Indus Towers Ltd (Bharti Infratel) - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Telecom Equipment & Infra Services
Variance

Full Year Net Profit Variance

-26
Equity

Latest Equity

2638.16
Face Value

Latest Face Value

10
Reserves

Total Reserve

37007.5
Dividend

Full Year Dividend %

140
Sales Turnover

Full Year Net Sales

32493.1
Net Profit

Full Year Net Profit

7144.9
Full Year CPS

Full Year Cash Per Share

54.2
Earning Per Share

Full Year Earning Per Share

27.1
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

8101
Previous EPS

Previous earnings per share

0
Book Value

Book value

150.3
Networth

Full Year Return on Networth

33.36
Price/Book Value

Price to Book value

2.701264
Yearly PE ratio

Full Year Price to Earning per share

15
Yearly PC ratio

Full Year Price to Cash Per Share

7.5
Bse value

BSE Value in lakhs

440.54
Nse value

NSE Value in lakhs

16241.39
High

52 week high

482
Low

52 week low

313
Price

NSE Current market price

406
CPM

Current market price

406
Market cap

BSE / NSE Market Cap

107069.84
Net profit

Latest Quarter Net Profit

1792.9
Net profit variance

Latest Quarter Net Profit variance

1
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

29240.5
TTM OP

Trailing Twelve 12 month Operating Profit

17023.5
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

58.22
TTM GP

Trailing Twelve 12 month Gross Profit

16738.6
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

51.51
TTM NP

Trailing Twelve 12 month Net Profit

7543
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-26.16
TTM EPS

Trailing Twelve 12 month EPS

27.08
TTM PE

Trailing Twelve 12 month PE

14.99
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

6300.8
Equity

Latest Equity

2638.16
LTP

Latest Price (BSE/NSE)

406
Gross block

Latest Gross Block

87962.7
Loans

Total loans

21155.8
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

54.8
Year GPM

Full Year Gross Profit Margin

51.5
Quarter OPM

Latest quater Operation Profit Margin

54.6

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 7,383 7,465 7,547 7,727 8,058 8,188 8,146 8,101
YOY Sales Growth % 4% 5% 5% 7% 9% 10% 8% 5%
Gross Sales 7,383 7,465 7,547 7,727 8,058 8,188 8,146 8,101
+ Expenses 2,879 2,602 589 3,332 3,668 3,616 3,678 3,677
Material Cost % 0% 0% 0% 0% 0% 0% 0% 0%
Raw Material Cost 0 0 0 4 1 1 3 5
Manufacturing Cost % 36% 32% 5% 40% 43% 42% 42% 42%
Employee Cost % 3% 3% 3% 3% 3% 3% 3% 3%
Raw Materials % 0% 0% 0% 0% 0% 0% 0% 0%
Power & Fuel % 39% 39% 37% 37% 38% 38% 36% 36%
Other Manufacturing Expenses % -3% -7% -32% 4% 5% 4% 6% 7%
Operating Profit 4,504 4,864 6,958 4,395 4,390 4,572 4,468 4,424
OPM % 61% 65% 92% 57% 54% 56% 55% 55%
+ Other Income 56 114 84 92 85 83 154 155
Miscellaneous Income 56 114 84 92 85 83 154 155
Interest 408 418 255 431 437 376 404 376
Depreciation 1,561 1,580 1,569 1,693 1,704 1,801 1,798 1,838
Profit before tax 2,592 2,980 5,219 2,363 2,334 2,478 2,420 2,365
+ Tax % 26% 25% 23% 25% 26% 26% 27% 24%
Current Tax 443 400 457 440 543 520 571 458
Deferred Tax 223 357 759 144 54 120 73 115
+ Net Profit 1,926 2,224 4,003 1,779 1,737 1,839 1,776 1,793
Net Profit After Minority Interest 1,926 2,224 4,003 1,779 1,737 1,839 1,776 1,793
EPS in Rs 7.15 8.30 15.18 6.75 6.59 6.97 6.73 6.80

