Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

AURUS GEM CORPORATION LTD - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Diamond, Gems and Jewellery
Variance

Full Year Net Profit Variance

 54
Equity

Latest Equity

 29.48
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 -12.99
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 16.69
Net Profit

Full Year Net Profit

 -15.17
Full Year CPS

Full Year Cash Per Share

 -5.1
Earning Per Share

Full Year Earning Per Share

 -5.1
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2025
Latest Quarter Sales

Latest Quarter Net Sales

 6.58
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 5.6
Networth

Full Year Return on Networth

 0
Price/Book Value

Price to Book value

 0.714286
Yearly PE ratio

Full Year Price to Earning per share

-0.8
Yearly PC ratio

Full Year Price to Cash Per Share

-0.8
Bse value

BSE Value in lakhs

 0.25
Nse value

NSE Value in lakhs

 0.67
High

52 week high

 7
Low

52 week low

 4
Price

NSE Current market price

 4
CPM

Current market price

 4
Market cap

BSE / NSE Market Cap

 12.88
Net profit

Latest Quarter Net Profit

 -15.28
Net profit variance

Latest Quarter Net Profit variance

53
Result year

Trailing latest month

 Mar 1, 2025
TTM Sales

Trailing Twelve 12 month Net Sales

7.68
TTM OP

Trailing Twelve 12 month Operating Profit

 0
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 0
TTM GP

Trailing Twelve 12 month Gross Profit

 -14.98
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

-89.76
TTM NP

Trailing Twelve 12 month Net Profit

-32.64
TTM NPV

Trailing Twelve 12 month Net Profit Variane

53.61
TTM EPS

Trailing Twelve 12 month EPS

 0
TTM PE

Trailing Twelve 12 month PE

 0
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 0.22
Equity

Latest Equity

 29.48
LTP

Latest Price (BSE/NSE)

 4
Gross block

Latest Gross Block

 6.59
Loans

Total loans

 12.98
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

-89.8
Year GPM

Full Year Gross Profit Margin

 -89.8
Quarter OPM

Latest quater Operation Profit Margin

-231.8

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 3 6 7 1 7 5 2 2
YOY Sales Growth % -23% 1248% 115% -19% 160% -22% -73% 106%
Gross Sales 3 6 7 1 7 5 2 2
+ Expenses 3 6 22 1 7 5 1 2
Material Cost % 91% 116% 89% -47% -13% 31% 52% -3%
Raw Material Cost 3 6 6 0 0 0 0 0
Change in Inventory 0 1 0 -1 -1 1 1 0
Manufacturing Cost % 1% 0% 233% 2% 0% 1% -1% 6%
Employee Cost % 0% 0% 0% 0% 0% 1% 2% 4%
Other Cost % 6% -18% 10% 138% 110% 64% 28% 87%
Raw Materials % 94% 107% 94% 0% 0% 0% 0% 0%
Purchase of Finished Goods % 0% 0% 0% 44% 85% 127% 131% 81%
Stock Adjustments % 3% -9% 5% 47% 13% -31% -52% 3%
Other Manufacturing Expenses % 1% 0% 233% 2% 0% 1% -1% 6%
Operating Profit 0 0 -15 0 0 0 0 0
OPM % 3% 1% -232% 7% 2% 3% 19% 5%
+ Other Income 0 0 0 0 0 1 0 0
Miscellaneous Income 0 0 0 0 0 1 0 0
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 0 0 -15 0 0 1 0 0
+ Tax % 0% 0% 0% 0% 0% 0% -6% 0%
Deferred Tax 0 0 0 0 0 0 0 0
+ Net Profit 0 0 -15 0 0 1 0 0
Net Profit After Minority Interest 0 0 -15
EPS in Rs 0.00 0.01 -5.18

