Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Shah Metacorp Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Steel
Variance

Full Year Net Profit Variance

 25
Equity

Latest Equity

 99.24
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 257.89
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 207.99
Net Profit

Full Year Net Profit

 12.17
Full Year CPS

Full Year Cash Per Share

 0.2
Earning Per Share

Full Year Earning Per Share

 0.1
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 62.28
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 3.6
Networth

Full Year Return on Networth

 4.78
Price/Book Value

Price to Book value

 1.111111
Yearly PE ratio

Full Year Price to Earning per share

32.6
Yearly PC ratio

Full Year Price to Cash Per Share

24.3
Bse value

BSE Value in lakhs

 117.51
Nse value

NSE Value in lakhs

 1785.85
High

52 week high

 6
Low

52 week low

 3
Price

NSE Current market price

 4
CPM

Current market price

 4
Market cap

BSE / NSE Market Cap

 442.6
Net profit

Latest Quarter Net Profit

 8.29
Net profit variance

Latest Quarter Net Profit variance

118
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

149.13
TTM OP

Trailing Twelve 12 month Operating Profit

 9.79
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 6.56
TTM GP

Trailing Twelve 12 month Gross Profit

 19.31
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

9.29
TTM NP

Trailing Twelve 12 month Net Profit

6.9
TTM NPV

Trailing Twelve 12 month Net Profit Variane

25.27
TTM EPS

Trailing Twelve 12 month EPS

 0.12
TTM PE

Trailing Twelve 12 month PE

 37.17
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 3.41
Equity

Latest Equity

 99.24
LTP

Latest Price (BSE/NSE)

 4
Gross block

Latest Gross Block

 82.01
Loans

Total loans

 17.75
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

0.8
Year GPM

Full Year Gross Profit Margin

 9.3
Quarter OPM

Latest quater Operation Profit Margin

-6.7

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 46 49 40 41 29 67 50 62
YOY Sales Growth % 185% 128% 209% -10% -38% 38% 26% 50%
Gross Sales 46 49 40 41 29 67 50 62
+ Expenses 43 46 38 39 26 65 49 66
Material Cost % 88% 103% 85% 84% 84% 85% 89% 43%
Raw Material Cost 41 47 35 36 24 51 43 28
Change in Inventory 0 4 -1 -1 0 5 2 -1
Manufacturing Cost % 2% 5% 5% 4% 6% 9% 11% 30%
Employee Cost % 1% 1% 1% 1% 1% 1% 1% 1%
Other Cost % 1% -15% 3% 4% -3% 3% -2% 32%
Raw Materials % 89% 96% 87% 86% 83% 77% 85% 45%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 19% 5% 28%
Stock Adjustments % 0% -8% 2% 2% -1% -8% -4% 2%
Other Manufacturing Expenses % 2% 5% 5% 4% 6% 9% 11% 30%
Operating Profit 3 3 2 3 3 2 1 -4
OPM % 7% 6% 6% 6% 11% 2% 2% -7%
+ Other Income 25 1 2 1 1 1 2 17
Miscellaneous Income 25 1 2 1 1 1 2 17
Exceptional Income 25 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 1 1
Depreciation 1 1 1 1 1 1 1 1
Profit before tax 27 2 3 2 3 1 1 11
+ Tax % 15% 1% 4% -66% 11% 12% 24% 24%
Current Tax 0 0 0 0 0 0 0 0
Deferred Tax 4 0 0 -2 0 0 0 2
+ Net Profit 23 2 3 4 2 1 1 8
Extraordinary Income / Expense 25 0 0 0 0 0 0 0
Exceptional Item 25 0 0 0 0 0 0 0
Profit / Loss of Associates 0 0 0 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 23 2 3 4 2 1 1 8
EPS in Rs 0.56 0.05 0.06 0.07 0.04 0.01 0.01 0.09

