| Industry
Industry name |
Miscellaneous |
| Variance
Full Year Net Profit Variance |
10 |
| Equity
Latest Equity |
270 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
2747.26 |
| Dividend
Full Year Dividend % |
102 |
| Sales Turnover
Full Year Net Sales |
12888.61 |
| Net Profit
Full Year Net Profit |
660 |
| Full Year CPS
Full Year Cash Per Share |
2.5 |
| Earning Per Share
Full Year Earning Per Share |
2.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4559.8 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
11.2 |
| Networth
Full Year Return on Networth |
26.3 |
| Price/Book Value
Price to Book value |
8.75 |
| Yearly PE ratio
Full Year Price to Earning per share |
40.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
39.3 |
| Bse value
BSE Value in lakhs |
880.03 |
| Nse value
NSE Value in lakhs |
11714.55 |
| High
52 week high |
126 |
| Low
52 week low |
77 |
| Price
NSE Current market price |
98 |
| CPM
Current market price |
98 |
| Market cap
BSE / NSE Market Cap |
26514 |
| Net profit
Latest Quarter Net Profit |
241.39 |
| Net profit variance
Latest Quarter Net Profit variance |
-2 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
10956.28 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
353.79 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
3.23 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1004.39 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.79 |
| TTM NP
Trailing Twelve 12 month Net Profit |
557.65 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
9.54 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.44 |
| TTM PE
Trailing Twelve 12 month PE |
40.25 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
5.66 |
| Equity
Latest Equity |
270 |
| LTP
Latest Price (BSE/NSE) |
98 |
| Gross block
Latest Gross Block |
581.45 |
| Loans
Total loans |
0.4 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
4.2 |
| Year GPM
Full Year Gross Profit Margin |
7.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,143 | 2,446 | 2,809 | 4,644 | 2,391 | 2,914 | 3,022 | 4,560 |
| YOY Sales Growth % | 12% | 19% | 16% | 16% | 12% | 19% | 8% | -2% |
| Gross Sales | 2,143 | 2,446 | 2,809 | 4,644 | 2,391 | 2,914 | 3,022 | 4,560 |
| + Expenses | 2,051 | 2,346 | 2,665 | 4,449 | 2,281 | 2,809 | 2,909 | 4,273 |
| Material Cost % | -1% | -2% | -0% | -2% | -1% | -0% | 9% | -1% |
| Change in Inventory | -19 | -45 | -3 | -75 | -14 | -1 | 270 | -27 |
| Manufacturing Cost % | 1% | 1% | 0% | 2% | 1% | 1% | 2% | -0% |
| Employee Cost % | 4% | 4% | 3% | 2% | 4% | 3% | 3% | 2% |
| Other Cost % | 92% | 93% | 92% | 93% | 91% | 92% | 83% | 92% |
| Purchase of Finished Goods % | 5% | 0% | 1% | 3% | 2% | 2% | 11% | 1% |
| Stock Adjustments % | 1% | 2% | 0% | 2% | 1% | 0% | -9% | 1% |
| Other Manufacturing Expenses % | 1% | 1% | 0% | 2% | 1% | 1% | 2% | -0% |
| Development & Construction Cost % | 84% | 86% | 85% | 86% | 88% | 90% | 89% | 87% |
| Provisions & Contingencies % | 1% | 3% | 5% | 1% | -0% | 0% | 0% | 4% |
| Operating Profit | 92 | 100 | 144 | 195 | 110 | 104 | 114 | 287 |
| OPM % | 4% | 4% | 5% | 4% | 5% | 4% | 4% | 6% |
| + Other Income | 54 | 67 | 54 | 57 | 74 | 103 | 152 | 59 |
| Miscellaneous Income | 54 | 67 | 54 | 57 | 74 | 103 | 152 | 59 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 4 |
| Profit before tax | 144 | 166 | 196 | 249 | 181 | 205 | 263 | 342 |
| + Tax % | 25% | 25% | 27% | 27% | 26% | 23% | 25% | 26% |
| Current Tax | 4 | 28 | 47 | 63 | 41 | 38 | 67 | 68 |
| Deferred Tax | 33 | 13 | 7 | 3 | 6 | 10 | -2 | 21 |
| + Net Profit | 107 | 125 | 142 | 183 | 135 | 157 | 197 | 254 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -96 | 0 | 0 | 80 | 0 |
| Exceptional Item | 0 | 0 | 0 | -96 | 0 | 0 | 80 | 0 |
| Minority Interest (After Tax) | -3 | -3 | -4 | -7 | -3 | -3 | -4 | -12 |