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 261 320 200 21 8 14 13 9 17 15
Sales Growth % 23% -38% -90% -59% 67% -6% -28% 76% -12%
Gross Sales 261 320 200 38 8 14 13 9 17 15
+ Expenses 235 292 185 42 34 14 57 42 32 14
Material Cost % 80% 91% 92% 97% 97% 98% 97% 96% 97% 94%
Raw Material Cost 196 291 182 20 10 12 12 9 18 15
Change in Inventory 14 -1 1 1 -2 1 1 0 -1 -1
Manufacturing Cost % 9% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Employee Cost % 0% 0% 0% 0% 1% 1% 0% 0% 0% 1%
Other Cost % 0% 0% 1% 106% 307% 0% 335% 346% 92% 0%
Raw Materials % 75% 91% 91% 94% 122% 89% 92% 97% 105% 101%
Purchase of Finished Goods % 76% 91% 91% 171% 122% 81% 0% 0% 0% 101%
Stock Adjustments % -5% 0% -1% -3% 25% -9% -5% 2% 8% 6%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 9% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Selling & Administration % 0% 0% 0% 1% 1% 2% 1% 2% 1% 1%
Miscellaneous Expenses % 0% 0% 0% 1% 0% -1% 333% 344% 91% -1%
Operating Profit 25 28 15 -21 -26 0 -44 -32 -15 1
OPM % 10% 9% 7% -103% -305% 1% -332% -342% -90% 5%
+ Other Income 0 0 0 0 0 0 0 0 0 1
Miscellaneous Income 0 0 0 0 0 0 0 0 0 1
Exceptional Income 0 0 0 0 0 0 0 0 0 0
Interest 4 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit before tax 22 28 14 -22 -26 0 -44 -33 -15 2
+ Tax % 0% -0% 0% -0% -0% 25% -0% -0% 0% -1%
Current Tax 0 0 0 0 0 0 0 0 0 0
Deferred Tax 0 0 0 0 0 0 0 0 0 0
+ Net Profit 22 28 14 -22 -26 0 -44 -33 -15 2
Profit Growth % 30% -48% -251% 19% -100% 48900% -26% -54% -111%
Extraordinary Income / Expense 0 0 0 -8 0 0 0 0 0 0
Exceptional Item 0 0 0 -8 0 0 0 0 0 0
Net Profit After Minority Interest 22 28 14 0 0 0 -44 -33 -15 0
EPS in Rs 10.21 9.52 4.89 -0.03 -14.96 -11.09 -5.15

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 21 29 29 29 29 29 29 29 29 29
Reserves 71 91 110 2 2 73 34 2 -13 -11
+ Borrowings 24 24 27 21 21 13 6 6 13 14
Secured Borrowings 23 18 8 0 0 0 0 0 0 0
Unsecured Borrowings 1 6 18 21 21 13 6 6 13 14
+ Other Liabilities 231 129 200 39 49 163 49 38 36 36
Current Liabilities 231 129 200 39 49 163 49 38 36 36
Provisions 0 0 0 0 0 0 0 0 0 0
Total Liabilities 347 273 366 91 101 279 119 76 66 69
+ Fixed Assets 5 5 5 4 4 3 3 3 3 2
Gross Block 7 7 7 7 7 7 7 7 7 6
Accumulated Depreciation 2 2 2 3 3 3 3 4 4 4
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 0 0 4 0 0 0 0 0 0 0
+ Other Assets 341 267 358 87 97 275 116 73 63 66
Inventories 2 2 1 1 3 1 1 1 2 3
Trade receivables 338 264 355 86 94 273 115 71 60 63
Cash Equivalents 1 1 1 0 0 1 0 0 0 0
Loans n Advances 0 0 0 0 0 0 0 0 0 0
Other asset items 0 0 0 0 0 0 0 0 0 0
Total Assets 347 273 366 91 101 279 119 76 66 69

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 2 1 0 3 0 7 7 0 -7 -2
Profit from Operations 22 29 0 3 0 1 0
Working Capital Changes -19 -28 0 5 7 -1 -7
Profit Before Tax & Extraordinary Items 22 28 0 0 0 0 0 -33 -15 2
Depreciation 0 0 0 0 0 0 0 0 0 0
Interest (Net) 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 33 15 0
Receivables 0 0 0 0 0 7 10 11 -4 -3
Inventories 0 0 0 0 0 1 1 0 -1 -1
Trade Payables 0 0 0 0 0 -4 -3 -11 -2 0
Direct Taxes Paid 0 0 0 0 0 0 0 0 0 0
+ Cash from Investing Activity 0 0 0 0 0 0 0 0 0 0
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Interest Received 0 0 0 0 0 0 0 0 0 0
+ Cash from Financing Activity -8 0 0 -3 0 -7 -7 0 7 1
Proceeds from Other Long-Term Borrowings 0 0 0 2 0 0 0 0 0 0
Proceeds from Short-Term Borrowings 0 0 0 0 0 0 0 0 7 1
Repayment of Short-Term Borrowings 0 0 0 -5 0 -7 -7 0 0 0
Others -8 0 0 0 0 0 0 0 0 0
Net Cash Flow -6 0 0 0 0 0 0 0 0 0