| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
37 |
| Equity
Latest Equity |
31.25 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1040.52 |
| Dividend
Full Year Dividend % |
82 |
| Sales Turnover
Full Year Net Sales |
1856.23 |
| Net Profit
Full Year Net Profit |
238.82 |
| Full Year CPS
Full Year Cash Per Share |
16.8 |
| Earning Per Share
Full Year Earning Per Share |
15.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
640.05 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
68.6 |
| Networth
Full Year Return on Networth |
24.72 |
| Price/Book Value
Price to Book value |
22.565598 |
| Yearly PE ratio
Full Year Price to Earning per share |
101.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
92.4 |
| Bse value
BSE Value in lakhs |
3509.11 |
| Nse value
NSE Value in lakhs |
37858.49 |
| High
52 week high |
1571 |
| Low
52 week low |
493 |
| Price
NSE Current market price |
1549 |
| CPM
Current market price |
1548 |
| Market cap
BSE / NSE Market Cap |
24188.07 |
| Net profit
Latest Quarter Net Profit |
86.29 |
| Net profit variance
Latest Quarter Net Profit variance |
72 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1086.72 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
185.57 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
17.08 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
400.79 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.87 |
| TTM NP
Trailing Twelve 12 month Net Profit |
135.55 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
45.27 |
| TTM EPS
Trailing Twelve 12 month EPS |
17.6 |
| TTM PE
Trailing Twelve 12 month PE |
87.97 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
20.06 |
| Equity
Latest Equity |
31.25 |
| LTP
Latest Price (BSE/NSE) |
1548 |
| Gross block
Latest Gross Block |
631.12 |
| Loans
Total loans |
0.01 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.1 |
| Year GPM
Full Year Gross Profit Margin |
18.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
19 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 306 | 350 | 348 | 372 | 452 | 443 | 589 | 640 |
| YOY Sales Growth % | 12% | 44% | 32% | 36% | 48% | 26% | 69% | 72% |
| Gross Sales | 306 | 350 | 348 | 372 | 452 | 443 | 589 | 640 |
| + Expenses | 251 | 289 | 283 | 303 | 370 | 362 | 491 | 518 |
| Material Cost % | 50% | 86% | 100% | 58% | 71% | 73% | 82% | 76% |
| Raw Material Cost | 176 | 265 | 284 | 228 | 309 | 304 | 439 | 452 |
| Change in Inventory | -24 | 36 | 66 | -14 | 11 | 18 | 44 | 35 |
| Manufacturing Cost % | 7% | 7% | 8% | 7% | 6% | 7% | 7% | 7% |
| Employee Cost % | 10% | 9% | 9% | 10% | 9% | 10% | 8% | 9% |
| Other Cost % | 15% | -19% | -36% | 7% | -4% | -8% | -13% | -11% |
| Raw Materials % | 57% | 76% | 81% | 61% | 68% | 69% | 75% | 71% |
| Purchase of Finished Goods % | -1% | 2% | 2% | 0% | 1% | 0% | 2% | 0% |
| Stock Adjustments % | 8% | -10% | -19% | 4% | -2% | -4% | -8% | -5% |
| Other Manufacturing Expenses % | 7% | 7% | 8% | 7% | 6% | 7% | 7% | 7% |
| Operating Profit | 56 | 61 | 65 | 69 | 83 | 80 | 98 | 122 |
| OPM % | 18% | 17% | 19% | 19% | 18% | 18% | 17% | 19% |
| + Other Income | 6 | 4 | 11 | 4 | 5 | 4 | 8 | 3 |
| Miscellaneous Income | 6 | 4 | 11 | 4 | 5 | 4 | 8 | 3 |
| Interest | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 7 |
| Profit before tax | 56 | 60 | 70 | 67 | 82 | 78 | 99 | 117 |
