| Industry
Industry name |
Mining & Mineral products |
| Variance
Full Year Net Profit Variance |
-29 |
| Equity
Latest Equity |
203.49 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
2505.76 |
| Dividend
Full Year Dividend % |
53 |
| Sales Turnover
Full Year Net Sales |
1472.84 |
| Net Profit
Full Year Net Profit |
267.48 |
| Full Year CPS
Full Year Cash Per Share |
21.5 |
| Earning Per Share
Full Year Earning Per Share |
13.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
370.88 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
133.1 |
| Networth
Full Year Return on Networth |
14.99 |
| Price/Book Value
Price to Book value |
2.051089 |
| Yearly PE ratio
Full Year Price to Earning per share |
20.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.7 |
| Bse value
BSE Value in lakhs |
70.47 |
| Nse value
NSE Value in lakhs |
1334.93 |
| High
52 week high |
405 |
| Low
52 week low |
243 |
| Price
NSE Current market price |
273 |
| CPM
Current market price |
273 |
| Market cap
BSE / NSE Market Cap |
5552.09 |
| Net profit
Latest Quarter Net Profit |
87.62 |
| Net profit variance
Latest Quarter Net Profit variance |
70 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1506.92 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
510.57 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
33.88 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
562.39 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
37.22 |
| TTM NP
Trailing Twelve 12 month Net Profit |
347.56 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
8.12 |
| TTM EPS
Trailing Twelve 12 month EPS |
14.92 |
| TTM PE
Trailing Twelve 12 month PE |
18.29 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
150.02 |
| Equity
Latest Equity |
203.49 |
| LTP
Latest Price (BSE/NSE) |
273 |
| Gross block
Latest Gross Block |
2043.76 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
28.2 |
| Year GPM
Full Year Gross Profit Margin |
34.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
36.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 292 | 367 | 433 | 348 | 348 | 348 | 444 | 371 |
| YOY Sales Growth % | -16% | 20% | 4% | -29% | 19% | -5% | 3% | 7% |
| Gross Sales | 292 | 367 | 433 | 348 | 348 | 348 | 444 | 371 |
| + Expenses | 213 | 272 | 294 | 269 | 249 | 250 | 305 | 235 |
| Material Cost % | 18% | 2% | 5% | 6% | 11% | 11% | -3% | 14% |
| Raw Material Cost | 7 | 5 | 5 | 6 | 5 | 5 | 4 | 0 |
| Change in Inventory | 46 | 1 | 15 | 16 | 35 | 32 | -18 | 51 |
| Manufacturing Cost % | 40% | 36% | 35% | 40% | 35% | 38% | 34% | 39% |
| Employee Cost % | 47% | 37% | 35% | 40% | 40% | 42% | 30% | 38% |
| Other Cost % | -32% | -1% | -7% | -9% | -15% | -18% | 8% | -28% |
| Raw Materials % | 2% | 1% | 1% | 2% | 2% | 1% | 1% | 0% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 4% | 0% | 0% | 0% |
| Stock Adjustments % | -16% | -0% | -3% | -5% | -10% | -9% | 4% | -14% |
| Other Manufacturing Expenses % | 40% | 36% | 35% | 40% | 35% | 38% | 34% | 39% |
| Operating Profit | 79 | 95 | 140 | 79 | 100 | 97 | 139 | 136 |
| OPM % | 27% | 26% | 32% | 23% | 29% | 28% | 31% | 37% |
| + Other Income | 27 | 33 | 25 | 22 | 30 | 17 | 23 | 20 |
| Miscellaneous Income | 27 | 33 | 25 | 22 | 30 | 17 | 23 | 20 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 38 | 39 | 39 | 37 | 40 | 44 | 48 | 44 |
