| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
62 |
| Equity
Latest Equity |
55.53 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
5240.99 |
| Dividend
Full Year Dividend % |
425 |
| Sales Turnover
Full Year Net Sales |
22383.62 |
| Net Profit
Full Year Net Profit |
1203.08 |
| Full Year CPS
Full Year Cash Per Share |
51.6 |
| Earning Per Share
Full Year Earning Per Share |
43.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
6075.98 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
190.8 |
| Networth
Full Year Return on Networth |
19.38 |
| Price/Book Value
Price to Book value |
9.570231 |
| Yearly PE ratio
Full Year Price to Earning per share |
42.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
35.4 |
| Bse value
BSE Value in lakhs |
191.82 |
| Nse value
NSE Value in lakhs |
4203.26 |
| High
52 week high |
2301 |
| Low
52 week low |
1493 |
| Price
NSE Current market price |
1823 |
| CPM
Current market price |
1826 |
| Market cap
BSE / NSE Market Cap |
50692.1 |
| Net profit
Latest Quarter Net Profit |
354.35 |
| Net profit variance
Latest Quarter Net Profit variance |
21 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
18020.39 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
999.63 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
5.55 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1788.3 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.99 |
| TTM NP
Trailing Twelve 12 month Net Profit |
582.93 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
62.47 |
| TTM EPS
Trailing Twelve 12 month EPS |
43.33 |
| TTM PE
Trailing Twelve 12 month PE |
42.13 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
187.05 |
| Equity
Latest Equity |
55.53 |
| LTP
Latest Price (BSE/NSE) |
1826 |
| Gross block
Latest Gross Block |
4548.03 |
| Loans
Total loans |
53.72 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8 |
| Year GPM
Full Year Gross Profit Margin |
8 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,777 | 4,628 | 5,267 | 5,324 | 5,003 | 5,038 | 5,816 | 6,076 |
| YOY Sales Growth % | 9% | 3% | 30% | 17% | 5% | 9% | 10% | 14% |
| Gross Sales | 4,777 | 4,628 | 5,267 | 5,324 | 5,003 | 5,038 | 5,816 | 6,076 |
| Other Operating Income | 197 | 146 | 166 | 184 | 167 | 169 | 167 | 193 |
| + Expenses | 4,475 | 4,490 | 4,921 | 4,911 | 4,631 | 4,591 | 5,344 | 5,565 |
| Material Cost % | 85% | 87% | 75% | 83% | 81% | 89% | 79% | 70% |
| Raw Material Cost | 4,088 | 4,091 | 4,087 | 4,301 | 4,133 | 4,354 | 4,595 | 4,508 |
| Change in Inventory | -4 | -62 | -128 | 116 | -58 | 151 | 1 | -229 |
| Manufacturing Cost % | 7% | 7% | 6% | 6% | 6% | 7% | 6% | 6% |
| Employee Cost % | 2% | 2% | 2% | 1% | 2% | 2% | 2% | 2% |
| Other Cost % | -0% | 1% | 10% | 2% | 3% | -7% | 5% | 13% |
| Raw Materials % | 86% | 88% | 78% | 81% | 83% | 86% | 79% | 74% |
