| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
-24 |
| Equity
Latest Equity |
10.14 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
139.42 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
225.43 |
| Net Profit
Full Year Net Profit |
14.33 |
| Full Year CPS
Full Year Cash Per Share |
23.7 |
| Earning Per Share
Full Year Earning Per Share |
14.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
54.35 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
147.5 |
| Networth
Full Year Return on Networth |
15.3 |
| Price/Book Value
Price to Book value |
13.545763 |
| Yearly PE ratio
Full Year Price to Earning per share |
141.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
84.4 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
456.53 |
| High
52 week high |
2250 |
| Low
52 week low |
990 |
| Price
NSE Current market price |
1998 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
2025.35 |
| Net profit
Latest Quarter Net Profit |
5.33 |
| Net profit variance
Latest Quarter Net Profit variance |
78 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
27.88 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.37 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-23.56 |
| TTM EPS
Trailing Twelve 12 month EPS |
14.14 |
| TTM PE
Trailing Twelve 12 month PE |
141.3 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
10.14 |
| LTP
Latest Price (BSE/NSE) |
1998 |
| Gross block
Latest Gross Block |
89.52 |
| Loans
Total loans |
117 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.7 |
| Year GPM
Full Year Gross Profit Margin |
12.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
18 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| + Sales | 88 | 94 | 100 | 103 | 87 | 94 |
| YOY Sales Growth % | -1% | 0% | ||||
| Gross Sales | 88 | 94 | 100 | 103 | 87 | 94 |
| + Expenses | 72 | 79 | 81 | 82 | 70 | 76 |
| Material Cost % | 51% | 47% | 66% | 42% | 33% | 40% |
| Raw Material Cost | 44 | 44 | 58 | 46 | 33 | 37 |
| Change in Inventory | 1 | 0 | 8 | -3 | -4 | 1 |
| Manufacturing Cost % | 18% | 21% | 28% | 16% | 20% | 23% |
| Employee Cost % | 16% | 16% | 3% | 16% | 19% | 20% |
| Other Cost % | -3% | -1% | -17% | 6% | 8% | -1% |
| Raw Materials % | 50% | 47% | 58% | 45% | 37% | 39% |
| Stock Adjustments % | -2% | -0% | -8% | 3% | 4% | -1% |
| Other Manufacturing Expenses % | 18% | 21% | 28% | 16% | 20% | 23% |
| Operating Profit | 16 | 15 | 20 | 21 | 17 | 18 |
| OPM % | 18% | 16% | 20% | 21% | 19% | 19% |
| + Other Income | 1 | 4 | 3 | 3 | 2 | 3 |
| Miscellaneous Income | 1 | 4 | 3 | 3 | 2 | 3 |
| Interest | 2 | 3 | 3 | 4 | 4 | 4 |
| Depreciation | 3 | 4 | 4 | 4 | 4 | 5 |
| Profit before tax | 12 | 12 | 16 | 16 | 10 | 12 |
| + Tax % | 25% | 26% | 25% | 26% | 19% | 23% |
| Current Tax | 3 | 3 | 4 | 4 | 2 | 3 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 9 | 9 | 12 | 12 | 9 | 9 |
| Extraordinary Income / Expense | -2 | -2 | 0 | 0 | 0 | 0 |
| Exceptional Item | -2 | -2 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 9 | 9 | 12 | 12 | 9 | 9 |
