| Industry
Industry name |
Mining & Mineral products |
| Variance
Full Year Net Profit Variance |
-12 |
| Equity
Latest Equity |
6162.73 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
112938.83 |
| Dividend
Full Year Dividend % |
268 |
| Sales Turnover
Full Year Net Sales |
168400.29 |
| Net Profit
Full Year Net Profit |
31094.29 |
| Full Year CPS
Full Year Cash Per Share |
66.9 |
| Earning Per Share
Full Year Earning Per Share |
50.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
46490.03 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
193.3 |
| Networth
Full Year Return on Networth |
38.83 |
| Price/Book Value
Price to Book value |
2.209002 |
| Yearly PE ratio
Full Year Price to Earning per share |
8.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
6.4 |
| Bse value
BSE Value in lakhs |
498.98 |
| Nse value
NSE Value in lakhs |
19561.66 |
| High
52 week high |
491 |
| Low
52 week low |
369 |
| Price
NSE Current market price |
427 |
| CPM
Current market price |
427 |
| Market cap
BSE / NSE Market Cap |
263395.01 |
| Net profit
Latest Quarter Net Profit |
10839.18 |
| Net profit variance
Latest Quarter Net Profit variance |
13 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
127716.43 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
47313.91 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
37.05 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
52059.76 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
30.91 |
| TTM NP
Trailing Twelve 12 month Net Profit |
36060.95 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-12.06 |
| TTM EPS
Trailing Twelve 12 month EPS |
50.46 |
| TTM PE
Trailing Twelve 12 month PE |
8.47 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
7492.4 |
| Equity
Latest Equity |
6162.73 |
| LTP
Latest Price (BSE/NSE) |
427 |
| Gross block
Latest Gross Block |
124653.18 |
| Loans
Total loans |
436.78 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
24.5 |
| Year GPM
Full Year Gross Profit Margin |
30.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
27.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 33,170 | 27,271 | 32,359 | 34,156 | 31,880 | 26,909 | 30,818 | 46,490 |
| YOY Sales Growth % | 0% | -9% | -2% | -0% | -4% | -1% | -5% | 36% |
| Gross Sales | 33,170 | 27,271 | 32,359 | 34,156 | 31,880 | 26,909 | 30,818 | 46,490 |
| Other Operating Income | 3,294 | 3,911 | 4,500 | 3,668 | 3,962 | 3,277 | 4,106 | 0 |
| + Expenses | 18,832 | 18,654 | 20,042 | 22,366 | 19,359 | 20,193 | 21,487 | 33,817 |
| Material Cost % | 7% | 5% | 11% | 19% | 8% | 4% | 11% | 15% |
| Raw Material Cost | 2,596 | 2,295 | 2,875 | 3,481 | 2,562 | 2,289 | 2,805 | 3,516 |
| Change in Inventory | -429 | -965 | 593 | 3,104 | -149 | -1,331 | 712 | 3,597 |
| Manufacturing Cost % | 23% | 30% | 35% | 40% | 30% | 34% | 33% | 48% |
| Employee Cost % | 35% | 41% | 34% | 35% | 34% | 40% | 43% | 25% |
| Other Cost % | -7% | -7% | -18% | -29% | -11% | -2% | -18% | -15% |
| Raw Materials % | 8% | 8% | 9% | 10% | 8% | 9% | 9% | 8% |
| Stock Adjustments % | 1% | 4% | -2% | -9% | 0% | 5% | -2% | -8% |
| Other Manufacturing Expenses % | 23% | 30% | 35% | 40% | 30% | 34% | 33% | 48% |
| Operating Profit | 14,339 | 8,617 | 12,317 | 11,790 | 12,521 | 6,716 | 9,331 | 12,673 |