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 5,558 6,085 6,621 6,826 6,743 13,954 27,717 28,382 28,601 30,123
Sales Growth % 9% 9% 3% -1% 107% 99% 2% 1% 5%
Gross Sales 5,558 6,085 6,621 6,826 6,743 13,954 27,717 28,382 28,601 30,123
+ Expenses 3,532 3,953 3,707 4,155 3,522 6,974 12,926 19,423 15,172 9,820
Material Cost % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Raw Material Cost 0 0 0 0 0 0 0 0 0 4
Manufacturing Cost % 43% 41% 41% 42% 39% 42% 42% 42% 44% 43%
Employee Cost % 5% 5% 4% 4% 4% 4% 3% 3% 3% 3%
Other Cost % 16% 19% 11% 14% 9% 4% 2% 24% 6% -13%
Raw Materials % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Power & Fuel % 36% 35% 34% 38% 35% 37% 37% 37% 39% 38%
Other Manufacturing Expenses % 7% 7% 6% 5% 4% 5% 5% 5% 5% 5%
Selling & Administration % 7% 7% 7% 7% 2% 2% 2% 2% 2% 2%
Miscellaneous Expenses % 1% 1% 1% 1% 2% 1% -0% 21% 1% -16%
Operating Profit 2,027 2,132 2,914 2,672 3,221 6,980 14,792 8,959 13,428 20,303
OPM % 36% 35% 44% 39% 48% 50% 53% 32% 47% 67%
+ Other Income 1,679 1,960 1,625 1,559 1,846 1,262 459 578 1,490 764
Miscellaneous Income 1,217 1,266 1,408 1,119 1,509 1,063 353 361 361 346
Interest 33 39 47 53 335 836 1,603 1,670 1,864 1,858
Depreciation 1,155 1,166 1,180 1,066 1,282 2,848 5,325 5,324 6,060 6,402
Profit before tax 2,979 3,580 3,529 3,553 3,788 4,757 8,431 2,759 8,122 13,154
+ Tax % 25% 23% 29% 30% 13% 21% 24% 26% 26% 24%
Current Tax 635 1,053 1,098 1,079 581 985 2,037 2,033 1,939 1,741
Deferred Tax 97 -220 -62 -20 -92 -7 20 -1,313 147 1,482
+ Net Profit 2,247 2,747 2,494 2,494 3,299 3,779 6,373 2,040 6,036 9,932
Profit Growth % 22% -9% 0% 32% 15% 69% -68% 196% 65%
Extraordinary Income / Expense 0 0 -26 0 0 0 0 -493 0 0
Exceptional Item 0 0 -26 0 0 0 0 -493 0 0
Net Profit After Minority Interest 2,247 2,747 2,494 2,494 3,299 3,779 6,373 2,040 6,036 9,932
EPS in Rs 10.53 14.85 13.48 13.48 17.83 14.02 23.65 7.57 22.40 37.65

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1,897 1,850 1,850 1,850 1,850 2,695 2,695 2,695 2,695 2,638
Reserves 16,401 13,650 15,115 12,682 11,693 13,182 19,456 18,415 24,344 29,860
+ Borrowings 0 279 0 6 4,627 21,576 19,726 19,185 20,531 21,156
Secured Borrowings 0 0 0 0 0 167 0 0 0 0
Unsecured Borrowings 0 279 0 6 4,627 21,409 19,726 19,185 20,531 21,156
+ Other Liabilities 2,405 5,163 2,661 2,577 1,584 7,491 6,091 6,278 8,298 9,514
Current Liabilities 2,003 4,682 2,174 2,078 1,723 8,715 7,354 7,756 9,469 10,751
Provisions 12 28 58 29 31 180 266 134 256 217
Equity Application Money -56 0 0 0 0 0 0 0 0 0
Other liability items 582 625 664 646 418 2,308 2,437 2,446 3,348 3,999
Total Liabilities 20,703 20,941 19,625 17,115 19,754 44,944 47,968 46,572 55,868 63,168
+ Fixed Assets 6,063 5,794 5,595 5,332 6,714 31,800 31,826 32,384 39,300 44,380
Gross Block 12,916 13,589 14,267 14,798 17,136 66,773 68,414 70,672 79,605 87,963
Accumulated Depreciation 6,853 7,795 8,672 9,466 10,422 34,972 36,588 38,288 40,305 43,583
CWIP 70 59 110 118 55 274 179 355 422 567
Investments 10,059 11,172 12,327 9,906 11,170 2,271 1,652 276 3 1,486
+ Other Assets 4,511 3,916 1,593 1,759 1,815 10,599 14,311 13,559 16,143 16,735
Inventories 0 0 0 0 0 0 0 0 0 8
Trade receivables 196 300 275 551 367 3,829 7,059 4,869 6,451 4,768
Cash Equivalents 3,160 2,250 31 2 147 15 980 22 63 1,856
Loans n Advances 699 971 976 919 1,388 7,047 6,320 8,687 9,571 10,048
Other asset items 457 396 312 287 -87 -292 -48 -19 58 55
Total Assets 20,703 20,941 19,625 17,115 19,754 44,944 47,968 46,572 55,868 63,168

