| Industry
Industry name |
Non Ferrous Metals |
| Variance
Full Year Net Profit Variance |
23 |
| Equity
Latest Equity |
14.76 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
2436.87 |
| Dividend
Full Year Dividend % |
318 |
| Sales Turnover
Full Year Net Sales |
4265.27 |
| Net Profit
Full Year Net Profit |
378.8 |
| Full Year CPS
Full Year Cash Per Share |
56.6 |
| Earning Per Share
Full Year Earning Per Share |
51.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1172.76 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
332.2 |
| Networth
Full Year Return on Networth |
21.53 |
| Price/Book Value
Price to Book value |
5.343167 |
| Yearly PE ratio
Full Year Price to Earning per share |
34.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
31.4 |
| Bse value
BSE Value in lakhs |
140.16 |
| Nse value
NSE Value in lakhs |
2425.1 |
| High
52 week high |
1950 |
| Low
52 week low |
1267 |
| Price
NSE Current market price |
1776 |
| CPM
Current market price |
1775 |
| Market cap
BSE / NSE Market Cap |
13103.58 |
| Net profit
Latest Quarter Net Profit |
91.88 |
| Net profit variance
Latest Quarter Net Profit variance |
-3 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3456.46 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
303.69 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
8.79 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
487.08 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.42 |
| TTM NP
Trailing Twelve 12 month Net Profit |
268.58 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
23.11 |
| TTM EPS
Trailing Twelve 12 month EPS |
51.32 |
| TTM PE
Trailing Twelve 12 month PE |
34.59 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
35.2 |
| Equity
Latest Equity |
14.76 |
| LTP
Latest Price (BSE/NSE) |
1775 |
| Gross block
Latest Gross Block |
597.34 |
| Loans
Total loans |
3.62 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.2 |
| Year GPM
Full Year Gross Profit Margin |
11.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
9.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 927 | 996 | 1,037 | 1,040 | 1,036 | 1,017 | 1,173 | 1,475 |
| YOY Sales Growth % | 11% | 31% | 20% | 15% | 12% | 2% | 13% | 42% |
| Gross Sales | 927 | 996 | 1,037 | 1,040 | 1,036 | 1,017 | 1,173 | 1,475 |
| + Expenses | 864 | 916 | 945 | 939 | 933 | 897 | 1,060 | 1,365 |
| Material Cost % | 105% | 77% | 54% | 80% | 100% | 102% | 73% | 74% |
| Raw Material Cost | 863 | 799 | 705 | 838 | 938 | 915 | 892 | 1,154 |
| Change in Inventory | 113 | -36 | -141 | -3 | 98 | 120 | -41 | -66 |
| Manufacturing Cost % | 6% | 4% | 6% | 5% | 5% | 5% | 6% | 6% |
| Employee Cost % | 5% | 3% | 4% | 4% | 4% | 5% | 4% | 4% |
| Other Cost % | -23% | 8% | 27% | 1% | -19% | -23% | 8% | 9% |
| Raw Materials % | 93% | 80% | 68% | 81% | 91% | 90% | 76% | 78% |
| Purchase of Finished Goods % | 1% | 0% | 0% | 0% | 0% | 0% | 1% | 0% |
| Stock Adjustments % | -12% | 4% | 14% | 0% | -9% | -12% | 4% | 4% |
| Other Manufacturing Expenses % | 6% | 4% | 6% | 5% | 5% | 5% | 6% | 6% |
| Operating Profit | 63 | 81 | 92 | 101 | 102 | 120 | 113 | 110 |
| OPM % | 7% | 8% | 9% | 10% | 10% | 12% | 10% | 7% |
| + Other Income | 40 | 29 | 36 | 30 | 26 | 12 | 9 | 48 |
| Miscellaneous Income | 40 | 29 | 36 | 30 | 26 | 12 | 9 | 48 |
| Interest | 12 | 13 | 6 | 6 | 8 | 7 | 4 | 11 |
| Depreciation | 7 | 8 | 8 | 9 | 9 | 10 | 11 | 14 |
| Profit before tax | 85 | 89 | 115 | 116 | 111 | 115 | 106 | 131 |
| + Tax % | 15% | 12% | 17% | 20% | 14% | 15% | 13% | 19% |
