| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
84 |
| Equity
Latest Equity |
19.5 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
-21.36 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
0 |
| Net Profit
Full Year Net Profit |
-1.85 |
| Full Year CPS
Full Year Cash Per Share |
-0.7 |
| Earning Per Share
Full Year Earning Per Share |
-0.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
0 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-1 |
| Networth
Full Year Return on Networth |
-33.21 |
| Price/Book Value
Price to Book value |
-14 |
| Yearly PE ratio
Full Year Price to Earning per share |
-14.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-18.9 |
| Bse value
BSE Value in lakhs |
1.24 |
| Nse value
NSE Value in lakhs |
5.59 |
| High
52 week high |
40 |
| Low
52 week low |
12 |
| Price
NSE Current market price |
14 |
| CPM
Current market price |
14 |
| Market cap
BSE / NSE Market Cap |
27.61 |
| Net profit
Latest Quarter Net Profit |
-0.44 |
| Net profit variance
Latest Quarter Net Profit variance |
-567 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-9.29 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-0.98 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
0 |
| TTM NP
Trailing Twelve 12 month Net Profit |
13.29 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
90.6 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.78 |
| Equity
Latest Equity |
19.5 |
| LTP
Latest Price (BSE/NSE) |
14 |
| Gross block
Latest Gross Block |
22.85 |
| Loans
Total loans |
2.94 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
0 |
| Year GPM
Full Year Gross Profit Margin |
0 |
| Quarter OPM
Latest quater Operation Profit Margin |
0 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| YOY Sales Growth % | -100% | |||||||
| Expenses | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| OPM % | ||||||||
| + Other Income | 0 | 3 | 1 | 1 | 0 | 1 | 0 | 0 |
| Miscellaneous Income | 0 | 3 | 1 | 1 | 0 | 1 | 0 | 0 |
| Exceptional Income | 0 | 3 | 24 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Tax % | -0% | 0% | 360% | 0% | -0% | -0% | -681% | 2% |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| + Net Profit | -1 | 2 | 0 | 0 | 0 | 0 | -1 | 0 |
| Extraordinary Income / Expense | 0 | 3 | 24 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 3 | 24 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 23 | 28 | 12 | 12 | 12 | 2 | 3 | 3 | 0 | 0 |
| Sales Growth % | 27% | -57% | -2% | 0% | -87% | 59% | 38% | -95% | -100% | |
| Gross Sales | 22 | 28 | 12 | 12 | 12 | 2 | 3 | 3 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 25 | 31 | 22 | 13 | 23 | 28 | 9 | 26 | 1 | 10 |
| Material Cost % | 97% | 95% | 104% | 104% | 100% | 88% | 59% | 70% | 131% | |
| Raw Material Cost | 26 | 24 | 13 | 9 | 12 | 1 | 1 | 2 | 0 | 0 |
| Change in Inventory | -4 | 3 | -1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 3% | 2% | 4% | 4% | 3% | 25% | 17% | 6% | 144% | |
| Employee Cost % | 3% | 1% | 1% | 0% | 1% | 12% | 17% | 8% | 31% | |
| Other Cost % | 7% | 12% | 75% | 3% | 91% | 1661% | 250% | 659% | 163% | |
| Raw Materials % | 114% | 86% | 109% | 76% | 100% | 88% | 59% | 70% | 131% | |
| Purchase of Finished Goods % | 91% | 73% | 89% | 47% | 82% | 0% | 0% | 68% | 0% | |
| Stock Adjustments % | 17% | -10% | 5% | -28% | 0% | 0% | 0% | 0% | 0% | |
| Power & Fuel % | 1% | 0% | 1% | 1% | 1% | 5% | 4% | 2% | 50% | |