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 1,912 2,866 3,469 3,159 2,315 7,481 9,121 7,905 11,582 19,645
Profit from Operations 2,497 3,764 4,165 4,235 3,399 6,917 14,424 14,529 14,497 15,080
Working Capital Changes 108 -102 113 -265 -537 1,643 -3,390 -4,405 -1,045 6,440
Profit Before Tax & Extraordinary Items 2,979 3,580 3,529 3,553 3,788 4,757 8,431 2,759 8,122 13,154
Depreciation 1,155 1,166 1,180 1,066 1,282 2,848 5,325 5,324 6,060 6,402
Interest (Net) -429 -657 -172 -391 -2 637 1,497 1,587 1,216 1,440
Dividend Received 0 951 1,001 1,126 0 0 0 0 0 0
Profit / Loss on Sale of Assets -65 -58 -63 -53 -38 -82 -255 -261 -279 -269
Provisions & Write-offs (Net) 11 4 -9 -93 68 -46 -117 5,308 -81 -5,077
Receivables 133 -33 8 -260 -187 2,425 -3,099 -3,118 -1,505 6,770
Inventories 0 0 0 0 0 0 0 0 0 -8
Trade Payables -41 105 -17 -6 -126 8 -1,051 -43 186 225
Loans & Advances -187 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -693 -796 -809 -811 -547 -1,079 -1,913 -2,219 -1,870 -1,875
+ Cash from Investing Activity 1,548 -237 -1,855 1,600 -1,012 1,798 -2,174 -1,730 -7,546 -10,911
Purchase of Fixed Assets -906 -1,009 -1,072 -956 -830 -2,118 -3,285 -3,623 -8,953 -6,784
Sale of Fixed Assets 107 103 124 126 101 167 415 455 506 527
Purchase of Investments -416 -19,359 -7,585 -7,495 -8,016 -9,833 -10,554 -19,504 -15,765 -33,605
Sale of Investments 2,831 18,565 6,134 9,728 7,355 13,127 11,193 20,886 16,039 30,497
Interest Received 197 166 397 140 85 39 59 58 626 284
Dividend Received 0 0 0 0 0 420 0 0 0 0
Inter-Corporate Deposits -264 0 0 0 0 0 0 0 0 0
Others 0 1,297 148 57 293 -3 -2 -2 0 -1,829
+ Cash from Financing Activity -1,453 -2,671 -3,555 -4,795 -1,185 -9,377 -5,982 -7,133 -3,995 -8,648
Proceeds from Issue of Shares 31 0 0 0 0 8 0 0 0 1
Proceeds from Other Long-Term Borrowings 0 0 0 400 2,385 14,964 16,242 12,932 8,556 6,258
Repayment of Long-Term Borrowings 0 0 0 -400 0 -13,333 -18,914 -13,698 -8,958 -8,309
Repayment of Financial Liabilities 0 0 0 0 -338 -1,121 -2,852 -3,028 -3,173 -3,547
Dividend Paid -1,233 -555 -2,958 -3,975 -2,570 -5,985 0 -2,964 0 0
Interest Paid 0 0 -2 -2 -130 -145 -442 -367 -407 -276
Others -251 -2,116 -595 -818 -532 -3,765 -15 -8 -13 -2,775
Net Cash Flow 2,007 -42 -1,941 -36 118 -98 966 -958 41 87