| Industry
Industry name |
Logistics |
| Variance
Full Year Net Profit Variance |
-53 |
| Equity
Latest Equity |
104.5 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
129.32 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
308.04 |
| Net Profit
Full Year Net Profit |
4.8 |
| Full Year CPS
Full Year Cash Per Share |
0.8 |
| Earning Per Share
Full Year Earning Per Share |
0.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
75.58 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
22.4 |
| Networth
Full Year Return on Networth |
2.15 |
| Price/Book Value
Price to Book value |
0.892857 |
| Yearly PE ratio
Full Year Price to Earning per share |
43.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26 |
| Bse value
BSE Value in lakhs |
2.27 |
| Nse value
NSE Value in lakhs |
22.24 |
| High
52 week high |
24 |
| Low
52 week low |
10 |
| Price
NSE Current market price |
20 |
| CPM
Current market price |
20 |
| Market cap
BSE / NSE Market Cap |
204.61 |
| Net profit
Latest Quarter Net Profit |
2.01 |
| Net profit variance
Latest Quarter Net Profit variance |
13 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
337 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
25.35 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
7.52 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
14.94 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.75 |
| TTM NP
Trailing Twelve 12 month Net Profit |
11.93 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-4.49 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.76 |
| TTM PE
Trailing Twelve 12 month PE |
25.76 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.97 |
| Equity
Latest Equity |
104.5 |
| LTP
Latest Price (BSE/NSE) |
20 |
| Gross block
Latest Gross Block |
52.61 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5 |
| Year GPM
Full Year Gross Profit Margin |
3.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 82 | 81 | 88 | 69 | 71 | 72 | 96 | 76 |
| YOY Sales Growth % | 11% | -5% | -4% | -11% | -14% | -11% | 9% | 9% |
| Gross Sales | 82 | 81 | 88 | 69 | 71 | 72 | 96 | 76 |
| + Expenses | 75 | 76 | 86 | 64 | 68 | 65 | 94 | 71 |
| Manufacturing Cost % | 86% | 88% | 92% | 86% | 90% | 85% | 94% | 89% |
| Employee Cost % | 6% | 6% | 5% | 6% | 5% | 6% | 4% | 5% |
| Other Cost % | 0% | -0% | -0% | 0% | 0% | -0% | 0% | -0% |
| Other Manufacturing Expenses % | 86% | 88% | 92% | 86% | 90% | 85% | 94% | 89% |
| Operating Profit | 7 | 5 | 3 | 5 | 3 | 7 | 2 | 4 |
| OPM % | 8% | 7% | 3% | 8% | 4% | 9% | 2% | 6% |
| + Other Income | 0 | 0 | 0 | 0 | 3 | 1 | 2 | 2 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 3 | 1 | 2 | 2 |
| Interest | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 4 | 3 | 1 | 2 | 3 | 5 | 1 | 3 |
| + Tax % | 29% | 33% | -112% | 26% | 31% | 28% | 19% | 39% |
| Current Tax | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 |
| Deferred Tax | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 3 | 2 | 2 | 2 | 2 | 3 | 1 | 2 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 548 | 385 | 343 | 376 | 231 | 250 | 306 | 335 | 329 | 308 |
| Sales Growth % | -30% | -11% | 10% | -39% | 9% | 22% | 10% | -2% | -6% | |
| Gross Sales | 548 | 385 | 343 | 376 | 231 | 250 | 306 | 335 | 329 | 308 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 529 | 370 | 329 | 359 | 221 | 235 | 286 | 314 | 307 | 291 |
| Manufacturing Cost % | 92% | 89% | 87% | 87% | 85% | 83% | 84% | 84% | 83% | 85% |
| Employee Cost % | 2% | 3% | 4% | 4% | 5% | 5% | 5% | 5% | 6% | 5% |
| Other Cost % | 2% | 4% | 4% | 4% | 5% | 6% | 5% | 5% | 5% | 5% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 92% | 89% | 87% | 87% | 85% | 83% | 84% | 84% | 82% | 85% |
| Selling & Administration % | 2% | 3% | 4% | 4% | 6% | 5% | 5% | 5% | 5% | 4% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Freight Charges % | 91% | 88% | 87% | 86% | 84% | 82% | 83% | 83% | 0% | 0% |