| + Tax % | 26% | 25% | 25% | 26% | 26% | 28% | 27% | 26% |
| Current Tax | 16 | 12 | 16 | 23 | 22 | 19 | 24 | 28 |
| Deferred Tax | -1 | 3 | 2 | -5 | 0 | 3 | 2 | 3 |
| + Net Profit | 41 | 45 | 53 | 50 | 60 | 56 | 72 | 86 |
| Net Profit After Minority Interest | 41 | 45 | 53 | 50 | 60 | 56 | 72 | 86 |
| EPS in Rs | 2.64 | 2.88 | 3.40 | 3.21 | 3.85 | 3.61 | 4.62 | 5.52 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 410 | 438 | 459 | 515 | 594 | 797 | 872 | 1,001 | 1,279 | 1,856 |
| Sales Growth % | 7% | 5% | 12% | 15% | 34% | 9% | 15% | 28% | 45% | |
| Gross Sales | 357 | 432 | 459 | 515 | 594 | 797 | 872 | 1,001 | 1,279 | 1,856 |
| Excise Duty | 30 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 402 | 429 | 432 | 482 | 528 | 706 | 742 | 833 | 1,048 | 1,527 |
| Material Cost % | 63% | 71% | 70% | 70% | 67% | 71% | 68% | 65% | 65% | 67% |
| Raw Material Cost | 255 | 319 | 341 | 388 | 436 | 561 | 558 | 686 | 900 | 1,301 |
| Change in Inventory | 2 | -9 | -21 | -29 | -40 | 8 | 32 | -31 | -69 | -60 |
| Manufacturing Cost % | 3% | 3% | 3% | 3% | 2% | 2% | 2% | 3% | 2% | 2% |
| Employee Cost % | 15% | 15% | 14% | 14% | 13% | 10% | 10% | 11% | 10% | 9% |
| Other Cost % | 17% | 9% | 8% | 7% | 6% | 5% | 5% | 4% | 5% | 5% |
| Raw Materials % | 62% | 73% | 74% | 75% | 73% | 70% | 64% | 69% | 70% | 70% |
| Purchase of Finished Goods % | 9% | 7% | 10% | 3% | 2% | 1% | -1% | 2% | 1% | 1% |
| Stock Adjustments % | -1% | 2% | 5% | 6% | 7% | -1% | -4% | 3% | 5% | 3% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 1% | 1% |
| Selling & Administration % | 8% | 8% | 7% | 6% | 5% | 4% | 4% | 4% | 4% | 4% |
| Miscellaneous Expenses % | 2% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 8 | 8 | 27 | 33 | 66 | 92 | 130 | 167 | 231 | 330 |
| OPM % | 2% | 2% | 6% | 6% | 11% | 12% | 15% | 17% | 18% | 18% |
| + Other Income | 20 | 16 | 9 | 27 | 17 | 24 | 21 | 16 | 24 | 21 |
| Miscellaneous Income | 20 | 16 | 9 | 27 | 17 | 24 | 21 | 16 | 24 | 21 |
| Exceptional Income | 0 | 0 | 0 | 14 | 7 | 8 | 1 | 0 | 0 | 0 |
| Interest | 6 | 9 | 6 | 10 | 9 | 7 | 4 | 4 | 8 | 8 |
| Depreciation | 28 | 27 | 26 | 22 | 22 | 22 | 21 | 21 | 20 | 23 |
| Profit before tax | -4 | -10 | 7 | 33 | 56 | 92 | 130 | 162 | 232 | 326 |
| + Tax % | -24% | -51% | 57% | 9% | 20% | 23% | 25% | 27% | 25% | 27% |
| Current Tax | 1 | 7 | 6 | 8 | 12 | 20 | 38 | 47 | 55 | 88 |
| Deferred Tax | 0 | -2 | -2 | -5 | 0 | 2 | -5 | -3 | 2 | -1 |
| + Net Profit | -4 | -14 | 3 | 30 | 45 | 71 | 97 | 118 | 175 | 239 |
| Profit Growth % | 226% | -122% | 836% | 51% | 56% | 37% | 22% | 48% | 37% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 14 | 7 | 8 | 1 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 14 | 7 | 8 | 1 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -4 | -14 | 3 | 30 | 45 | 71 | 97 | 118 | 175 | 239 |
| EPS in Rs | 0.00 | 0.00 | 1.03 | 9.68 | 14.61 | 22.67 | 6.20 | 7.58 | 11.18 | 15.29 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33 | 33 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 437 | 416 | 385 | 402 | 445 | 499 | 574 | 674 | 829 | 1,041 |
| + Borrowings | 45 | 69 | 61 | 68 | 52 | 71 | 0 | 0 | 12 | 18 |
| Secured Borrowings | 45 | 69 | 61 | 68 | 52 | 71 | 0 | 0 | 12 | 18 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 233 | 190 | 271 | 257 | 257 | 306 | 298 | 333 | 491 | 787 |