| Other Manufacturing Expenses % | 2% | 1% | 3% | 3% | 2% | 20% | 13% | 4% | 94% | |
| Selling & Administration % | 5% | 2% | 9% | 2% | 6% | 26% | 13% | 5% | 163% | |
| Miscellaneous Expenses % | 0% | 10% | 65% | 1% | 85% | 1636% | 238% | 780% | 0% | |
| Operating Profit | -2 | -3 | -10 | -1 | -11 | -27 | -6 | -22 | -1 | -10 |
| OPM % | -11% | -10% | -84% | -11% | -94% | -1686% | -242% | -644% | -369% | |
| + Other Income | 3 | 3 | 3 | 4 | 3 | 1 | 13 | 1 | 1 | 28 |
| Miscellaneous Income | 3 | 3 | 3 | 4 | 3 | 1 | 13 | 1 | 1 | 28 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -1 | -2 | -11 | 1 | -10 | -27 | 6 | -23 | -1 | 16 |
| + Tax % | -0% | -0% | -1% | 0% | -0% | -0% | 0% | -0% | -0% | 1% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -1 | -2 | -11 | 1 | -10 | -27 | 6 | -23 | -1 | 16 |
| Profit Growth % | 118% | 387% | -107% | -1504% | 160% | -123% | -475% | -95% | -1391% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 32 | 30 | 19 | 20 | 9 | -17 | -11 | -34 | -35 | -19 |
| + Borrowings | 36 | 36 | 37 | 35 | 32 | 32 | 36 | 35 | 35 | 10 |
| Secured Borrowings | 33 | 34 | 34 | 30 | 29 | 29 | 0 | 2 | 7 | 7 |
| Unsecured Borrowings | 3 | 2 | 3 | 4 | 3 | 3 | 36 | 33 | 28 | 3 |
| + Other Liabilities | 22 | 22 | 7 | 6 | 10 | 17 | 15 | 2 | 2 | 1 |
| Current Liabilities | 22 | 22 | 7 | 6 | 10 | 17 | 15 | 2 | 2 | 1 |
| Total Liabilities | 110 | 108 | 82 | 80 | 72 | 52 | 59 | 23 | 22 | 12 |
| + Fixed Assets | 29 | 27 | 24 | 21 | 14 | 12 | 7 | 6 | 5 | 4 |
| Gross Block | 38 | 38 | 37 | 33 | 24 | 23 | 23 | 23 | 23 | 23 |
| Accumulated Depreciation | 9 | 10 | 13 | 12 | 10 | 11 | 12 | 13 | 18 | 19 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 4 | 4 | 4 | 5 | 1 | 1 | 0 | 1 | 0 |
| + Other Assets | 76 | 77 | 54 | 55 | 53 | 38 | 52 | 17 | 16 | 8 |
| Inventories | 6 | 4 | 4 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Trade receivables | 36 | 43 | 19 | 23 | 25 | 17 | 26 | 0 | 0 | 0 |
| Cash Equivalents | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 |
| Loans n Advances | 24 | 20 | 26 | 28 | 25 | 18 | 23 | 15 | 15 | 7 |
| Other asset items | 8 | 7 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Assets | 110 | 108 | 82 | 80 | 72 | 52 | 59 | 23 | 22 | 12 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -4 | -5 | 0 | -2 | -5 | -1 | -1 | -13 | 0 | 26 |
| Profit Before Tax & Extraordinary Items | -1 | -2 | -11 | 1 | -10 | -27 | 6 | -27 | -1 | 16 |
| Depreciation | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Interest (Net) | -3 | -3 | -2 | -2 | -1 | 0 | -2 | 0 | 0 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 2 | 7 | 0 | -1 | 22 | 4 | 23 | 0 | 9 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -8 | -7 | 20 | -4 | -1 | 0 | -10 | 14 | 0 | 0 |
| Inventories | -2 | 3 | 0 | 4 | 0 | -1 | 1 | 0 | 0 | 0 |
| Trade Payables | 8 | 0 | -17 | -1 | 3 | 0 | -1 | -28 | 0 | -1 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 4 | 5 | -1 | 4 | 6 | 1 | -2 | 13 | 0 | 0 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 1 | 0 | 0 | 3 | 2 | 1 | 1 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 3 | 0 | 2 | 2 | 1 | 0 | 3 | 1 | 0 | 0 |
| Dividend Received | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 4 | -4 | 0 | 3 | 0 | -5 | 13 | 0 | 0 |
| + Cash from Financing Activity | 1 | 0 | 0 | -2 | -1 | 0 | 3 | -1 | 0 | -26 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -2 | -1 | 0 | 0 | 0 | 0 | -25 |
| Net Cash Flow | 1 | 1 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |