| Industry
Industry name |
Power Generation & Distribution |
| Variance
Full Year Net Profit Variance |
-21 |
| Equity
Latest Equity |
3929.8 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
10309.04 |
| Dividend
Full Year Dividend % |
15 |
| Sales Turnover
Full Year Net Sales |
4540.13 |
| Net Profit
Full Year Net Profit |
650.54 |
| Full Year CPS
Full Year Cash Per Share |
4.3 |
| Earning Per Share
Full Year Earning Per Share |
1.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1394.38 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
36.2 |
| Networth
Full Year Return on Networth |
4.52 |
| Price/Book Value
Price to Book value |
1.79558 |
| Yearly PE ratio
Full Year Price to Earning per share |
39.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
15.1 |
| Bse value
BSE Value in lakhs |
178.08 |
| Nse value
NSE Value in lakhs |
819.61 |
| High
52 week high |
96 |
| Low
52 week low |
63 |
| Price
NSE Current market price |
65 |
| CPM
Current market price |
65 |
| Market cap
BSE / NSE Market Cap |
25618.33 |
| Net profit
Latest Quarter Net Profit |
224.93 |
| Net profit variance
Latest Quarter Net Profit variance |
-1 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2922.84 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2044.71 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
69.96 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2202.6 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
44.01 |
| TTM NP
Trailing Twelve 12 month Net Profit |
926.19 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-7.4 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.63 |
| TTM PE
Trailing Twelve 12 month PE |
39.99 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
618.24 |
| Equity
Latest Equity |
3929.8 |
| LTP
Latest Price (BSE/NSE) |
65 |
| Gross block
Latest Gross Block |
29456.42 |
| Loans
Total loans |
10308.4 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
74 |
| Year GPM
Full Year Gross Profit Margin |
49.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
60.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,026 | 671 | 504 | 917 | 1,032 | 1,082 | 1,496 | 1,394 |
| YOY Sales Growth % | 17% | 24% | 4% | 5% | 1% | 61% | 197% | 52% |
| Gross Sales | 1,026 | 671 | 504 | 917 | 1,032 | 1,082 | 1,496 | 1,394 |
| + Expenses | 198 | 207 | 264 | 211 | 172 | 309 | 587 | 545 |
| Manufacturing Cost % | 12% | 19% | 38% | 15% | 9% | 22% | 33% | 33% |
| Employee Cost % | 7% | 12% | 15% | 8% | 8% | 6% | 6% | 6% |
| Power & Fuel % | 2% | 3% | 4% | 0% | 0% | 7% | 14% | 18% |
| Other Manufacturing Expenses % | 10% | 16% | 34% | 15% | 9% | 15% | 19% | 14% |
| Operating Profit | 828 | 464 | 241 | 707 | 860 | 773 | 910 | 850 |
| OPM % | 81% | 69% | 48% | 77% | 83% | 71% | 61% | 61% |
| + Other Income | 92 | 91 | 52 | 54 | 79 | 44 | 60 | 35 |
| Miscellaneous Income | 92 | 91 | 52 | 54 | 79 | 44 | 60 | 35 |
| Interest | 198 | 229 | 159 | 216 | 315 | 245 | 522 | 326 |
| Depreciation | 133 | 137 | 275 | 160 | 171 | 216 | 494 | 247 |
| Profit before tax | 590 | 189 | -142 | 385 | 453 | 357 | -47 | 311 |
| + Tax % | 25% | 21% | 10% | 41% | 32% | 37% | -153% | 28% |
| Current Tax | 108 | 33 | 2 | 77 | 85 | 80 | 104 | 87 |
| Deferred Tax | 42 | 8 | -15 | 79 | 60 | 53 | -33 | -1 |
| + Net Profit | 440 | 149 | -128 | 228 | 308 | 224 | -118 | 225 |
| Minority Interest (After Tax) | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 441 | 149 | -128 | 228 | 308 | 224 | -118 | 225 |