| Current Tax | 14 | 12 | 17 | 20 | 17 | 14 | 19 | 27 |
| Deferred Tax | -2 | -1 | 2 | 3 | -2 | 4 | -5 | -2 |
| + Net Profit | 72 | 78 | 95 | 93 | 96 | 97 | 92 | 106 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 72 | 78 | 95 | 93 | 96 | 98 | 92 | 106 |
| EPS in Rs | 10.66 | 11.35 | 13.04 | 12.81 | 13.18 | 13.41 | 12.62 | 14.60 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 451 | 688 | 1,029 | 1,242 | 1,348 | 1,410 | 2,216 | 2,801 | 3,161 | 3,869 |
| Sales Growth % | 52% | 50% | 21% | 9% | 5% | 57% | 26% | 13% | 22% | |
| Gross Sales | 425 | 622 | 1,005 | 1,242 | 1,348 | 1,410 | 2,216 | 2,801 | 3,161 | 3,869 |
| Excise Duty | 20 | 33 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 435 | 633 | 941 | 1,183 | 1,256 | 1,298 | 2,005 | 2,603 | 2,877 | 3,545 |
| Material Cost % | 79% | 75% | 79% | 83% | 81% | 80% | 79% | 81% | 81% | 82% |
| Raw Material Cost | 350 | 519 | 853 | 1,023 | 1,115 | 1,215 | 1,798 | 2,316 | 2,572 | 3,190 |
| Change in Inventory | 8 | -4 | -44 | 12 | -24 | -82 | -55 | -34 | -11 | -17 |
| Manufacturing Cost % | 2% | 3% | 3% | 4% | 4% | 4% | 4% | 4% | 4% | 4% |
| Employee Cost % | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 5% | 4% | 4% |
| Other Cost % | 10% | 9% | 4% | 3% | 3% | 2% | 3% | 3% | 2% | 2% |
| Raw Materials % | 78% | 75% | 83% | 82% | 83% | 86% | 81% | 83% | 81% | 82% |
| Purchase of Finished Goods % | 9% | 2% | 7% | 2% | 1% | 1% | 2% | 1% | 0% | 0% |
| Stock Adjustments % | -2% | 1% | 4% | -1% | 2% | 6% | 2% | 1% | 0% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% |
| Selling & Administration % | 4% | 2% | 2% | 2% | 1% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 2% | 1% | 2% | 1% | 1% | 1% |
| Operating Profit | 16 | 55 | 89 | 59 | 92 | 112 | 211 | 198 | 284 | 324 |
| OPM % | 4% | 8% | 9% | 5% | 7% | 8% | 10% | 7% | 9% | 8% |
| + Other Income | 4 | 3 | 2 | 5 | 1 | 7 | 8 | 93 | 78 | 112 |
| Miscellaneous Income | 4 | 3 | 2 | 5 | 1 | 7 | 8 | 75 | 78 | 112 |
| Interest | 9 | 11 | 20 | 26 | 31 | 31 | 38 | 44 | 52 | 46 |
| Depreciation | 7 | 6 | 9 | 12 | 18 | 20 | 21 | 24 | 38 | 29 |
| Profit before tax | 6 | 44 | 64 | 30 | 47 | 71 | 165 | 228 | 274 | 363 |
| + Tax % | 8% | 19% | 26% | 34% | 22% | 20% | 10% | 10% | 12% | 14% |
| Current Tax | 0 | 8 | 14 | 9 | 11 | 15 | 16 | 31 | 37 | 54 |
| Deferred Tax | 0 | 0 | 2 | 1 | -1 | -1 | 0 | -7 | -5 | -3 |
| + Net Profit | 5 | 35 | 48 | 19 | 37 | 57 | 148 | 204 | 242 | 313 |
| Profit Growth % | 542% | 36% | -59% | 89% | 55% | 161% | 37% | 19% | 29% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -1 | -2 | -4 | -4 | -3 | -4 | -9 | -3 | -3 | -1 |
| Net Profit After Minority Interest | 4 | 33 | 44 | 15 | 33 | 52 | 139 | 201 | 239 | 312 |
| EPS in Rs | 0.75 | 5.13 | 6.93 | 2.82 | 5.30 | 8.23 | 21.50 | 29.56 | 35.09 | 42.40 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 15 |
| Reserves | 105 | 136 | 176 | 186 | 211 | 255 | 373 | 575 | 824 | 2,055 |
| + Borrowings | 99 | 166 | 233 | 250 | 279 | 261 | 392 | 348 | 548 | 286 |
| Secured Borrowings | 99 | 164 | 222 | 250 | 272 | 256 | 364 | 344 | 545 | 282 |
| Unsecured Borrowings | 0 | 2 | 11 | 0 | 8 | 5 | 28 | 3 | 2 | 4 |
| Deferred Credit | 0 | 2 | 2 | 1 | 1 | 3 | 5 | 14 | 11 | 0 |
| + Other Liabilities | 22 | 39 | 70 | 123 | 110 | 196 | 219 | 268 | 217 | 159 |
| Current Liabilities | 18 | 36 | 67 | 121 | 110 | 192 | 200 | 275 | 213 | 161 |
| Provisions | 2 | 4 | 7 | 4 | 4 | 7 | 10 | 14 | 6 | 16 |
| Minority Interest | 5 | 5 | 5 | 5 | 5 | 9 | 14 | 13 | 13 | 8 |