| Purchase of Finished Goods % | 4% | 2% | 8% | 10% | 4% | 3% | 8% | 9% |
| Stock Adjustments % | 0% | 1% | 2% | -2% | 1% | -3% | -0% | 4% |
| Other Manufacturing Expenses % | 7% | 7% | 6% | 6% | 6% | 7% | 6% | 6% |
| Operating Profit | 302 | 138 | 346 | 414 | 372 | 447 | 472 | 511 |
| OPM % | 6% | 3% | 7% | 8% | 7% | 9% | 8% | 8% |
| + Other Income | 25 | 15 | 22 | 35 | 26 | 25 | 25 | 36 |
| Miscellaneous Income | 25 | 15 | 22 | 35 | 26 | 25 | 25 | 36 |
| Interest | 28 | 36 | 37 | 32 | 33 | 28 | 33 | 32 |
| Depreciation | 47 | 47 | 50 | 58 | 54 | 58 | 59 | 59 |
| Profit before tax | 252 | 70 | 280 | 359 | 310 | 386 | 404 | 457 |
| + Tax % | 23% | 23% | 23% | 18% | 23% | 22% | 23% | 22% |
| Current Tax | 59 | 10 | 54 | 52 | 67 | 82 | 90 | 96 |
| Deferred Tax | 0 | 6 | 9 | 14 | 6 | 3 | 5 | 6 |
| + Net Profit | 193 | 54 | 217 | 293 | 237 | 302 | 310 | 354 |
| Net Profit After Minority Interest | 193 | 54 | 217 | 293 | 237 | 302 | 310 | 354 |
| EPS in Rs | 6.96 | 1.94 | 7.82 | 10.56 | 8.55 | 10.86 | 11.17 | 12.76 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 4,656 | 4,378 | 5,472 | 7,152 | 7,723 | 8,500 | 13,063 | 16,166 | 18,803 | 22,134 |
| Sales Growth % | -6% | 25% | 31% | 8% | 10% | 54% | 24% | 16% | 18% | |
| Gross Sales | 4,004 | 3,351 | 5,019 | 6,895 | 7,427 | 8,215 | 12,625 | 15,674 | 17,507 | 19,996 |
| Excise Duty | 443 | 454 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 76 | 119 | 179 | 258 | 297 | 285 | 438 | 492 | 612 | 693 |
| + Expenses | 4,400 | 4,045 | 5,101 | 6,759 | 7,246 | 7,821 | 12,118 | 15,144 | 17,610 | 20,935 |
| Material Cost % | 76% | 74% | 83% | 88% | 85% | 84% | 86% | 87% | 83% | 81% |
| Raw Material Cost | 3,576 | 3,220 | 4,624 | 6,396 | 6,712 | 7,227 | 11,160 | 14,609 | 15,626 | 17,793 |
| Change in Inventory | -21 | 12 | -76 | -88 | -136 | -62 | 63 | -582 | -9 | 78 |
| Manufacturing Cost % | 2% | 3% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Employee Cost % | 1% | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 1% | 2% |
| Other Cost % | 15% | 14% | 6% | 3% | 4% | 4% | 4% | 4% | 7% | 10% |
| Raw Materials % | 77% | 74% | 85% | 89% | 87% | 85% | 85% | 90% | 83% | 80% |
| Purchase of Finished Goods % | 16% | 1% | 1% | 1% | 2% | 1% | 2% | 2% | 1% | 6% |
| Stock Adjustments % | 0% | -0% | 1% | 1% | 2% | 1% | -0% | 4% | 0% | -0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 4% | 4% | 3% | 3% | 4% | 4% | 4% | 3% | 7% | 10% |
| Miscellaneous Expenses % | 1% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 256 | 333 | 371 | 393 | 477 | 679 | 945 | 1,022 | 1,192 | 1,199 |
| OPM % | 6% | 8% | 7% | 5% | 6% | 8% | 7% | 6% | 6% | 5% |
| + Other Income | 10 | 6 | 8 | 12 | 22 | 36 | 41 | 47 | 75 | 96 |
| Miscellaneous Income | 10 | 6 | 15 | 12 | 22 | 36 | 41 | 47 | 75 | 96 |
| Interest | 70 | 72 | 81 | 113 | 107 | 66 | 44 | 67 | 113 | 133 |