| EPS in Rs | 1.10 | 0.38 | -0.32 | 0.58 | 0.78 | 0.57 | -0.30 | 0.66 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,682 | 2,233 | 2,653 | 2,710 | 2,491 | 2,425 | 2,946 | 2,589 | 3,082 | 4,540 |
| Sales Growth % | -17% | 19% | 2% | -8% | -3% | 21% | -12% | 19% | 47% | |
| Gross Sales | 2,603 | 2,230 | 2,644 | 2,691 | 2,485 | 2,417 | 2,938 | 2,579 | 3,072 | 4,528 |
| + Expenses | 524 | 546 | 687 | 686 | 715 | 766 | 755 | 841 | 888 | 1,247 |
| Manufacturing Cost % | 3% | 4% | 4% | 3% | 4% | 4% | 4% | 6% | 7% | 11% |
| Employee Cost % | 10% | 12% | 12% | 11% | 13% | 12% | 10% | 11% | 10% | 7% |
| Other Cost % | 7% | 9% | 10% | 11% | 12% | 16% | 12% | 15% | 11% | 10% |
| Power & Fuel % | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 1% | 1% | 0% |
| Other Manufacturing Expenses % | 2% | 3% | 3% | 3% | 3% | 4% | 3% | 6% | 6% | 10% |
| Selling & Administration % | 4% | 6% | 6% | 6% | 6% | 7% | 7% | 8% | 9% | 7% |
| Miscellaneous Expenses % | 3% | 2% | 4% | 2% | 15% | 4% | 3% | 5% | 2% | 2% |
| Operating Profit | 2,157 | 1,687 | 1,966 | 2,025 | 1,775 | 1,659 | 2,190 | 1,748 | 2,194 | 3,293 |
| OPM % | 80% | 76% | 74% | 75% | 71% | 68% | 74% | 68% | 71% | 73% |
| + Other Income | 442 | 410 | 455 | 599 | 741 | 222 | 348 | 440 | 310 | 195 |
| Miscellaneous Income | 597 | 439 | 516 | 613 | 1,052 | 265 | 469 | 429 | 324 | 237 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 0 | 0 |
| Interest | 55 | 101 | 251 | 344 | 42 | 226 | 449 | 482 | 743 | 1,298 |
| Depreciation | 680 | 365 | 390 | 384 | 393 | 404 | 396 | 557 | 676 | 1,042 |
| Profit before tax | 1,874 | 1,648 | 1,795 | 1,972 | 2,126 | 1,316 | 1,727 | 1,174 | 1,099 | 1,147 |
| + Tax % | 18% | 26% | 24% | 21% | 10% | 28% | 22% | 23% | 27% | 49% |
| Current Tax | 400 | 351 | 386 | 515 | 49 | 277 | 325 | 214 | 238 | 399 |
| Deferred Tax | -70 | 72 | 42 | -111 | 162 | 93 | 53 | 58 | 55 | 160 |
| + Net Profit | 1,544 | 1,225 | 1,367 | 1,661 | 1,646 | 990 | 1,359 | 911 | 818 | 642 |
| Profit Growth % | -21% | 12% | 22% | -1% | -40% | 37% | -33% | -10% | -22% | |
| Extraordinary Income / Expense | 0 | 0 | -57 | -6 | -293 | -23 | -30 | 79 | 0 | 0 |
| Exceptional Item | 0 | 0 | -57 | -6 | -293 | -23 | -30 | 79 | 0 | 0 |
| Minority Interest (After Tax) | -4 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Net Profit After Minority Interest | 1,541 | 1,225 | 1,363 | 1,567 | 1,646 | 990 | 1,359 | 911 | 820 | 642 |
| EPS in Rs | 3.74 | 3.12 | 3.48 | 3.99 | 4.19 | 2.52 | 3.46 | 2.32 | 2.08 | 1.63 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4,137 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 |
| Reserves | 7,353 | 6,770 | 7,316 | 8,121 | 8,861 | 9,241 | 9,930 | 10,141 | 10,249 | 10,309 |
| + Borrowings | 2,416 | 2,231 | 2,155 | 2,238 | 2,174 | 6,906 | 14,059 | 20,323 | 27,025 | 32,278 |
| Secured Borrowings | 300 | 256 | 211 | 273 | 411 | 1,671 | 7,419 | 10,999 | 16,770 | 21,970 |
| Unsecured Borrowings | 2,116 | 1,975 | 1,944 | 1,965 | 1,762 | 5,235 | 6,640 | 9,324 | 10,255 | 10,308 |
| + Other Liabilities | 1,486 | 1,460 | 1,572 | 1,666 | 2,508 | 3,172 | 4,392 | 4,797 | 4,859 | 5,248 |
| Current Liabilities | 612 | 623 | 685 | 735 | 1,496 | 1,895 | 3,506 | 3,525 | 3,814 | 4,018 |
| Provisions | 226 | 223 | 206 | 222 | 504 | 503 | 597 | 598 | 581 | 744 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 10 |
| Other liability items | 874 | 837 | 887 | 931 | 1,012 | 1,277 | 886 | 1,273 | 1,034 | 1,220 |
| Total Liabilities | 15,392 | 14,391 | 14,974 | 15,955 | 17,473 | 23,248 | 32,311 | 39,191 | 46,063 | 51,766 |
| + Fixed Assets | 8,425 | 8,087 | 8,142 | 8,051 | 8,007 | 7,866 | 8,489 | 10,906 | 11,610 | 23,459 |