| OPM % | 43% | 32% | 38% | 35% | 39% | 25% | 30% | 27% |
| + Other Income | 1,970 | 1,642 | 2,214 | 4,106 | 1,760 | 2,350 | 2,680 | 5,244 |
| Miscellaneous Income | 1,970 | 1,642 | 2,214 | 4,106 | 1,760 | 2,350 | 2,680 | 5,244 |
| Interest | 209 | 208 | 226 | 241 | 265 | 287 | 321 | 344 |
| Depreciation | 1,952 | 1,898 | 2,513 | 2,782 | 2,307 | 2,664 | 2,218 | 2,947 |
| Profit before tax | 14,147 | 8,153 | 11,792 | 12,873 | 11,709 | 6,115 | 9,473 | 14,627 |
| + Tax % | 23% | 23% | 28% | 25% | 25% | 30% | 24% | 25% |
| Current Tax | 3,077 | 1,876 | 3,038 | 3,157 | 2,761 | 1,549 | 2,491 | 4,170 |
| Deferred Tax | 126 | 3 | 263 | 124 | 214 | 303 | -185 | -451 |
| + Net Profit | 10,944 | 6,275 | 8,491 | 9,593 | 8,734 | 4,263 | 7,166 | 10,908 |
| Minority Interest (After Tax) | 16 | 14 | 14 | 11 | 9 | 92 | -9 | -69 |
| Net Profit After Minority Interest | 10,959 | 6,289 | 8,506 | 9,604 | 8,743 | 4,354 | 7,157 | 10,839 |
| EPS in Rs | 17.78 | 10.21 | 13.80 | 15.58 | 14.19 | 7.07 | 11.61 | 17.59 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 110,637 | 125,379 | 130,938 | 147,666 | 142,080 | 90,026 | 109,715 | 138,252 | 144,762 | 143,369 |
| Sales Growth % | 13% | 4% | 13% | -4% | -37% | 22% | 26% | 5% | -1% | |
| Gross Sales | 72,089 | 69,872 | 79,996 | 92,896 | 89,373 | 82,710 | 100,563 | 127,627 | 130,326 | 126,957 |
| Excise Duty | 32,776 | 47,215 | 45,694 | 48,080 | 46,000 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 1,723 | 2,952 | 4,162 | 6,690 | 6,707 | 7,316 | 9,153 | 10,624 | 12,801 | 15,373 |
| + Expenses | 91,926 | 112,941 | 121,645 | 122,662 | 120,500 | 71,399 | 85,010 | 99,007 | 96,791 | 96,306 |
| Material Cost % | 5% | -1% | 1% | 1% | -1% | -2% | 2% | -0% | -1% | -2% |
| Raw Material Cost | 7,040 | 0 | 0 | 0 | 61 | 282 | 104 | 470 | 0 | 0 |
| Change in Inventory | -1,444 | -1,238 | 1,679 | 856 | -1,043 | -2,351 | 2,308 | -669 | -1,522 | -2,303 |
| Manufacturing Cost % | 13% | 18% | 18% | 17% | 18% | 31% | 30% | 30% | 30% | 34% |
| Employee Cost % | 27% | 27% | 33% | 26% | 28% | 43% | 37% | 36% | 34% | 32% |
| Other Cost % | 37% | 46% | 41% | 39% | 40% | 8% | 9% | 6% | 4% | 3% |
| Raw Materials % | 6% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 1% | 1% | -1% | -1% | 1% | 3% | -2% | 0% | 1% | 2% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 3% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 11% | 16% | 16% | 15% | 16% | 28% | 27% | 28% | 28% | 32% |
| Selling & Administration % | 3% | 3% | 3% | 2% | 2% | 4% | 4% | 3% | 4% | 4% |
| Miscellaneous Expenses % | 5% | 5% | 4% | 4% | 5% | 4% | 5% | -1% | -0% | -1% |
| Development & Construction Cost % | 3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Provisions & Contingencies % | 1% | 2% | 1% | 0% | 0% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | 18,711 | 12,438 | 9,294 | 25,004 | 21,580 | 18,627 | 24,705 | 39,245 | 47,971 | 47,063 |
| OPM % | 17% | 10% | 7% | 17% | 15% | 21% | 23% | 28% | 33% | 33% |
| + Other Income | 5,941 | 5,324 | 4,975 | 5,837 | 6,445 | 3,743 | 3,881 | 6,560 | 8,396 | 9,932 |
| Miscellaneous Income | 5,941 | 5,324 | 5,356 | 5,840 | 6,106 | 3,744 | 3,882 | 6,717 | 8,419 | 9,932 |
| Interest | 388 | 410 | 430 | 264 | 503 | 642 | 541 | 684 | 819 | 884 |
| Depreciation | 2,826 | 2,907 | 3,063 | 3,450 | 3,451 | 3,718 | 4,429 | 6,833 | 6,735 | 9,145 |
