| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
343 |
| Equity
Latest Equity |
29.46 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
93.2 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
85.74 |
| Net Profit
Full Year Net Profit |
24.3 |
| Full Year CPS
Full Year Cash Per Share |
8.8 |
| Earning Per Share
Full Year Earning Per Share |
8.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
22.96 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
41.6 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
1.538462 |
| Yearly PE ratio
Full Year Price to Earning per share |
7.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.3 |
| Bse value
BSE Value in lakhs |
41.76 |
| Nse value
NSE Value in lakhs |
104.02 |
| High
52 week high |
111 |
| Low
52 week low |
37 |
| Price
NSE Current market price |
63 |
| CPM
Current market price |
64 |
| Market cap
BSE / NSE Market Cap |
188.35 |
| Net profit
Latest Quarter Net Profit |
-1.79 |
| Net profit variance
Latest Quarter Net Profit variance |
-119 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
78.19 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-18.22 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-23.3 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
14.83 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.82 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-19.86 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
550.44 |
| TTM EPS
Trailing Twelve 12 month EPS |
4.49 |
| TTM PE
Trailing Twelve 12 month PE |
14.24 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.72 |
| Equity
Latest Equity |
29.46 |
| LTP
Latest Price (BSE/NSE) |
64 |
| Gross block
Latest Gross Block |
26 |
| Loans
Total loans |
1.24 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.9 |
| Year GPM
Full Year Gross Profit Margin |
30.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
-5.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 21 | 21 | 23 | 26 | 23 | 17 | 20 | 23 |
| YOY Sales Growth % | -15% | -6% | 32% | 42% | 13% | -19% | -13% | -10% |
| Gross Sales | 21 | 21 | 23 | 26 | 23 | 17 | 20 | 23 |
| + Expenses | 24 | 22 | 25 | 22 | 21 | 16 | 20 | 24 |
| Material Cost % | 52% | 62% | 64% | 54% | 43% | 64% | 56% | 65% |
| Raw Material Cost | 11 | 12 | 15 | 14 | 10 | 9 | 12 | 14 |
| Change in Inventory | -1 | 1 | 0 | 0 | 0 | 2 | -1 | 1 |
| Manufacturing Cost % | 37% | 29% | 23% | 11% | 14% | 19% | 16% | 32% |
| Employee Cost % | 15% | 16% | 14% | 14% | 17% | 22% | 19% | 18% |
| Other Cost % | 11% | -0% | 4% | 8% | 15% | -10% | 6% | -9% |
| Raw Materials % | 55% | 59% | 66% | 53% | 44% | 55% | 58% | 60% |
| Purchase of Finished Goods % | 6% | 6% | 0% | 9% | 13% | 9% | 0% | 1% |
| Stock Adjustments % | 3% | -3% | 2% | -1% | 1% | -9% | 3% | -5% |
| Other Manufacturing Expenses % | 37% | 29% | 23% | 11% | 14% | 19% | 16% | 32% |
| Operating Profit | -3 | -1 | -1 | 3 | 3 | 1 | 1 | -1 |
| OPM % | -16% | -7% | -5% | 12% | 11% | 4% | 3% | -6% |
