| Industry
Industry name |
Diamond, Gems and Jewellery |
| Variance
Full Year Net Profit Variance |
195 |
| Equity
Latest Equity |
66.73 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
771.42 |
| Dividend
Full Year Dividend % |
23 |
| Sales Turnover
Full Year Net Sales |
3202.82 |
| Net Profit
Full Year Net Profit |
202.31 |
| Full Year CPS
Full Year Cash Per Share |
34.7 |
| Earning Per Share
Full Year Earning Per Share |
30.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
829.66 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
125.6 |
| Networth
Full Year Return on Networth |
10.87 |
| Price/Book Value
Price to Book value |
1.60828 |
| Yearly PE ratio
Full Year Price to Earning per share |
6.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
5.8 |
| Bse value
BSE Value in lakhs |
470.44 |
| Nse value
NSE Value in lakhs |
11923.89 |
| High
52 week high |
225 |
| Low
52 week low |
111 |
| Price
NSE Current market price |
202 |
| CPM
Current market price |
202 |
| Market cap
BSE / NSE Market Cap |
1346.62 |
| Net profit
Latest Quarter Net Profit |
67.64 |
| Net profit variance
Latest Quarter Net Profit variance |
613 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2410.68 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
153.8 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.38 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
299.63 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.36 |
| TTM NP
Trailing Twelve 12 month Net Profit |
63.07 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
195.47 |
| TTM EPS
Trailing Twelve 12 month EPS |
30.32 |
| TTM PE
Trailing Twelve 12 month PE |
6.66 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
23.51 |
| Equity
Latest Equity |
66.73 |
| LTP
Latest Price (BSE/NSE) |
202 |
| Gross block
Latest Gross Block |
303.25 |
| Loans
Total loans |
91.77 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.3 |
| Year GPM
Full Year Gross Profit Margin |
9.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
13.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 596 | 567 | 928 | 529 | 624 | 688 | 1,061 | 830 |
| YOY Sales Growth % | 4% | 18% | 25% | 4% | 5% | 21% | 14% | 57% |
| Gross Sales | 596 | 567 | 928 | 529 | 624 | 688 | 1,061 | 830 |
| Other Operating Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| + Expenses | 555 | 532 | 868 | 493 | 571 | 624 | 930 | 717 |
| Material Cost % | 74% | 67% | 65% | 94% | 60% | 92% | 41% | 99% |
| Raw Material Cost | 376 | 318 | 573 | 426 | 345 | 460 | 505 | 634 |
| Change in Inventory | 67 | 60 | 33 | 70 | 32 | 170 | -75 | 189 |
| Manufacturing Cost % | 5% | 5% | 5% | 6% | 5% | 6% | 4% | 4% |
| Employee Cost % | 4% | 4% | 3% | 4% | 4% | 3% | 2% | 3% |
| Other Cost % | 10% | 18% | 21% | -11% | 22% | -11% | 41% | -20% |
| Raw Materials % | 63% | 56% | 62% | 81% | 55% | 67% | 48% | 76% |
| Purchase of Finished Goods % | 32% | 39% | 28% | 15% | 32% | 39% | 27% | 26% |
| Stock Adjustments % | -11% | -11% | -4% | -13% | -5% | -25% | 7% | -23% |
| Other Manufacturing Expenses % | 5% | 5% | 5% | 6% | 5% | 6% | 4% | 4% |
| Operating Profit | 41 | 35 | 60 | 36 | 53 | 64 | 131 | 112 |
| OPM % | 7% | 6% | 6% | 7% | 9% | 9% | 12% | 14% |