| Profit before tax | 21,440 | 14,446 | 10,777 | 27,127 | 24,071 | 18,009 | 23,616 | 39,928 | 48,813 | 46,966 |
| + Tax % | 33% | 36% | 35% | 36% | 31% | 29% | 26% | 29% | 23% | 25% |
| Current Tax | 7,172 | 5,818 | 6,404 | 8,567 | 6,272 | 5,380 | 6,257 | 9,554 | 11,576 | 11,148 |
| Deferred Tax | 0 | -654 | -2,672 | 1,095 | 1,099 | -72 | -19 | 1,998 | -133 | 516 |
| + Net Profit | 14,267 | 9,280 | 7,067 | 17,464 | 16,700 | 12,702 | 17,378 | 29,467 | 37,369 | 35,302 |
| Profit Growth % | -35% | -24% | 147% | -4% | -24% | 37% | 70% | 27% | -6% | |
| Profit / Loss of Associates | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | -1 | 14 | -2 | -20 | 40 | 33 | 56 |
| Net Profit After Minority Interest | 14,267 | 9,280 | 7,039 | 17,463 | 16,714 | 12,700 | 17,358 | 31,763 | 37,402 | 35,358 |
| EPS in Rs | 22.59 | 14.95 | 11.34 | 28.34 | 27.10 | 20.61 | 28.20 | 51.48 | 60.64 | 57.28 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6,316 | 6,207 | 6,207 | 6,163 | 6,163 | 6,163 | 6,163 | 6,163 | 6,163 | 6,163 |
| Reserves | 28,517 | 18,311 | 13,971 | 20,292 | 25,994 | 30,355 | 36,980 | 54,680 | 76,567 | 92,942 |
| + Borrowings | 1,199 | 3,014 | 1,538 | 2,210 | 6,434 | 5,884 | 3,514 | 4,331 | 6,523 | 9,146 |
| Secured Borrowings | 1,017 | 2,841 | 1,315 | 1,980 | 6,193 | 5,820 | 3,302 | 3,927 | 6,100 | 8,709 |
| Unsecured Borrowings | 182 | 174 | 222 | 230 | 241 | 64 | 212 | 404 | 423 | 437 |
| + Other Liabilities | 77,528 | 91,054 | 103,754 | 104,356 | 111,430 | 118,649 | 132,780 | 156,222 | 147,217 | 150,735 |
| Current Liabilities | 31,796 | 42,803 | 48,751 | 45,360 | 44,935 | 48,123 | 64,541 | 70,958 | 62,965 | 65,579 |
| Provisions | 8,780 | 11,918 | 12,033 | 6,827 | 6,781 | 5,522 | 6,224 | 15,832 | 7,498 | 6,844 |
| Minority Interest | 105 | 346 | 362 | 408 | 394 | 441 | 674 | 771 | 852 | 846 |
| Other liability items | 46,273 | 48,641 | 55,556 | 58,588 | 66,408 | 70,816 | 74,950 | 86,136 | 85,222 | 86,142 |
| Total Liabilities | 113,560 | 118,587 | 125,471 | 133,021 | 150,020 | 161,051 | 179,436 | 221,396 | 236,470 | 258,985 |
| + Fixed Assets | 22,082 | 23,811 | 27,574 | 32,618 | 36,784 | 42,405 | 46,677 | 64,547 | 75,668 | 82,865 |
| Gross Block | 24,765 | 29,428 | 36,068 | 44,226 | 51,184 | 60,093 | 68,061 | 92,065 | 109,049 | 124,653 |
| Accumulated Depreciation | 2,682 | 5,617 | 8,494 | 11,608 | 14,400 | 17,688 | 21,384 | 27,517 | 33,381 | 41,788 |
| CWIP | 4,553 | 8,585 | 10,273 | 9,658 | 8,328 | 10,490 | 12,897 | 17,622 | 18,960 | 22,385 |
| Investments | 2,906 | 1,483 | 1,704 | 3,170 | 1,973 | 5,950 | 8,921 | 7,139 | 7,110 | 7,591 |
| + Other Assets | 84,018 | 84,708 | 85,920 | 87,576 | 102,936 | 102,206 | 110,942 | 132,087 | 134,731 | 146,144 |
| Inventories | 8,301 | 9,717 | 6,444 | 5,584 | 6,618 | 8,947 | 7,076 | 8,764 | 10,797 | 13,233 |
| Trade receivables | 11,448 | 12,476 | 6,258 | 5,499 | 14,408 | 19,623 | 11,368 | 13,060 | 13,256 | 12,728 |
| Cash Equivalents | 38,015 | 31,149 | 31,280 | 31,124 | 28,449 | 17,310 | 29,965 | 39,922 | 30,235 | 34,215 |
| Loans n Advances | 16,045 | 20,304 | 28,004 | 29,984 | 37,731 | 39,308 | 48,656 | 45,707 | 50,105 | 36,156 |
| Other asset items | 10,210 | 11,061 | 13,935 | 15,385 | 15,730 | 17,017 | 13,877 | 24,634 | 30,338 | 49,812 |