| Depreciation | 34 | 51 | 53 | 64 | 96 | 103 | 109 | 138 | 176 | 201 |
| Profit before tax | 163 | 216 | 244 | 227 | 296 | 546 | 832 | 863 | 978 | 960 |
| + Tax % | 38% | 30% | 35% | 35% | 14% | 25% | 26% | 26% | 25% | 21% |
| Current Tax | 51 | 67 | 71 | 65 | 66 | 129 | 207 | 218 | 239 | 191 |
| Deferred Tax | 11 | -3 | 15 | 14 | -25 | 9 | 7 | 3 | 6 | 13 |
| + Net Profit | 101 | 152 | 158 | 148 | 256 | 408 | 619 | 642 | 732 | 757 |
| Profit Growth % | 51% | 4% | -6% | 73% | 59% | 52% | 4% | 14% | 3% | |
| Extraordinary Income / Expense | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | -18 | -48 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 101 | 152 | 158 | 148 | 238 | 360 | 619 | 642 | 732 | 757 |
| EPS in Rs | 40.90 | 64.48 | 66.64 | 62.16 | 102.94 | 32.64 | 24.73 | 23.14 | 26.39 | 27.28 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 24 | 24 | 24 | 25 | 25 | 50 | 55 | 56 | 56 |
| Reserves | 544 | 680 | 814 | 940 | 1,331 | 1,670 | 2,409 | 2,950 | 3,549 | 4,153 |
| + Borrowings | 651 | 594 | 775 | 858 | 834 | 520 | 581 | 873 | 1,144 | 634 |
| Secured Borrowings | 549 | 455 | 775 | 858 | 834 | 520 | 580 | 855 | 1,094 | 581 |
| Unsecured Borrowings | 102 | 139 | 0 | 0 | 1 | 0 | 1 | 18 | 50 | 54 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 442 | 547 | 568 | 952 | 1,075 | 1,184 | 1,413 | 1,973 | 2,438 | 2,753 |
| Current Liabilities | 438 | 549 | 542 | 900 | 902 | 959 | 1,321 | 1,848 | 2,312 | 2,597 |
| Provisions | 44 | 9 | 17 | 9 | 5 | 9 | 65 | 21 | 44 | 35 |
| Minority Interest | 0 | 0 | 0 | 0 | 95 | 138 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| Other liability items | 6 | 12 | 37 | 58 | 84 | 93 | 93 | 141 | 155 | 176 |
| Total Liabilities | 1,660 | 1,845 | 2,181 | 2,774 | 3,266 | 3,399 | 4,452 | 5,852 | 7,187 | 7,596 |
| + Fixed Assets | 666 | 670 | 886 | 1,034 | 1,708 | 1,736 | 1,837 | 2,580 | 3,281 | 3,668 |
| Gross Block | 772 | 715 | 985 | 1,191 | 1,958 | 2,076 | 2,277 | 3,144 | 3,983 | 4,548 |
| Accumulated Depreciation | 106 | 45 | 99 | 157 | 250 | 341 | 440 | 564 | 702 | 880 |
| CWIP | 32 | 122 | 46 | 27 | 10 | 108 | 504 | 374 | 203 | 336 |
| Investments | 13 | 0 | 1 | 49 | 2 | 1 | 91 | 96 | 103 | 126 |
| + Other Assets | 949 | 1,052 | 1,248 | 1,663 | 1,546 | 1,554 | 2,020 | 2,801 | 3,600 | 3,467 |
| Inventories | 594 | 470 | 591 | 784 | 784 | 760 | 847 | 1,480 | 1,638 | 1,623 |
| Trade receivables | 220 | 295 | 432 | 543 | 476 | 131 | 342 | 137 | 139 | 267 |
| Cash Equivalents | 1 | 2 | 7 | 48 | 46 | 358 | 376 | 352 | 348 | 575 |
| Loans n Advances | 76 | 166 | 120 | 121 | 150 | 157 | 264 | 603 | 1,246 | 738 |
| Other asset items | 58 | 120 | 98 | 168 | 90 | 148 | 191 | 228 | 230 | 264 |
| Total Assets | 1,660 | 1,845 | 2,181 | 2,774 | 3,266 | 3,399 | 4,452 | 5,852 | 7,187 | 7,596 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 11 | 315 | 91 | 358 | 510 | 977 | 652 | 691 | 1,112 | 1,213 |