| Profit before tax | 68 | 89 | 125 | 64 | 90 | 70 | 114 | 112 |
| + Tax % | 27% | 28% | 8% | 19% | 22% | 24% | 19% | 22% |
| Current Tax | 19 | 24 | 28 | 17 | 25 | 21 | -22 | 26 |
| Deferred Tax | -1 | 1 | -19 | -5 | -6 | -4 | 44 | -2 |
| Net Profit | 50 | 64 | 116 | 52 | 70 | 53 | 93 | 88 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 635 | 990 | 1,323 | 1,441 | 1,038 | 1,177 | 1,436 | 1,342 | 1,449 | 1,585 |
| Sales Growth % | 56% | 34% | 9% | -28% | 13% | 22% | -7% | 8% | 9% | |
| Gross Sales | 631 | 990 | 1,323 | 1,407 | 1,038 | 1,177 | 1,436 | 1,342 | 1,449 | 1,585 |
| Excise Duty | 0 | 8 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 564 | 694 | 791 | 865 | 783 | 941 | 895 | 973 | 1,012 | 1,057 |
| Material Cost % | 1% | 8% | 4% | 3% | -3% | 8% | 3% | -2% | -0% | -2% |
| Raw Material Cost | 17 | 26 | 30 | 38 | 38 | 32 | 35 | 40 | 41 | 49 |
| Change in Inventory | -14 | 48 | 19 | -1 | -68 | 67 | 15 | -63 | -45 | -73 |
| Manufacturing Cost % | 28% | 18% | 15% | 16% | 23% | 19% | 18% | 27% | 27% | 28% |
| Employee Cost % | 47% | 31% | 31% | 30% | 45% | 38% | 31% | 42% | 38% | 36% |
| Other Cost % | 13% | 13% | 11% | 12% | 11% | 15% | 10% | 4% | 4% | 5% |
| Raw Materials % | 3% | 3% | 2% | 3% | 4% | 3% | 2% | 3% | 3% | 3% |
| Stock Adjustments % | 2% | -5% | -1% | 0% | 7% | -6% | -1% | 5% | 3% | 5% |
| Power & Fuel % | 6% | 4% | 3% | 3% | 5% | 4% | 4% | 4% | 4% | 4% |
| Other Manufacturing Expenses % | 22% | 14% | 11% | 12% | 18% | 15% | 14% | 23% | 23% | 24% |
| Selling & Administration % | 10% | 9% | 8% | 8% | 7% | 7% | 7% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 3% | 3% | 3% | 2% | 4% | 7% | 3% | 3% | 4% | 3% |
| Operating Profit | 71 | 295 | 533 | 576 | 256 | 237 | 541 | 369 | 438 | 528 |
| OPM % | 11% | 30% | 40% | 40% | 25% | 20% | 38% | 28% | 30% | 33% |
| + Other Income | 252 | 221 | 178 | 191 | 181 | 102 | 86 | 80 | 94 | 111 |
| Miscellaneous Income | 254 | 221 | 178 | 192 | 181 | 102 | 86 | 80 | 94 | 111 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 3 | 0 | 0 |
| Interest | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 53 | 55 | 62 | 67 | 96 | 99 | 103 | 114 | 144 | 152 |
| Profit before tax | 270 | 462 | 648 | 695 | 341 | 240 | 523 | 334 | 387 | 487 |
| + Tax % | 36% | 34% | 35% | 35% | 27% | 26% | 28% | 25% | 24% | 22% |
| Current Tax | 98 | 161 | 230 | 266 | 90 | 65 | 149 | 89 | 97 | 126 |
| Deferred Tax | -1 | -4 | -4 | -20 | 2 | -1 | -3 | -6 | -3 | -21 |
| + Net Profit | 173 | 306 | 422 | 456 | 248 | 177 | 377 | 251 | 293 | 382 |
| Profit Growth % | 77% | 38% | 8% | -46% | -29% | 113% | -34% | 17% | 30% | |
| Extraordinary Income / Expense | -41 | 0 | 0 | 0 | 0 | -50 | 6 | 3 | 0 | 0 |
| Exceptional Item | -41 | 0 | 0 | 0 | 0 | -50 | 6 | 3 | 0 | 0 |
| Net Profit After Minority Interest | 173 | 307 | 417 | 478 | 248 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | 9.25 | 23.08 | 16.20 | 18.57 | 10.46 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 168 | 133 | 258 | 258 | 237 | 237 | 203 | 203 | 203 | 203 |
| Reserves | 3,284 | 2,672 | 2,537 | 2,825 | 2,526 | 2,583 | 1,938 | 2,041 | 2,250 | 2,434 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 281 | 285 | 442 | 522 | 534 | 570 | 438 | 448 | 436 | 574 |
| Current Liabilities | 274 | 272 | 429 | 508 | 517 | 504 | 371 | 380 | 357 | 440 |