| + Other Income | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Miscellaneous Income | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Interest | 13 | 13 | 13 | 17 | 18 | 16 | 19 | 16 |
| Depreciation | 6 | 6 | 6 | 7 | 7 | 8 | 6 | 8 |
| Profit before tax | 23 | 17 | 42 | 14 | 30 | 42 | 109 | 90 |
| + Tax % | 27% | 30% | 28% | 30% | 24% | 25% | 26% | 25% |
| Current Tax | 7 | 5 | 12 | 4 | 8 | 11 | 31 | 20 |
| Deferred Tax | -1 | 0 | 0 | 0 | -1 | -1 | -3 | 3 |
| + Net Profit | 17 | 12 | 30 | 9 | 23 | 32 | 81 | 68 |
| Net Profit After Minority Interest | 17 | 12 | 30 | 9 | 23 | 32 | 81 | 68 |
| EPS in Rs | 2.55 | 1.79 | 4.48 | 1.42 | 3.37 | 4.73 | 12.08 | 10.14 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,655 | 1,698 | 1,770 | 1,777 | 1,817 | 1,348 | 1,849 | 2,398 | 2,305 | 2,630 |
| Sales Growth % | 3% | 4% | 0% | 2% | -26% | 37% | 30% | -4% | 14% | |
| Gross Sales | 1,654 | 1,682 | 1,747 | 1,764 | 1,810 | 1,342 | 1,844 | 2,393 | 2,299 | 2,620 |
| Excise Duty | 0 | 8 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Expenses | 1,614 | 1,627 | 1,696 | 1,702 | 1,705 | 1,227 | 1,773 | 2,282 | 2,166 | 2,457 |
| Material Cost % | 85% | 85% | 80% | 79% | 81% | 82% | 86% | 87% | 85% | 84% |
| Raw Material Cost | 1,390 | 1,328 | 1,382 | 1,562 | 1,432 | 928 | 1,820 | 2,094 | 1,964 | 2,443 |
| Change in Inventory | 16 | 110 | 27 | -158 | 37 | 174 | -226 | -14 | -5 | -229 |
| Manufacturing Cost % | 1% | 1% | 6% | 6% | 5% | 2% | 3% | 2% | 2% | 2% |
| Employee Cost % | 4% | 5% | 4% | 4% | 4% | 4% | 4% | 3% | 4% | 4% |
| Other Cost % | 7% | 5% | 6% | 6% | 3% | 3% | 3% | 3% | 3% | 4% |
| Raw Materials % | 84% | 78% | 78% | 88% | 79% | 69% | 98% | 87% | 85% | 93% |
| Purchase of Finished Goods % | 19% | 19% | 5% | 7% | 4% | 6% | 28% | 30% | 26% | 29% |
| Stock Adjustments % | -1% | -6% | -2% | 9% | -2% | -13% | 12% | 1% | 0% | 9% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 5% | 6% | 5% | 2% | 3% | 2% | 2% | 2% |
| Selling & Administration % | 6% | 4% | 5% | 5% | 3% | 2% | 3% | 3% | 3% | 3% |
| Miscellaneous Expenses % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 41 | 71 | 74 | 76 | 112 | 122 | 76 | 116 | 139 | 173 |
| OPM % | 2% | 4% | 4% | 4% | 6% | 9% | 4% | 5% | 6% | 7% |
| + Other Income | 4 | 3 | 6 | 4 | 4 | 12 | 8 | 5 | 6 | 4 |
| Miscellaneous Income | 12 | 5 | 7 | 4 | 4 | 12 | 8 | 5 | 6 | 4 |
| Interest | 61 | 55 | 44 | 53 | 62 | 52 | 41 | 53 | 57 | 64 |
| Depreciation | 10 | 9 | 9 | 10 | 32 | 27 | 23 | 24 | 24 | 25 |
| Profit before tax | -22 | 15 | 32 | 23 | 28 | 60 | 26 | 52 | 72 | 96 |
| + Tax % | -9% | -8% | 34% | 33% | 24% | 28% | 22% | 23% | 24% | 29% |
| Current Tax | 1 | -2 | 10 | 10 | 8 | 14 | 5 | 13 | 19 | 28 |
| Deferred Tax | 1 | 1 | 1 | -2 | -2 | 2 | 1 | -1 | -1 | 0 |
| + Net Profit | -23 | 17 | 21 | 16 | 21 | 43 | 20 | 40 | 54 | 68 |
| Profit Growth % | -175% | 21% | -24% | 34% | 102% | -53% | 99% | 35% | 26% | |
| Net Profit After Minority Interest | -28 | 13 | 21 | 16 | 21 | 43 | 20 | 40 | 54 | 68 |
| EPS in Rs | 0.00 | 1.94 | 3.19 | 2.33 | 3.21 | 6.48 | 3.02 | 6.02 | 8.16 | 10.25 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
| Reserves | 369 | 389 | 410 | 417 | 414 | 456 | 461 | 494 | 535 | 590 |
| + Borrowings | 650 | 549 | 569 | 606 | 637 | 438 | 588 | 575 | 614 | 792 |
| Secured Borrowings | 649 | 549 | 569 | 606 | 549 | 370 | 506 | 487 | 533 | 700 |