| + Other Income | 0 | 0 | 1 | 7 | 6 | 5 | 1 | 0 |
| Miscellaneous Income | 0 | 0 | 1 | 7 | 6 | 5 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -4 | -2 | -1 | 10 | 8 | 6 | 2 | -2 |
| + Tax % | -0% | -0% | -14% | 0% | 0% | 0% | 0% | -0% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -4 | -2 | -1 | 10 | 8 | 6 | 2 | -2 |
| Net Profit After Minority Interest | -4 | -2 | -1 | 10 | 8 | 6 | 2 | -2 |
| EPS in Rs | -1.51 | -0.82 | -0.54 | 3.25 | 2.71 | 1.87 | 0.52 | -0.61 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 65 | 57 | 55 | 70 | 77 | 91 | 63 | 79 | 83 | 86 |
| Sales Growth % | -12% | -3% | 27% | 11% | 18% | -31% | 26% | 4% | 4% | |
| Gross Sales | 50 | 55 | 55 | 70 | 77 | 91 | 63 | 79 | 83 | 86 |
| Excise Duty | 7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 60 | 66 | 63 | 74 | 77 | 105 | 93 | 97 | 91 | 79 |
| Material Cost % | 57% | 70% | 72% | 67% | 63% | 70% | 82% | 73% | 67% | 61% |
| Raw Material Cost | 37 | 42 | 41 | 50 | 52 | 66 | 47 | 57 | 56 | 53 |
| Change in Inventory | 0 | -1 | -1 | -3 | -3 | -2 | 4 | 1 | 0 | -1 |
| Manufacturing Cost % | 4% | 12% | 11% | 10% | 9% | 13% | 15% | 4% | 5% | 5% |
| Employee Cost % | 10% | 17% | 18% | 16% | 16% | 19% | 25% | 13% | 15% | 17% |
| Other Cost % | 22% | 17% | 14% | 13% | 12% | 14% | 25% | 33% | 23% | 8% |
| Raw Materials % | 57% | 73% | 74% | 72% | 67% | 73% | 75% | 71% | 67% | 62% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 1% | 5% | 2% | 8% | 13% | 7% | 8% |
| Stock Adjustments % | -0% | 3% | 2% | 5% | 4% | 2% | -7% | -2% | 0% | 1% |
| Power & Fuel % | 2% | 6% | 5% | 4% | 3% | 4% | 5% | 2% | 2% | 3% |
| Other Manufacturing Expenses % | 1% | 5% | 6% | 5% | 5% | 8% | 10% | 2% | 2% | 3% |
| Selling & Administration % | 8% | 10% | 9% | 8% | 8% | 9% | 10% | 5% | 6% | 7% |
| Miscellaneous Expenses % | 2% | 5% | 6% | 4% | 4% | 5% | 15% | 28% | 17% | 1% |
| Operating Profit | 5 | -9 | -8 | -4 | 1 | -14 | -30 | -18 | -8 | 7 |
| OPM % | 8% | -16% | -15% | -6% | 1% | -16% | -47% | -22% | -10% | 8% |
| + Other Income | 0 | 0 | 3 | 0 | 1 | 1 | 1 | 1 | 1 | 20 |
| Miscellaneous Income | 0 | 0 | 3 | 0 | 1 | 1 | 1 | 1 | 1 | 20 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 1 |
| Depreciation | 2 | 6 | 7 | 7 | 7 | 7 | 7 | 2 | 2 | 2 |
| Profit before tax | 2 | -18 | -15 | -14 | -9 | -24 | -38 | -20 | -10 | 25 |
| + Tax % | 33% | 21% | 1% | -80% | -115% | 19% | 19% | -0% | -2% | 0% |
| Current Tax | 0 | 0 | 0 | 9 | 7 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 1 | -4 | 0 | 2 | 3 | -5 | -7 | 0 | 0 | 0 |
| + Net Profit | 2 | -14 | -15 | -24 | -19 | -19 | -31 | -20 | -10 | 25 |
| Profit Growth % | -930% | 7% | 65% | -21% | -0% | 61% | -37% | -49% | -347% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 3 | 10 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | -19 | -16 | -21 | -20 | -10 | 25 |
| EPS in Rs | -7.84 | -7.82 | -12.57 | -7.46 | -3.38 | 8.35 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 25 | 25 | 25 | 25 | 26 | 29 | 29 |