| Current Liabilities | 236 | 194 | 274 | 264 | 261 | 305 | 298 | 333 | 488 | 786 |
| Provisions | 5 | 7 | 8 | 7 | 10 | 13 | 14 | 19 | 18 | 37 |
| Equity Application Money | 0 | 0 | 0 | -8 | -5 | -3 | 0 | 0 | 0 | 0 |
| Other liability items | 5 | 4 | 5 | 5 | 5 | 5 | 6 | 7 | 9 | 10 |
| Total Liabilities | 749 | 708 | 748 | 757 | 785 | 907 | 903 | 1,038 | 1,364 | 1,877 |
| + Fixed Assets | 233 | 213 | 198 | 180 | 174 | 166 | 163 | 186 | 207 | 294 |
| Gross Block | 375 | 382 | 391 | 394 | 409 | 423 | 438 | 480 | 522 | 631 |
| Accumulated Depreciation | 142 | 169 | 193 | 214 | 235 | 256 | 275 | 294 | 315 | 337 |
| CWIP | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 17 | 17 |
| Investments | 0 | 0 | 10 | 20 | 20 | 20 | 20 | 10 | 0 | 0 |
| + Other Assets | 515 | 495 | 539 | 557 | 590 | 720 | 720 | 842 | 1,140 | 1,566 |
| Inventories | 80 | 82 | 113 | 144 | 189 | 209 | 199 | 250 | 377 | 503 |
| Trade receivables | 161 | 185 | 229 | 173 | 162 | 241 | 269 | 307 | 437 | 742 |
| Cash Equivalents | 108 | 95 | 128 | 158 | 164 | 161 | 169 | 211 | 199 | 199 |
| Loans n Advances | 41 | 46 | 61 | 64 | 60 | 88 | 67 | 60 | 106 | 114 |
| Other asset items | 125 | 87 | 8 | 17 | 15 | 21 | 16 | 13 | 22 | 8 |
| Total Assets | 749 | 708 | 748 | 757 | 785 | 907 | 903 | 1,038 | 1,364 | 1,877 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -20 | -3 | 48 | 56 | -3 | 11 | 89 | 84 | 40 | 129 |
| Profit from Operations | 16 | 17 | 27 | 44 | 69 | 93 | 147 | 174 | 237 | 347 |
| Working Capital Changes | -31 | -14 | 22 | 20 | -62 | -65 | -23 | -51 | -145 | -151 |
| Profit Before Tax & Extraordinary Items | -4 | -10 | 7 | 33 | 56 | 92 | 130 | 162 | 232 | 326 |
| Depreciation | 28 | 27 | 26 | 22 | 22 | 22 | 21 | 21 | 20 | 23 |
| Interest (Net) | -9 | -4 | -5 | -2 | -4 | -6 | -8 | -11 | -8 | -6 |
| Profit / Loss on Sale of Assets | 1 | 1 | 0 | -3 | 0 | 0 | -2 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | -11 | -7 | -6 | 2 | 3 | 6 | 6 |
| Profit / Loss in Forex | 1 | 2 | -2 | 3 | -2 | -10 | 4 | -2 | -13 | -3 |
| Receivables | -18 | -23 | -45 | 53 | 10 | -79 | -26 | -38 | -124 | -288 |
| Inventories | 8 | -2 | -31 | -32 | -44 | -20 | 11 | -51 | -127 | -126 |
| Trade Payables | -14 | -11 | 50 | -25 | -35 | 43 | -19 | 9 | 88 | 178 |
| Direct Taxes Paid | -6 | -6 | -1 | -8 | -10 | -17 | -36 | -39 | -52 | -67 |
| + Cash from Investing Activity | 9 | 3 | -13 | 0 | -11 | -14 | -13 | -34 | -34 | -105 |
| Purchase of Fixed Assets | -4 | -8 | -13 | -13 | -15 | -15 | -21 | -45 | -56 | -111 |
| Sale of Fixed Assets | 0 | 0 | 1 | 16 | 0 | 0 | 5 | 1 | 0 | 0 |
| Purchase of Investments | 0 | 0 | -10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 0 |
| Interest Received | 12 | 9 | 8 | 8 | 7 | 10 | 6 | 11 | 12 | 9 |
| Others | 0 | 1 | 1 | 0 | -3 | -9 | -2 | -12 | 0 | -3 |
| + Cash from Financing Activity | 1 | 7 | -45 | -17 | -20 | 11 | -89 | -16 | -7 | -21 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 9 | 0 | 19 | 0 | 0 | 12 | 6 |
| Repayment of Long-Term Borrowings | 0 | 0 | -6 | 0 | -16 | 0 | -71 | 0 | 0 | 0 |
| Dividend Paid | -12 | -7 | -7 | -13 | -2 | -8 | -19 | -16 | -19 | -26 |
| Interest Paid | -4 | -6 | -3 | -4 | -3 | -2 | -1 | 0 | 0 | -1 |
| Others | 18 | 19 | -30 | -9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -9 | 7 | -10 | 39 | -34 | 8 | -13 | 34 | -1 | 3 |