| Unsecured Borrowings | 1 | 0 | 0 | 0 | 89 | 68 | 82 | 89 | 81 | 92 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| + Other Liabilities | 210 | 187 | 174 | 334 | 350 | 254 | 341 | 339 | 243 | 320 |
| Current Liabilities | 200 | 188 | 171 | 331 | 347 | 250 | 337 | 333 | 233 | 305 |
| Provisions | 4 | 4 | 3 | 5 | 5 | 4 | 4 | 5 | 5 | 3 |
| Other liability items | 10 | 5 | 7 | 8 | 7 | 7 | 7 | 8 | 12 | 18 |
| Total Liabilities | 1,296 | 1,192 | 1,219 | 1,423 | 1,468 | 1,215 | 1,457 | 1,475 | 1,459 | 1,769 |
| + Fixed Assets | 109 | 103 | 103 | 111 | 174 | 140 | 152 | 159 | 151 | 164 |
| Gross Block | 149 | 111 | 120 | 138 | 232 | 218 | 229 | 257 | 269 | 303 |
| Accumulated Depreciation | 41 | 9 | 17 | 27 | 57 | 78 | 77 | 99 | 119 | 139 |
| CWIP | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 1,187 | 1,088 | 1,116 | 1,312 | 1,294 | 1,075 | 1,305 | 1,316 | 1,308 | 1,604 |
| Inventories | 1,126 | 1,027 | 1,021 | 1,179 | 1,181 | 984 | 1,204 | 1,223 | 1,197 | 1,461 |
| Trade receivables | 1 | 2 | 23 | 26 | 3 | 3 | 2 | 2 | 16 | 4 |
| Cash Equivalents | 39 | 32 | 38 | 40 | 41 | 40 | 45 | 46 | 50 | 98 |
| Loans n Advances | 4 | 12 | 14 | 53 | 61 | 40 | 42 | 37 | 35 | 32 |
| Other asset items | 17 | 14 | 20 | 15 | 8 | 8 | 12 | 9 | 10 | 10 |
| Total Assets | 1,296 | 1,192 | 1,219 | 1,423 | 1,468 | 1,215 | 1,457 | 1,475 | 1,459 | 1,769 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 14 | 153 | 42 | 32 | 149 | 231 | -66 | 93 | 40 | -27 |
| Profit from Operations | 39 | 71 | 76 | 77 | 117 | 124 | 77 | 118 | 141 | 175 |
| Working Capital Changes | -24 | 81 | -28 | -35 | 44 | 123 | -135 | -17 | -83 | -176 |
| Profit Before Tax & Extraordinary Items | -26 | 12 | 32 | 23 | 28 | 60 | 26 | 52 | 72 | 96 |
| Depreciation | 10 | 9 | 9 | 10 | 32 | 27 | 23 | 24 | 24 | 25 |
| Interest (Net) | 53 | 48 | 38 | 45 | 54 | 46 | 34 | 43 | 48 | 53 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 1 | 0 | -1 | 0 | -3 | 0 | 0 | -1 | 0 |
| Receivables | 0 | -2 | -21 | -3 | 23 | -54 | 2 | 0 | -15 | 13 |
| Inventories | -12 | 100 | 15 | -158 | -1 | 176 | -220 | -18 | 26 | -264 |
| Trade Payables | -17 | -13 | 1 | 105 | -2 | 0 | 59 | 7 | -96 | 53 |
| Direct Taxes Paid | -1 | 1 | -7 | -10 | -12 | -16 | -9 | -8 | -19 | -26 |
| + Cash from Investing Activity | -11 | 0 | -9 | -21 | -6 | 5 | -2 | -7 | -7 | -45 |
| Purchase of Fixed Assets | -10 | -7 | -9 | -15 | -3 | -1 | -1 | -8 | -9 | -12 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
| Interest Received | 2 | 2 | 0 | 1 | 2 | 1 | 1 | 1 | 2 | 2 |
| Others | -4 | 6 | 0 | -7 | -6 | 5 | -2 | 0 | 0 | -35 |
| + Cash from Financing Activity | -1 | -155 | -27 | -16 | -147 | -233 | 71 | -87 | -29 | 85 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 1 | 35 | 0 | 1 | 0 | 2 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 13 | 37 | 0 | 0 | 157 | 0 | 46 | 166 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -10 | -23 | -2 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -58 | -198 | 0 | -21 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -30 | -21 | -18 | -22 | -23 | -26 |
| Dividend Paid | -7 | 0 | 0 | -6 | -14 | 0 | -17 | -7 | -12 | -12 |
| Interest Paid | -56 | -51 | -40 | -47 | -46 | -39 | -28 | -36 | -41 | -44 |
| Others | 61 | -105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1 | -2 | 6 | -4 | -4 | 3 | 2 | 0 | 4 | 13 |