| Total Assets | 113,560 | 118,587 | 125,471 | 133,021 | 150,020 | 161,051 | 179,436 | 221,396 | 236,470 | 258,985 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 13,154 | 16,461 | 21,115 | 16,356 | 4,977 | 10,592 | 41,107 | 35,734 | 18,103 | 29,200 |
| Profit from Operations | 23,699 | 19,034 | 13,541 | 31,109 | 28,680 | 21,891 | 29,945 | 42,832 | 48,452 | 47,272 |
| Working Capital Changes | -2,670 | 6,369 | 15,007 | -4,975 | -18,288 | -5,872 | 16,720 | 2,652 | -18,622 | -6,192 |
| Profit Before Tax & Extraordinary Items | 21,439 | 14,445 | 10,770 | 27,129 | 24,071 | 18,009 | 23,616 | 43,275 | 48,813 | 46,966 |
| Depreciation | 0 | 2,907 | 3,063 | 3,450 | 3,451 | 3,718 | 4,429 | 6,833 | 6,735 | 9,145 |
| Interest (Net) | -4,092 | -3,001 | -2,522 | -3,147 | -2,628 | -900 | -884 | -2,506 | -3,062 | -2,511 |
| Dividend Received | -347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -2 | 4 | -19 | 3 | 1 | 1 | 15 | -28 | -19 | 1 |
| Provisions & Write-offs (Net) | 3,523 | 1,630 | -1,109 | -1,398 | -1,758 | -391 | -1,002 | -1,132 | 116 | -1,768 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | -5 | 7 |
| Receivables | -2,966 | -1,057 | 3,879 | 759 | -8,910 | -6,177 | 8,149 | -2,027 | -1,147 | 1,576 |
| Inventories | -1,412 | -1,376 | 2,481 | 860 | -1,034 | -2,329 | 1,872 | -1,079 | -2,067 | -2,683 |
| Trade Payables | 0 | 0 | 633 | 2,444 | -2,167 | 1,222 | 130 | -54 | -164 | 1,820 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | -2,581 | -4,188 | -648 | 447 | -84 |
| Direct Taxes Paid | -7,875 | -8,942 | -7,433 | -9,778 | -5,415 | -5,426 | -5,558 | -9,750 | -11,727 | -11,880 |
| + Cash from Investing Activity | 8,154 | 455 | -7,747 | -7,896 | 1,033 | 182 | -25,715 | -23,465 | -4,486 | -10,076 |
| Purchase of Fixed Assets | -5,786 | -8,676 | -8,529 | -7,057 | -5,620 | -10,880 | -12,024 | -15,318 | -16,821 | -13,293 |
| Sale of Fixed Assets | 0 | 0 | 0 | 57 | 31 | 28 | 28 | 107 | 71 | 54 |
| Purchase of Investments | -90 | 0 | 0 | -1,349 | 0 | -3,159 | -1,964 | 0 | 0 | 0 |
| Sale of Investments | 0 | 1,426 | 308 | 0 | 1,650 | 0 | 0 | 2,745 | 1,228 | 385 |
| Interest Received | 4,680 | 3,464 | 2,334 | 3,144 | 3,121 | 2,216 | 1,088 | 2,684 | 2,947 | 3,262 |
| Dividend Received | 355 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | -5 | -333 | -118 | -454 | -757 | -768 | -667 | -347 | -97 |
| Others | 8,994 | 4,245 | -1,526 | -2,573 | 2,305 | 12,734 | -12,086 | -13,016 | 8,436 | -387 |
| + Cash from Financing Activity | -19,587 | -17,598 | -13,564 | -10,885 | -4,791 | -8,453 | -13,441 | -13,704 | -13,899 | -13,309 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 4,954 | 0 | 0 | 805 | 1,501 | 1,733 |
| Proceeds from Short-Term Borrowings | 0 | 1,817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,511 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -59 | 0 | -551 | -2,573 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43 | -73 | -89 |
| Dividend Paid | -17,307 | -12,353 | -10,220 | -8,113 | -7,394 | -7,706 | -10,783 | -14,328 | -15,098 | -16,239 |
| Interest Paid | -21 | -31 | -37 | -12 | -69 | -196 | -85 | -138 | -224 | -225 |
| Others | -2,260 | -7,031 | -3,308 | -2,701 | -2,282 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1,721 | -682 | -196 | -2,426 | 1,219 | 2,321 | 1,951 | -1,436 | -282 | 5,815 |