| Provisions | 75 | 58 | 98 | 104 | 78 | 58 | 55 | 75 | 43 | 80 |
| Other liability items | 10 | 13 | 17 | 16 | 19 | 66 | 67 | 67 | 80 | 134 |
| Total Liabilities | 3,733 | 3,090 | 3,236 | 3,605 | 3,298 | 3,390 | 2,580 | 2,692 | 2,889 | 3,211 |
| + Fixed Assets | 316 | 326 | 348 | 430 | 587 | 663 | 676 | 852 | 926 | 920 |
| Gross Block | 678 | 735 | 810 | 952 | 1,191 | 1,349 | 1,445 | 1,708 | 1,913 | 2,044 |
| Accumulated Depreciation | 362 | 408 | 463 | 522 | 604 | 686 | 769 | 856 | 987 | 1,124 |
| CWIP | 82 | 116 | 238 | 297 | 242 | 203 | 314 | 271 | 357 | 507 |
| Investments | 0 | 0 | 23 | 115 | 7 | 331 | 232 | 151 | 128 | 78 |
| + Other Assets | 3,335 | 2,648 | 2,627 | 2,763 | 2,461 | 2,194 | 1,358 | 1,418 | 1,478 | 1,707 |
| Inventories | 163 | 122 | 97 | 103 | 178 | 110 | 100 | 171 | 213 | 289 |
| Trade receivables | 142 | 241 | 190 | 132 | 134 | 227 | 173 | 143 | 209 | 146 |
| Cash Equivalents | 2,851 | 2,091 | 2,139 | 2,262 | 1,828 | 1,597 | 841 | 813 | 790 | 900 |
| Loans n Advances | 117 | 129 | 159 | 207 | 223 | 118 | 115 | 148 | 161 | 215 |
| Other asset items | 62 | 64 | 41 | 60 | 98 | 142 | 129 | 144 | 105 | 158 |
| Total Assets | 3,733 | 3,090 | 3,236 | 3,605 | 3,298 | 3,390 | 2,580 | 2,692 | 2,889 | 3,211 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -24 | 118 | 529 | 424 | 58 | 291 | 360 | 212 | 253 | 434 |
| Profit from Operations | 80 | 346 | 559 | 623 | 276 | |||||
| Working Capital Changes | -6 | -68 | 200 | 67 | -126 | |||||
| Profit Before Tax & Extraordinary Items | 270 | 463 | 643 | 724 | 340 | 290 | 517 | 332 | 387 | 487 |
| Depreciation | 53 | 55 | 62 | 67 | 96 | 99 | 103 | 114 | 144 | 152 |
| Interest (Net) | -243 | -173 | -152 | -165 | -155 | -66 | -57 | -48 | -62 | -71 |
| Dividend Received | 0 | 0 | 0 | -4 | -7 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 3 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -4 | -10 | -9 | -9 | -9 |
| Receivables | -35 | -99 | 51 | 58 | -2 | -93 | 54 | 30 | -66 | 64 |
| Inventories | -19 | 41 | 25 | -5 | -75 | 68 | 10 | -70 | -42 | -76 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | -132 | 9 | -12 | 138 |
| Loans & Advances | 22 | -1 | 0 | 0 | 0 | 1 | -1 | 6 | 0 | 0 |
| Direct Taxes Paid | -98 | -161 | -230 | -266 | -90 | -65 | -138 | -91 | -106 | -126 |
| Extraordinary Items | 0 | 0 | 0 | 0 | -2 | 0 | -11 | 1 | 10 | 0 |
| + Cash from Investing Activity | 145 | -588 | -397 | -254 | 588 | -360 | 693 | -102 | -141 | -338 |
| Purchase of Fixed Assets | -98 | -106 | -207 | -208 | -200 | -137 | -230 | -249 | -316 | -322 |
| Purchase of Investments | 0 | 0 | -23 | -91 | 0 | -318 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 108 | 8 | 110 | 91 | 31 | 60 |
| Interest Received | 243 | 173 | 152 | 165 | 155 | 66 | 57 | 48 | 62 | 71 |
| Dividend Received | 0 | 0 | 0 | 4 | 7 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | -3 | -1 | -1 | 0 | 0 |
| Others | 0 | -654 | -319 | -124 | 518 | 24 | 757 | 10 | 81 | -147 |
| + Cash from Financing Activity | -101 | -81 | -213 | -173 | -562 | -131 | -1,033 | -122 | -85 | -134 |
| Dividend Paid | -101 | -81 | -193 | -171 | -179 | -131 | -177 | -122 | -85 | -134 |
| Others | 0 | 0 | -21 | -2 | -383 | 0 | -856 | 0 | 0 | 0 |
| Net Cash Flow | 20 | -550 | -82 | -3 | 84 | -200 | 20 | -12 | 27 | -37 |