| Net Profit After Minority Interest | 105 | 122 | 138 | 176 | 132 | 154 | 193 | 241 |
| EPS in Rs | 0.58 | 0.68 | 0.51 | 0.65 | 0.49 | 0.57 | 0.71 | 0.89 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 5,826 | 7,425 | 8,447 | 9,943 | 8,087 | 6,953 | 7,691 | 8,876 | 10,407 | 12,039 |
| Sales Growth % | 27% | 14% | 18% | -19% | -14% | 11% | 15% | 17% | 16% | |
| Gross Sales | 5,748 | 7,355 | 7,651 | 9,806 | 8,027 | 6,825 | 7,575 | 8,672 | 10,385 | 12,041 |
| Other Operating Income | 78 | 76 | 52 | 137 | 58 | 92 | 116 | 106 | 11 | 0 |
| + Expenses | 5,486 | 7,077 | 8,015 | 9,576 | 7,984 | 6,831 | 7,586 | 8,706 | 10,077 | 11,664 |
| Material Cost % | -5% | -2% | -1% | 2% | 1% | 1% | 1% | 1% | 2% | 3% |
| Raw Material Cost | 24 | 11 | 10 | 19 | 8 | 1 | 25 | 0 | 69 | 242 |
| Change in Inventory | -300 | -152 | -87 | 164 | 46 | 37 | 37 | 109 | 96 | 143 |
| Manufacturing Cost % | 94% | 92% | 89% | 89% | 92% | 91% | 91% | 90% | 89% | 86% |
| Employee Cost % | 4% | 3% | 4% | 3% | 4% | 4% | 4% | 4% | 3% | 3% |
| Other Cost % | 1% | 2% | 3% | 2% | 2% | 2% | 2% | 3% | 3% | 5% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 2% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 2% |
| Stock Adjustments % | 5% | 2% | 1% | -2% | -1% | -1% | -0% | -1% | -1% | -1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 94% | 92% | 89% | 89% | 92% | 91% | 91% | 90% | 89% | 86% |
| Selling & Administration % | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 1% | 1% |
| Miscellaneous Expenses % | 1% | 2% | 2% | 2% | 2% | 1% | 2% | 3% | 2% | 4% |
| Development & Construction Cost % | 90% | 20% | 16% | 50% | 92% | 91% | 91% | 88% | 89% | 86% |
| Provisions & Contingencies % | 0% | 0% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 2% |
| Operating Profit | 340 | 348 | 432 | 367 | 104 | 123 | 105 | 171 | 330 | 375 |
| OPM % | 6% | 5% | 5% | 4% | 1% | 2% | 1% | 2% | 3% | 3% |
| + Other Income | 98 | 151 | 163 | 207 | 207 | 180 | 221 | 208 | 234 | 388 |
| Miscellaneous Income | 123 | 373 | 159 | 209 | 207 | 180 | 194 | 208 | 234 | 232 |
| Exceptional Income | 0 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 31 | 28 | 3 | 8 | 15 | 9 | 6 | 4 | 5 |
| Depreciation | 2 | 5 | 6 | 4 | 7 | 6 | 5 | 5 | 5 | 7 |
| Profit before tax | 412 | 462 | 561 | 569 | 297 | 291 | 316 | 372 | 559 | 755 |
| + Tax % | 29% | 28% | 34% | 31% | 66% | 18% | 24% | 25% | 26% | 26% |
| Current Tax | 143 | 152 | 213 | 222 | 71 | 44 | 39 | 96 | 123 | 142 |
| Deferred Tax | -23 | -23 | -24 | -45 | 127 | 9 | 38 | -2 | 21 | 56 |
| + Net Profit | 292 | 330 | 377 | 392 | 100 | 239 | 238 | 278 | 414 | 557 |
| Profit Growth % | 13% | 14% | 4% | -74% | 139% | -0% | 17% | 49% | 35% | |
| Extraordinary Income / Expense | 0 | -67 | 0 | 0 | 0 | 0 | -73 | -170 | -184 | -96 |
| Exceptional Item | 0 | -67 | 0 | 0 | 0 | 0 | -73 | -170 | -184 | -96 |
| Minority Interest (After Tax) | 0 | 29 | -17 | -16 | -22 | -14 | -14 | -11 | -13 | -16 |
| Net Profit After Minority Interest | 289 | 355 | 378 | 375 | 78 | 226 | 224 | 267 | 402 | 541 |
| EPS in Rs | 24.11 | 3.62 | 4.40 | 2.18 | 0.55 | 1.33 | 1.32 | 1.54 | 2.30 | 2.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 120 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 270 |
| Reserves | 1,421 | 1,514 | 1,886 | 1,328 | 1,270 | 1,463 | 1,588 | 1,765 | 2,046 | 2,209 |
| + Borrowings | 12 | 6 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
| Secured Borrowings | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 6 | 6 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
| Deferred Credit | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 3,906 | 6,366 | 10,202 | 11,592 | 11,081 | 11,778 | 11,715 | 10,968 | 10,513 | 11,208 |
| Current Liabilities | 3,847 | 5,947 | 9,955 | 11,219 | 10,504 | 11,200 | 11,114 | 10,552 | 10,073 | 10,874 |
