | 8% | 9% | 6% | 5% | 8% | 11% | 8% | 8% |
| Employee Cost % | 9% | 10% | 11% | 12% | 9% | 11% | 10% | 11% | 10% | 11% |
| Other Cost % | 12% | 11% | 9% | 10% | 8% | 5% | 9% | 9% | 6% | 8% |
| Raw Materials % | 79% | 52% | 83% | 101% | 67% | 51% | 54% | 71% | 55% | 57% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 4% | 1% | 1% | 0% | 0% |
| Stock Adjustments % | 7% | -11% | -2% | 44% | -9% | -27% | -15% | 3% | -16% | -12% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 1% | 1% |
| Other Manufacturing Expenses % | 3% | 5% | 7% | 8% | 5% | 5% | 7% | 9% | 7% | 6% |
| Selling & Administration % | 3% | 2% | 4% | 6% | 3% | 4% | 5% | 6% | 4% | 5% |
| Miscellaneous Expenses % | 4% | 1% | 2% | 5% | 5% | 2% | 4% | 2% | 2% | 3% |
| Operating Profit | 13 | 47 | -46 | 47 | 5 | 0 | 14 | 4 | 19 | 12 |
| OPM % | 3% | 10% | -13% | 13% | 1% | 0% | 4% | 1% | 6% | 4% |
| + Other Income | 13 | 36 | 62 | 16 | 14 | 48 | 16 | 85 | 77 | 31 |
| Miscellaneous Income | 9 | 26 | 58 | 16 | 14 | 48 | 17 | 85 | 77 | 31 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 8 | 5 |
| Interest | 7 | 12 | 15 | 20 | 22 | 24 | 20 | 14 | 11 | 9 |
| Depreciation | 11 | 10 | 9 | 9 | 8 | 6 | 5 | 6 | 6 | 6 |
| Profit before tax | 9 | 63 | -7 | 34 | -11 | 17 | 5 | 69 | 79 | 28 |
| + Tax % | 21% | 26% | 197% | 52% | 42% | -36% | 31% | 17% | 16% | 49% |
| Current Tax | 0 | 12 | 1 | 7 | 0 | 1 | 3 | 3 | 5 | 6 |
| Deferred Tax | 2 | 5 | -16 | 10 | -4 | -7 | -1 | 9 | 7 | 7 |
| + Net Profit | 9 | 48 | 8 | 16 | -6 | 23 | 4 | 57 | 66 | 14 |
| Profit Growth % | 447% | -84% | 108% | -138% | -473% | -85% | 1501% | 16% | -78% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 8 | 5 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 8 | 5 |
| Net Profit After Minority Interest | 12 | 57 | 12 | 16 | -6 | 23 | 4 | 58 | 66 | 14 |
| EPS in Rs | 1.00 | 4.99 | 1.01 | 1.44 | -0.55 | 2.06 | 0.32 | 5.13 | 5.83 | 1.27 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 229 | 271 | 270 | 286 | 278 | 302 | 304 | 362 | 427 | 439 |
| + Borrowings | 107 | 140 | 209 | 221 | 265 | 270 | 190 | 184 | 147 | 99 |
| Secured Borrowings | 57 | 79 | 168 | 149 | 222 | 221 | 109 | 107 | 81 | 39 |
| Unsecured Borrowings | 50 | 60 | 40 | 71 | 43 | 49 | 81 | 76 | 66 | 60 |
| + Other Liabilities | 180 | 126 | 99 | 180 | 121 | 60 | 73 | 71 | 80 | 69 |
| Current Liabilities | 179 | 119 | 104 | 177 | 119 | 57 | 68 | 67 | 75 | 62 |
| Provisions | 5 | 6 | 4 | 8 | 3 | 3 | 2 | 2 | 4 | 4 |
| Other liability items | 11 | 11 | 10 | 10 | 10 | 11 | 11 | 13 | 13 | 13 |
| Total Liabilities | 527 | 548 | 590 | 697 | 676 | 643 | 578 | 628 | 666 | 619 |
| + Fixed Assets | 105 | 108 | 100 | 99 | 92 | 91 | 92 | 99 | 101 | 99 |
| Gross Block | 262 | 117 | 119 | 125 | 126 | 138 | 131 | 144 | 151 | 149 |
| Accumulated Depreciation | 157 | 9 | 18 | 26 | 34 | 46 | 39 | 45 | 50 | 51 |
| CWIP | 1 | 1 | 0 | 0 | 2 | 3 | 1 | 1 | 1 | 1 |