| Gross Block | 9,786 | 9,815 | 10,260 | 10,564 | 10,908 | 11,175 | 12,169 | 15,165 | 16,555 | 29,456 |
| Accumulated Depreciation | 1,362 | 1,728 | 2,118 | 2,512 | 2,901 | 3,309 | 3,679 | 4,258 | 4,945 | 5,998 |
| CWIP | 661 | 944 | 1,303 | 2,265 | 4,298 | 8,369 | 15,674 | 20,033 | 26,414 | 19,155 |
| Investments | 90 | 120 | 160 | 195 | 222 | 275 | 36 | 37 | 61 | 52 |
| + Other Assets | 6,216 | 5,239 | 5,368 | 5,444 | 4,946 | 6,738 | 8,112 | 8,215 | 7,978 | 9,100 |
| Inventories | 40 | 51 | 45 | 50 | 56 | 63 | 73 | 82 | 83 | 136 |
| Trade receivables | 613 | 289 | 277 | 744 | 522 | 575 | 277 | 627 | 286 | 2,009 |
| Cash Equivalents | 4,320 | 3,615 | 2,967 | 2,335 | 1,306 | 2,902 | 3,731 | 3,750 | 2,963 | 2,523 |
| Loans n Advances | 862 | 848 | 1,325 | 1,259 | 1,537 | 1,093 | 1,213 | 855 | 1,088 | 1,273 |
| Other asset items | 382 | 437 | 754 | 1,056 | 1,525 | 2,106 | 2,818 | 2,900 | 3,558 | 3,159 |
| Total Assets | 15,392 | 14,391 | 14,974 | 15,955 | 17,473 | 23,248 | 32,311 | 39,191 | 46,063 | 51,766 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2,376 | 1,641 | 1,018 | 1,714 | 1,983 | 2,138 | 1,632 | 1,310 | 2,483 | 1,860 |
| Profit from Operations | 2,263 | 1,800 | 2,151 | 2,405 | 2,463 | 1,759 | 2,284 | 1,936 | 2,217 | 3,336 |
| Working Capital Changes | 470 | 212 | -719 | -224 | -179 | 744 | -315 | -359 | 438 | -1,221 |
| Profit Before Tax & Extraordinary Items | 1,875 | 1,648 | 1,795 | 1,972 | 2,185 | 1,307 | 1,725 | 1,171 | 1,096 | 1,136 |
| Depreciation | 680 | 365 | 390 | 384 | 393 | 404 | 396 | 557 | 676 | 1,042 |
| Interest (Net) | -288 | -210 | -31 | 50 | -134 | 49 | 274 | 261 | 470 | 1,146 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -34 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 1 | 1 | 6 | 23 | 4 | 9 | 1 | 2 | 15 |
| Receivables | 381 | 336 | -487 | 15 | 117 | -229 | 135 | 62 | 67 | -1,454 |
| Inventories | 0 | -11 | 6 | -5 | -7 | -7 | -10 | -9 | -1 | -53 |
| Trade Payables | 10 | -1 | -1 | 16 | 3 | -5 | 10 | 73 | 89 | -75 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -474 | 176 | 20 |
| Direct Taxes Paid | -357 | -371 | -414 | -467 | -301 | -365 | -338 | -267 | -172 | -256 |
| + Cash from Investing Activity | -1,199 | 15 | -34 | -95 | -1,145 | -6,132 | -6,877 | -5,502 | -6,430 | -3,481 |
| Purchase of Fixed Assets | 0 | -349 | -774 | -1,269 | -2,066 | -4,428 | -6,844 | -5,650 | -6,669 | -5,699 |
| Interest Received | 319 | 300 | 253 | 282 | 170 | 80 | 141 | 200 | 215 | 161 |
| Dividend Received | 0 | 4 | 0 | 1 | 3 | 1 | 3 | 3 | 3 | 5 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | -53 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | -52 | -29 | -38 | -29 | -26 | 0 | 0 | 0 | -15 | 0 |
| Others | -1,465 | 89 | 524 | 920 | 774 | -1,733 | -177 | -55 | 35 | 2,052 |
| + Cash from Financing Activity | -1,621 | -2,272 | -1,107 | -1,345 | -1,105 | 3,669 | 5,559 | 4,502 | 3,939 | 2,385 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 106 | 183 | 4,712 | 10,279 | 6,822 | 6,843 | 5,462 |
| Repayment of Long-Term Borrowings | 0 | 0 | -205 | -219 | -239 | -316 | -3,449 | -298 | -388 | -747 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -14 | -6 | -6 | -9 | -14 | -10 | -20 |
| Dividend Paid | -1,125 | -993 | -668 | -922 | -904 | -611 | -668 | -696 | -707 | -573 |
| Interest Paid | -84 | -84 | -96 | -107 | -140 | -110 | -594 | -1,313 | -1,812 | -1,736 |
| Others | -412 | -1,195 | -137 | -190 | 0 | 0 | 0 | 0 | 12 | 0 |
| Net Cash Flow | -444 | -616 | -123 | 273 | -267 | -325 | 314 | 309 | -8 | 763 |