| Profit from Operations | 288 | 345 | 386 | 396 | 489 | 685 | 966 | 1,055 | 1,205 | 1,228 |
| Working Capital Changes | -233 | 33 | -234 | 29 | 102 | 412 | -115 | -147 | 124 | 173 |
| Profit Before Tax & Extraordinary Items | 163 | 216 | 244 | 227 | 296 | 546 | 832 | 863 | 978 | 960 |
| Depreciation | 34 | 51 | 53 | 64 | 96 | 103 | 109 | 138 | 176 | 201 |
| Interest (Net) | 67 | 71 | 79 | 111 | 105 | 45 | 29 | 42 | 65 | 80 |
| Profit / Loss on Sale of Assets | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | -6 | -22 |
| Profit / Loss on Sale of Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 24 | 2 | 3 | 1 | 3 | 0 | 1 | 12 | 2 | 6 |
| Profit / Loss in Forex | 0 | 0 | 3 | -4 | -3 | -2 | 1 | 2 | -2 | -5 |
| Receivables | -45 | -79 | -140 | -112 | 85 | 347 | -211 | 199 | -64 | -29 |
| Inventories | -275 | 125 | -122 | -192 | 28 | 23 | -89 | -634 | -160 | -120 |
| Trade Payables | 50 | 131 | -22 | 324 | 26 | 21 | 274 | 538 | 385 | 250 |
| Loans & Advances | 10 | -15 | -5 | -3 | 5 | 0 | -3 | -275 | -61 | -8 |
| Direct Taxes Paid | -43 | -63 | -60 | -67 | -82 | -119 | -199 | -216 | -218 | -188 |
| + Cash from Investing Activity | -93 | -170 | -165 | -264 | -435 | -647 | -530 | -876 | -916 | -375 |
| Purchase of Fixed Assets | -126 | -177 | -173 | -237 | -309 | -287 | -597 | -862 | -695 | -723 |
| Sale of Fixed Assets | 15 | 6 | 5 | 11 | 8 | 7 | 10 | 20 | 33 | 71 |
| Purchase of Investments | -4 | 0 | -1 | -39 | 0 | 0 | -87 | -27 | -5 | -36 |
| Sale of Investments | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 5 | 1 | 0 |
| Interest Received | 3 | 1 | 2 | 1 | 4 | 20 | 15 | 1 | 39 | 66 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | -142 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | 0 |
| Others | 17 | 0 | 0 | 0 | 5 | -341 | 129 | -12 | -289 | 247 |
| + Cash from Financing Activity | 81 | -145 | 79 | -53 | -78 | -359 | 26 | 143 | 27 | -815 |
| Proceeds from Issue of Shares | 0 | 11 | 10 | 6 | 177 | 15 | 7 | 3 | 3 | 0 |
| Proceeds from Other Long-Term Borrowings | 47 | 11 | 75 | 306 | 383 | 141 | 239 | 220 | 546 | 2 |
| Proceeds from Short-Term Borrowings | 120 | 548 | 452 | 0 | 0 | 0 | 0 | 136 | 0 | 1,150 |
| Repayment of Long-Term Borrowings | 0 | -120 | -25 | -105 | -251 | -387 | -87 | -65 | -161 | -396 |
| Repayment of Short-Term Borrowings | 0 | -494 | -321 | -118 | -227 | -65 | -92 | 0 | -127 | -1,270 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -2 | -2 |
| Dividend Paid | -14 | -23 | -28 | -33 | -34 | 0 | 0 | -88 | -139 | -153 |
| Interest Paid | -70 | -73 | -77 | -101 | -119 | -62 | -41 | -61 | -94 | -147 |
| Others | -3 | -5 | -6 | -7 | -7 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -1 | 0 | 5 | 41 | -3 | -28 | 148 | -41 | 222 | 24 |