| Investments | 47 | 147 | 188 | 148 | 141 | 178 | 180 | 204 | 263 | 274 |
| + Other Assets | 375 | 292 | 301 | 450 | 441 | 371 | 304 | 324 | 301 | 245 |
| Inventories | 276 | 225 | 220 | 379 | 345 | 262 | 215 | 230 | 205 | 133 |
| Trade receivables | 54 | 33 | 29 | 28 | 37 | 46 | 29 | 22 | 29 | 49 |
| Cash Equivalents | 21 | 16 | 22 | 18 | 19 | 14 | 26 | 49 | 47 | 48 |
| Loans n Advances | 30 | 17 | 41 | 27 | 43 | 52 | 34 | 25 | 23 | 16 |
| Other asset items | -6 | 1 | -10 | -2 | -3 | -3 | -1 | -3 | -2 | -1 |
| Total Assets | 527 | 548 | 590 | 697 | 676 | 643 | 578 | 628 | 666 | 619 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 15 | 50 | -70 | -52 | 27 | 17 | 114 | 7 | 42 | 48 |
| Profit from Operations | 21 | 54 | -55 | 45 | 25 | 9 | 30 | 12 | 27 | 18 |
| Working Capital Changes | -7 | 5 | -13 | -96 | 9 | 10 | 86 | 2 | 15 | 33 |
| Profit Before Tax & Extraordinary Items | 14 | 74 | -3 | 34 | -11 | 17 | 5 | 70 | 79 | 28 |
| Depreciation | 11 | 10 | 9 | 9 | 8 | 6 | 5 | 6 | 6 | 6 |
| Interest (Net) | 5 | 2 | 1 | 0 | 20 | 23 | 18 | 11 | 5 | 4 |
| Dividend Received | -2 | 0 | 0 | -4 | -4 | -4 | -3 | -3 | -4 | -4 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -17 | -8 | -6 |
| Profit / Loss on Sale of Investments | -3 | 0 | -7 | 0 | 0 | 0 | 0 | -38 | 0 | 0 |
| Provisions & Write-offs (Net) | -3 | -4 | -15 | -1 | 0 | -1 | 0 | -3 | -3 | -3 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -12 | 21 | 4 | 0 | -9 | -9 | 17 | 6 | -7 | -20 |
| Inventories | -29 | 51 | 5 | -159 | 34 | 83 | 46 | -13 | 26 | 71 |
| Trade Payables | 34 | -55 | 0 | 73 | -69 | -52 | 6 | -7 | 3 | -4 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 1 | -9 | -3 | -1 | -8 | -1 | -2 | -7 | 0 | -3 |
| + Cash from Investing Activity | 0 | -93 | 7 | 29 | -1 | -11 | 1 | 27 | -7 | 3 |
| Purchase of Fixed Assets | -8 | -12 | -2 | -8 | -2 | -17 | -4 | -9 | -7 | -5 |
| Sale of Fixed Assets | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 21 | 10 | 8 |
| Purchase of Investments | 3 | -81 | -51 | -5 | -6 | -3 | 0 | -33 | -10 | -8 |
| Sale of Investments | 0 | 0 | 60 | 36 | 0 | 0 | 0 | 43 | 3 | 3 |
| Capital WIP | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 2 | 0 | 1 | 1 | 2 | 1 | 1 | 2 | 6 | 5 |
| Dividend Received | 2 | 0 | 0 | 4 | 4 | 4 | 3 | 3 | 4 | 4 |
| Others | 0 | 0 | 0 | -1 | 1 | 1 | 1 | -1 | -13 | -3 |
| + Cash from Financing Activity | -10 | 36 | 69 | 17 | -23 | -11 | -102 | -15 | -50 | -54 |
| Proceeds from Other Long-Term Borrowings | 0 | 39 | 71 | 20 | 0 | 14 | 0 | 0 | 0 | 0 |
| Proceeds from Bank Borrowings | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -81 | 0 | -37 | -42 |
| Dividend Paid | -1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -2 | -2 |
| Interest Paid | -7 | -3 | -2 | -1 | -21 | -24 | -20 | -14 | -11 | -9 |
| Net Cash Flow | 5 | -7 | 6 | -6 | 3 | -5 | 14 | 19 | -15 | -3 |