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 184 173 95 148 65 13 20 40 97 176
Sales Growth % -6% -45% 55% -56% -81% 59% 99% 143% 82%
Gross Sales 159 147 91 148 65 13 20 40 97 176
Excise Duty 20 0 0 0 0 0 0 0 0 0
Other Operating Income 1 0 0 0 0 0 0 0 0 0
+ Expenses 181 161 98 163 78 94 41 48 93 165
Material Cost % 75% 74% 79% 91% 91% 186% 92% 96% 89% 89%
Raw Material Cost 140 127 84 133 53 15 19 38 84 158
Change in Inventory -1 1 -8 2 6 8 -1 0 2 -2
Manufacturing Cost % 8% 7% 14% 9% 16% 25% 19% 8% 5% 3%
Employee Cost % 1% 1% 5% 4% 7% 17% 13% 3% 1% 1%
Other Cost % 15% 11% 5% 6% 6% 523% 80% 13% 2% 1%
Raw Materials % 76% 74% 88% 90% 83% 119% 95% 96% 87% 90%
Purchase of Finished Goods % 0% 10% 2% 0% 0% 0% 0% 0% 13% 0%
Stock Adjustments % 1% -0% 9% -1% -9% -66% 3% -0% -2% 1%
Power & Fuel % 4% 4% 9% 6% 11% 15% 13% 6% 4% 2%
Other Manufacturing Expenses % 4% 3% 5% 3% 5% 10% 6% 2% 1% 1%
Selling & Administration % 4% 10% 3% 2% 5% 7% 6% 3% 1% 1%
Miscellaneous Expenses % 0% 1% 2% 4% 0% 516% 17% 0% 0% 0%
Operating Profit 3 12 -3 -15 -13 -82 -21 -8 4 11
OPM % 1% 7% -3% -10% -20% -651% -105% -20% 4% 6%
+ Other Income 5 0 0 7 9 0 14 7 4 28
Miscellaneous Income 5 0 0 7 9 95 14 8 4 28
Exceptional Income 0 0 0 0 0 94 11 0 0 25
Interest 12 12 10 7 6 6 1 0 0 0
Depreciation 11 9 8 7 6 5 4 3 4 4
Profit before tax -15 -9 -21 -22 -16 -92 -11 -4 4 35
+ Tax % 13% 35% 14% 6% 13% 19% -54% 47% 3% 8%
Current Tax -1 0 1 0 0 0 0 0 0 0
Deferred Tax -1 -3 -3 -1 -2 -18 6 -2 0 3
+ Net Profit -13 -6 -18 -20 -14 -74 -11 -2 4 33
Profit Growth % -55% 196% 14% -33% 444% -86% -80% -295% 665%
Extraordinary Income / Expense 0 0 0 -6 0 0 0 0 0 25
Exceptional Item 0 0 0 -6 0 0 0 0 0 25
Net Profit After Minority Interest -13 -6 -18 -20 -14 -74 -6 2 4 33
EPS in Rs 0.00 0.00 0.00 0.00 -0.86 -4.71 -0.36 0.05 0.10 0.55

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 16 16 16 16 16 16 33 42 59
Reserves 64 60 42 22 8 -66 -47 -16 15 106
+ Borrowings 96 101 82 74 76 93 79 67 37 18
Secured Borrowings 73 66 65 65 65 57 29 28 12 0
Unsecured Borrowings 23 35 16 9 11 35 50 40 25 18
+ Other Liabilities 67 75 89 86 85 72 39 35 44 15
Current Liabilities 65 75 88 86 84 72 39 35 44 15
Provisions 1 0 0 0 0 0 0 0 0 0
Minority Interest 2 0 0 0 0 0 0 0 0 0
Other liability items 0 0 0 1 1 0 0 0 0 0
Total Liabilities 242 252 229 198 184 115 87 120 138 198
+ Fixed Assets 56 48 42 34 29 24 21 25 21 28
Gross Block 97 57 59 58 58 58 58 72 72 82
Accumulated Depreciation 40 9 17 24 29 34 38 47 51 54
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 186 204 187 164 155 90 66 96 117 170
Inventories 46 40 42 33 25 12 15 8 13 8
Trade receivables 109 134 112 110 110 40 20 25 60 131
Cash Equivalents 3 1 1 0 0 0 0 29 0 0
Loans n Advances 17 19 23 16 16 34 28 31 40 28
Other asset items 11 11 10 4 4 4 3 3 3 3
Total Assets 242 252 229 198 184 115 87 120 138 198

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity -3 4 20 8 4 -19 -21 0 -32 -47
Profit from Operations 7 12 -2 -9 -4 -19 -4 3 8 39
Working Capital Changes -9 -7 23 18 8 1 -17 -3 -40 -86
Profit Before Tax & Extraordinary Items -15 -9 -21 -16 -16 -92 -11 0 4 35
Depreciation 11 9 8 7 6 5 4 3 4 4
Interest (Net) 11 12 10 6 6 6 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 -6 0 63 3 0 0 0
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 0
Receivables -11 -25 22 2 0 8 18 -6 -35 -71
Inventories 1 6 -2 9 8 13 -3 7 -5 4
Trade Payables -4 0 0 0 0 0 -5 -4 8 -11
Loans & Advances 0 0 0 0 0 0 0 0 0 0
Direct Taxes Paid 0 0 -1 0 0 0 0 0 0 0
+ Cash from Investing Activity 4 -2 -2 1 0 0 0 -7 0 -10
Purchase of Fixed Assets -6 -2 -2 0 0 0 0 -7 0 -10
Sale of Fixed Assets 0 0 0 1 0 0 0 0 0 0
Interest Received 0 0 0 0 0 0 0 0 0 0
Others 10 0 0 0 0 0 0 0 0 0
+ Cash from Financing Activity -1 -1 -19 -9 -4 18 21 35 4 57
Proceeds from Issue of Shares 0 0 0 0 0 0 0 47 28 68
Proceeds from Other Long-Term Borrowings 4 11 0 0 2 25 50 0 0 0
Proceeds from Short-Term Borrowings 7 0 0 0 0 0 0 2 0 0
Repayment of Long-Term Borrowings 0 0 -9 -2 0 0 0 -13 -26 -19
Repayment of Short-Term Borrowings 0 0 0 0 0 0 -28 0 -5 0
Interest Paid -12 -12 -10 -7 -6 -6 0 0 0 0
Others 0 0 0 0 0 0 0 0 7 7
Net Cash Flow -1 1 0 0 0 0 0 28 -28 0