| Operating Profit | 19 | 15 | 14 | 17 | 10 | 15 | 20 | 21 | 22 | 17 |
| OPM % | 3% | 4% | 4% | 5% | 4% | 6% | 6% | 6% | 7% | 5% |
| + Other Income | 1 | 1 | 1 | 2 | 2 | 0 | 0 | 2 | 1 | 6 |
| Miscellaneous Income | 1 | 1 | 1 | 2 | 3 | 0 | 0 | 2 | 1 | 6 |
| Interest | 9 | 7 | 6 | 7 | 7 | 6 | 8 | 9 | 8 | 10 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 |
| Profit before tax | 9 | 6 | 7 | 9 | 2 | 6 | 9 | 10 | 13 | 11 |
| + Tax % | 38% | 35% | 36% | 27% | -14% | 25% | 38% | 21% | 21% | 27% |
| Current Tax | 3 | 2 | 3 | 2 | 0 | 2 | 3 | 3 | 3 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 1 |
| + Net Profit | 6 | 4 | 5 | 6 | 1 | 4 | 6 | 8 | 10 | 8 |
| Profit Growth % | -31% | 18% | 40% | -78% | 198% | 35% | 39% | 28% | -24% | |
| Net Profit After Minority Interest | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | 1.12 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 95 | 100 | 100 |
| Reserves | 28 | 32 | 37 | 43 | 45 | 49 | 55 | 99 | 119 | 127 |
| + Borrowings | 83 | 54 | 72 | 76 | 86 | 101 | 119 | 103 | 106 | 124 |
| Secured Borrowings | 76 | 52 | 70 | 73 | 64 | 75 | 90 | 85 | 106 | 124 |
| Unsecured Borrowings | 7 | 2 | 2 | 3 | 22 | 26 | 29 | 18 | 0 | 0 |
| Deferred Credit | 0 | 3 | 5 | 4 | 2 | 0 | 18 | 0 | 0 | 0 |
| + Other Liabilities | 15 | 18 | 23 | 30 | 16 | 18 | 20 | 20 | 20 | 21 |
| Current Liabilities | 15 | 19 | 24 | 30 | 16 | 15 | 17 | 17 | 18 | 19 |
| Provisions | 9 | 8 | 12 | 14 | 4 | 4 | 6 | 4 | 5 | 7 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 2 | 2 | 2 |
| Total Liabilities | 177 | 154 | 182 | 199 | 196 | 218 | 243 | 317 | 345 | 372 |
| + Fixed Assets | 19 | 19 | 20 | 17 | 14 | 13 | 14 | 13 | 8 | 24 |
| Gross Block | 36 | 34 | 37 | 32 | 32 | 34 | 37 | 39 | 35 | 53 |
| Accumulated Depreciation | 18 | 15 | 17 | 15 | 18 | 21 | 23 | 26 | 27 | 29 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 9 |
| + Other Assets | 158 | 135 | 162 | 183 | 183 | 205 | 230 | 299 | 327 | 340 |
| Trade receivables | 127 | 98 | 110 | 115 | 104 | 106 | 115 | 120 | 125 | 130 |
| Cash Equivalents | 4 | 5 | 6 | 6 | 6 | 8 | 8 | 21 | 16 | 10 |
| Loans n Advances | 24 | 30 | 43 | 59 | 70 | 89 | 103 | 155 | 184 | 198 |
| Other asset items | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Total Assets | 177 | 154 | 182 | 199 | 196 | 218 | 243 | 317 | 345 | 372 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -2 | 34 | -13 | -4 | -11 | -10 | -14 | -46 | -21 | -9 |
| Profit from Operations | 12 | |||||||||
| Working Capital Changes | -10 | |||||||||
| Profit Before Tax & Extraordinary Items | 9 | 6 | 7 | 9 | 1 | 6 | 9 | 10 | 13 | 11 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 |
| Interest (Net) | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -7 | 29 | -12 | -6 | 11 | -2 | -9 | -5 | -5 | -5 |
| Loans & Advances | -3 | -5 | -13 | -16 | -11 | -18 | 0 | -51 | -29 | -14 |
| Direct Taxes Paid | -3 | -2 | -3 | -2 | 0 | -2 | -3 | -3 | -3 | -2 |
| + Cash from Investing Activity | -3 | -3 | -4 | 0 | 1 | -2 | -3 | -6 | -2 | -16 |
| Purchase of Fixed Assets | -3 | -4 | -6 | -2 | 0 | -3 | -4 | -3 | -5 | -15 |
| Sale of Fixed Assets | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 3 | 3 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | -4 |
| Interest Received | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 5 | -30 | 19 | 4 | 10 | 15 | 18 | 65 | 17 | 19 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 19 | 4 | 19 | 15 | 18 | 0 | 7 | 29 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 15 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -4 | -10 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 |
| Others | 5 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 1 | 1 | 0 | 0 | 2 | 0 | 13 | -6 | -6 |