| Other liability items | 1 | 2 | 2 | 3 | 4 | 5 | 14 | 18 | 10 | 12 |
| Total Liabilities | 240 | 355 | 492 | 573 | 614 | 726 | 998 | 1,205 | 1,602 | 2,515 |
| + Fixed Assets | 54 | 68 | 109 | 137 | 182 | 172 | 191 | 273 | 349 | 436 |
| Gross Block | 81 | 74 | 121 | 159 | 222 | 229 | 265 | 369 | 486 | 597 |
| Accumulated Depreciation | 27 | 6 | 12 | 23 | 40 | 56 | 74 | 96 | 137 | 162 |
| CWIP | 15 | 32 | 24 | 46 | 15 | 13 | 42 | 46 | 43 | 39 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 17 | 528 |
| + Other Assets | 170 | 255 | 359 | 390 | 418 | 540 | 764 | 885 | 1,194 | 1,512 |
| Inventories | 75 | 109 | 158 | 183 | 224 | 358 | 513 | 596 | 675 | 617 |
| Trade receivables | 30 | 60 | 113 | 96 | 68 | 59 | 110 | 137 | 264 | 275 |
| Cash Equivalents | 13 | 18 | 17 | 22 | 20 | 20 | 33 | 38 | 99 | 407 |
| Loans n Advances | 49 | 57 | 63 | 75 | 107 | 103 | 99 | 135 | 153 | 206 |
| Other asset items | 3 | 11 | 7 | 14 | -1 | 0 | 10 | -22 | 3 | 6 |
| Total Assets | 240 | 355 | 492 | 573 | 614 | 726 | 998 | 1,205 | 1,602 | 2,515 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 29 | 1 | -3 | 89 | 34 | 77 | 10 | 200 | 42 | 282 |
| Profit from Operations | 24 | 62 | 92 | 58 | 91 | 118 | 231 | 305 | 337 | 411 |
| Working Capital Changes | 7 | -59 | -85 | 43 | -46 | -30 | -206 | -82 | -245 | -79 |
| Profit Before Tax & Extraordinary Items | 6 | 44 | 48 | 19 | 47 | 71 | 165 | 228 | 274 | 363 |
| Depreciation | 7 | 6 | 9 | 12 | 18 | 20 | 21 | 24 | 38 | 29 |
| Interest (Net) | 7 | 8 | 17 | 22 | 27 | 27 | 33 | 38 | 38 | 25 |
| Profit / Loss on Sale of Assets | 1 | 1 | 0 | 1 | 3 | 6 | 2 | 0 | 1 | 1 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| Provisions & Write-offs (Net) | 3 | 2 | 2 | 5 | 2 | 0 | 2 | 9 | -13 | 2 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -2 | -3 |
| Receivables | -3 | -29 | -55 | 16 | 26 | 8 | -51 | -40 | -130 | -18 |
| Inventories | 14 | -34 | -49 | -24 | -42 | -133 | -156 | -88 | -53 | 58 |
| Trade Payables | -5 | 6 | 33 | 51 | -13 | 85 | -39 | 36 | -22 | -28 |
| Loans & Advances | 2 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -1 | -2 | -10 | -12 | -11 | -12 | -15 | -24 | -50 | -51 |
| + Cash from Investing Activity | -10 | -49 | -42 | -66 | -14 | -19 | -69 | -105 | -158 | -864 |
| Purchase of Fixed Assets | -19 | -47 | -41 | -68 | -15 | -21 | -73 | -108 | -98 | -107 |
| Sale of Fixed Assets | 5 | 0 | 1 | 0 | 0 | 0 | 3 | 1 | 0 | 1 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -15 | -482 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 11 | 16 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 |
| Others | 2 | -2 | -3 | 1 | 0 | 1 | -1 | 1 | -55 | -256 |
| + Cash from Financing Activity | -17 | 49 | 40 | -17 | -21 | -57 | 72 | -87 | 121 | 640 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 981 |
| Proceeds from Other Long-Term Borrowings | 7 | 0 | 0 | 0 | 29 | 34 | 104 | 21 | 241 | 27 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 41 | 0 |
| Repayment of Long-Term Borrowings | -9 | 0 | 0 | 0 | -8 | -26 | -45 | -40 | -82 | -86 |
| Repayment of Short-Term Borrowings | -2 | 0 | 0 | 0 | 0 | -24 | 0 | -24 | 0 | -202 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -3 | -3 | -2 | -1 | -1 | 0 |
| Dividend Paid | -5 | -4 | -8 | -10 | -7 | -7 | -24 | -4 | -30 | -35 |
| Interest Paid | -8 | -8 | -17 | -23 | -27 | -27 | -34 | -39 | -48 | -44 |
| Others | 0 | 62 | 66 | 17 | -5 | -3 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 2 | 2 | -4 | 6 | -2 | 1 | 12 | 7 | 5 | 59 |