| Provisions | 35 | 147 | 203 | 188 | 192 | 204 | 176 | 336 | 427 | 365 |
| Minority Interest | 1 | 238 | 154 | 148 | 156 | 160 | 170 | 180 | 187 | 192 |
| Other liability items | 61 | 194 | 107 | 234 | 430 | 432 | 444 | 253 | 278 | 169 |
| Total Liabilities | 5,459 | 8,066 | 12,269 | 13,101 | 12,531 | 13,422 | 13,483 | 12,913 | 12,739 | 13,688 |
| + Fixed Assets | 62 | 123 | 129 | 182 | 165 | 159 | 175 | 182 | 185 | 531 |
| Gross Block | 64 | 131 | 149 | 204 | 193 | 192 | 212 | 223 | 231 | 581 |
| Accumulated Depreciation | 2 | 8 | 20 | 22 | 28 | 32 | 37 | 41 | 46 | 50 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 16 | 2 | 4 | 12 | 4 |
| Investments | 236 | 74 | 28 | 42 | 28 | 20 | 18 | 21 | 276 | 265 |
| + Other Assets | 5,161 | 7,868 | 12,111 | 12,876 | 12,337 | 13,227 | 13,288 | 12,705 | 12,266 | 12,887 |
| Inventories | 1,424 | 1,571 | 1,658 | 1,838 | 1,791 | 1,742 | 1,558 | 1,442 | 1,236 | 1,021 |
| Trade receivables | 1,836 | 2,567 | 2,653 | 2,449 | 1,856 | 2,071 | 2,021 | 1,994 | 2,902 | 3,062 |
| Cash Equivalents | 1,160 | 2,258 | 4,710 | 5,093 | 5,206 | 5,678 | 5,647 | 4,919 | 4,966 | 5,716 |
| Loans n Advances | 671 | 1,320 | 3,001 | 3,362 | 2,016 | 2,278 | 2,747 | 2,791 | 2,714 | 2,973 |
| Other asset items | 72 | 151 | 89 | 134 | 1,468 | 1,457 | 1,316 | 1,560 | 448 | 115 |
| Total Assets | 5,459 | 8,066 | 12,269 | 13,101 | 12,531 | 13,422 | 13,483 | 12,913 | 12,739 | 13,688 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 176 | 605 | 907 | 638 | 113 | 456 | 80 | -374 | -6 | 657 |
| Profit from Operations | 380 | 373 | 587 | 443 | 208 | 154 | 167 | 253 | 473 | 493 |
| Working Capital Changes | -126 | 312 | 451 | 327 | -66 | 319 | -75 | -616 | -472 | 189 |
| Profit Before Tax & Extraordinary Items | 411 | 454 | 584 | 569 | 296 | 292 | 315 | 371 | 558 | 755 |
| Depreciation | 2 | 5 | 6 | 4 | 7 | 6 | 5 | 5 | 5 | 7 |
| Interest (Net) | -89 | -115 | -130 | -195 | -181 | -165 | -179 | -201 | -207 | -208 |
| Dividend Received | -5 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | -10 | -17 |
| Provisions & Write-offs (Net) | 69 | 41 | 137 | 80 | 100 | 41 | -33 | -78 | -30 | -132 |
| Profit / Loss in Forex | 0 | 0 | 0 | -1 | 2 | -1 | -1 | 4 | 0 | 0 |
| Receivables | -346 | -480 | -195 | 67 | 462 | -271 | 24 | 22 | -1,038 | -443 |
| Inventories | -298 | -148 | -87 | 164 | 48 | 37 | 30 | 116 | 64 | -34 |
| Trade Payables | 284 | 632 | 642 | 315 | -682 | -287 | 5 | 247 | 679 | 1,003 |
| Direct Taxes Paid | -77 | -80 | -131 | -132 | -29 | -16 | -12 | -11 | -13 | -18 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | -6 |
| + Cash from Investing Activity | -36 | 282 | -474 | -209 | 88 | 151 | 33 | 272 | -184 | 573 |
| Purchase of Fixed Assets | -24 | -5 | -5 | -3 | -9 | -5 | -6 | -11 | -45 | -320 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 26 | 3 | 0 | 1 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | -249 | 0 |
| Sale of Investments | 0 | 161 | 47 | 0 | 5 | 10 | 0 | 0 | 0 | 7 |
| Capital WIP | 0 | -9 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment Income | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 121 | 126 | 189 | 177 | 167 | 180 | 96 | 198 | 433 |
| Dividend Received | 5 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 20 |
| Acquisition of Companies | -2 | 0 | 0 | -285 | -2 | -4 | 0 | -2 | 0 | 0 |
| Others | -90 | 11 | -643 | -93 | -120 | -20 | -141 | 189 | -91 | 433 |
| + Cash from Financing Activity | -84 | -502 | -247 | -150 | -160 | -41 | -95 | -90 | -103 | -269 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -79 | -202 | -192 | -144 | -152 | -33 | -89 | -92 | -103 | -267 |
| Interest Paid | 0 | 0 | 0 | 0 | -7 | -7 | -6 | -1 | 0 | 0 |
| Others | -4 | -300 | -55 | -5 | 0 | 0 | 0 | 3 | 0 | -2 |
| Net Cash Flow | 56 | 385 | 185 | 279 | 41 | 567 | 19 | -192 | -293 | 961 |