| Reserves | 112 | 98 | 89 | 74 | 54 | 38 | 49 | 39 | 69 | 93 |
| + Borrowings | 14 | 28 | 31 | 28 | 31 | 25 | 7 | 6 | 8 | 9 |
| Secured Borrowings | 14 | 28 | 31 | 27 | 31 | 24 | 6 | 5 | 6 | 7 |
| Unsecured Borrowings | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 1 |
| Deferred Credit | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Other Liabilities | 22 | 30 | 32 | 32 | 52 | 108 | 29 | 19 | 18 | 17 |
| Current Liabilities | 27 | 39 | 40 | 30 | 50 | 34 | 27 | 18 | 17 | 15 |
| Provisions | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 0 |
| Other liability items | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 1 | 1 | 2 |
| Total Liabilities | 164 | 173 | 168 | 158 | 162 | 196 | 110 | 90 | 124 | 148 |
| + Fixed Assets | 126 | 125 | 118 | 113 | 108 | 110 | 15 | 14 | 14 | 15 |
| Gross Block | 128 | 133 | 132 | 133 | 133 | 143 | 23 | 23 | 25 | 26 |
| Accumulated Depreciation | 2 | 8 | 15 | 19 | 26 | 33 | 8 | 10 | 11 | 11 |
| CWIP | 0 | 1 | 0 | 0 | 1 | 15 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 43 | 74 | 92 |
| + Other Assets | 38 | 47 | 50 | 45 | 54 | 71 | 31 | 34 | 36 | 40 |
| Inventories | 8 | 11 | 10 | 14 | 24 | 28 | 11 | 10 | 9 | 11 |
| Trade receivables | 11 | 10 | 11 | 16 | 14 | 18 | 13 | 16 | 20 | 16 |
| Cash Equivalents | 2 | 2 | 3 | 2 | 2 | 4 | 1 | 1 | 1 | 8 |
| Loans n Advances | 15 | 28 | 27 | 7 | 8 | 14 | 2 | 4 | 3 | 3 |
| Other asset items | 3 | -4 | -2 | 7 | 6 | 8 | 3 | 3 | 2 | 3 |
| Total Assets | 164 | 173 | 168 | 158 | 162 | 196 | 110 | 90 | 124 | 148 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 10 | -6 | -5 | -9 | 4 | -37 | -14 | -10 | 3 | 9 |
| Profit from Operations | 1 | -13 | -26 | 3 | 5 | 7 | ||||
| Working Capital Changes | 7 | -24 | 11 | -13 | -3 | 2 | ||||
| Profit Before Tax & Extraordinary Items | 2 | -18 | -15 | -14 | -9 | -24 | -38 | -20 | -10 | 25 |
| Depreciation | 2 | 6 | 7 | 7 | 7 | 7 | 7 | 2 | 2 | 2 |
| Interest (Net) | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 7 | -1 | -2 | -4 | 2 | -5 | -3 | -3 | -3 | 4 |
| Inventories | -1 | -4 | 1 | -4 | -10 | -4 | 3 | 2 | 0 | -2 |
| Trade Payables | 3 | 8 | 1 | -1 | 5 | -3 | 11 | -8 | -2 | -2 |
| Direct Taxes Paid | -2 | -1 | -1 | 0 | -4 | 0 | 0 | 0 | 1 | 0 |
| + Cash from Investing Activity | -17 | -5 | 1 | -2 | -5 | -25 | 0 | 0 | -45 | -3 |
| Purchase of Fixed Assets | -18 | -6 | -1 | -3 | -6 | -28 | 0 | 0 | -1 | -4 |
| Sale of Fixed Assets | 1 | 0 | 2 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 7 | 12 | 6 | 10 | 1 | 64 | 11 | 10 | 42 | 0 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 43 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 3 | 0 | 4 | 0 | 0 | 0 | 1 | 1 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -4 | 0 | -7 | -4 | -1 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -3 | -3 | -2 | -1 | -1 | -1 | ||||
| Others | 8 | 14 | 6 | 18 | 0 | 74 | 18 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 1 | 2 | -2 | 0 | 2 | -3 | 0 | 0 | 7 |