| EPS in Rs | 9.31 | 9.40 | 11.59 | 12.10 | 8.40 | 8.93 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 26 | 42 | 51 | 66 | 91 | 116 | 184 | 227 | 296 | 362 |
| Sales Growth % | 58% | 21% | 30% | 38% | 28% | 58% | 24% | 30% | 23% | |
| + Expenses | 24 | 33 | 42 | 61 | 75 | 95 | 145 | 183 | 272 | 301 |
| Material Cost % | 57% | 57% | 54% | 51% | 49% | 51% | 51% | 47% | 51% | 47% |
| Raw Material Cost | 15 | 23 | 28 | 37 | 45 | 61 | 96 | 110 | 168 | 176 |
| Change in Inventory | 0 | 0 | -1 | -4 | -1 | -2 | -2 | -5 | -18 | -4 |
| Manufacturing Cost % | 0% | 3% | 13% | 12% | 12% | 12% | 10% | 11% | 11% | 11% |
| Employee Cost % | 12% | 9% | 2% | 6% | 8% | 7% | 7% | 8% | 7% | 7% |
| Other Cost % | 21% | 10% | 14% | 24% | 14% | 12% | 11% | 16% | 24% | 17% |
| Raw Materials % | 58% | 56% | 56% | 57% | 50% | 52% | 52% | 49% | 57% | 49% |
| Stock Adjustments % | 1% | -1% | 1% | 6% | 1% | 2% | 1% | 2% | 6% | 1% |
| Power & Fuel % | 0% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 0% | 2% | 11% | 11% | 10% | 9% | 8% | 9% | 9% | 9% |
| Selling & Administration % | 0% | 11% | 10% | 12% | 11% | 9% | 9% | 11% | 11% | 13% |
| Miscellaneous Expenses % | 19% | 2% | 2% | 1% | 1% | 0% | 0% | 0% | 0% | 2% |
| Operating Profit | 3 | 8 | 8 | 4 | 16 | 21 | 39 | 44 | 24 | 61 |
| OPM % | 10% | 20% | 16% | 7% | 18% | 18% | 21% | 19% | 8% | 17% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 6 |
| Interest | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 2 | 3 | 7 |
| Depreciation | 1 | 1 | 2 | 3 | 4 | 7 | 7 | 10 | 10 | 13 |
| Profit before tax | ||||||||||
| + Tax % | ||||||||||
| Current Tax | 0 | 1 | 0 | 0 | 3 | 5 | 10 | 11 | 13 | 15 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| + Net Profit | ||||||||||
| Net Profit After Minority Interest | 0 | 0 | 7 | 8 | 9 | 12 | 25 | 31 | 36 | 42 |
| EPS in Rs | 7.82 | 9.30 | 9.79 | 12.20 | 25.82 | 31.95 | 37.90 | 42.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 1 | 5 | 24 | 32 | 48 | 59 | 83 | 113 | 148 | 187 |
| + Borrowings | 8 | 8 | 8 | 20 | 23 | 17 | 21 | 20 | 15 | 138 |
| Secured Borrowings | 5 | 6 | 8 | 20 | 23 | 17 | 21 | 20 | 15 | 21 |
| Unsecured Borrowings | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 3 | 6 | 5 | 2 | 2 |
| + Other Liabilities | 5 | 9 | 9 | 22 | 28 | 31 | 45 | 55 | 82 | 101 |
| Current Liabilities | 5 | 9 | 9 | 20 | 24 | 27 | 40 | 50 | 76 | 92 |
| Provisions | 0 | 1 | 0 | 1 | 1 | 1 | 4 | 4 | 3 | 4 |
| Other liability items | 0 | 0 | 0 | 2 | 3 | 4 | 5 | 6 | 6 | 9 |
| Total Liabilities | 15 | 23 | 50 | 83 | 107 | 118 | 158 | 198 | 254 | 436 |
| + Fixed Assets | 7 | 8 | 13 | 18 | 44 | 40 | 55 | 63 | 65 | 89 |
| Gross Block | 9 | 11 | 18 | 25 | 58 | 61 | 82 | 99 | 109 | 146 |
| Accumulated Depreciation | 2 | 3 | 5 | 8 | 14 | 21 | 27 | 37 | 45 | 57 |
| CWIP | 0 | 0 | 1 | 15 | 0 | 3 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| + Other Assets | 8 | 15 | 35 | 50 | 63 | 74 | 102 | 135 | 190 | 347 |
| Inventories | 3 | 2 | 3 | 10 | 12 | 16 | 22 | 31 | 50 | 60 |
| Trade receivables | 4 | 11 | 14 | 25 | 32 | 34 | 45 | 63 | 79 | 103 |
| Cash Equivalents | 0 | 0 | 12 | 3 | 5 | 10 | 17 | 19 | 29 | 147 |
| Loans n Advances | 0 | 2 | 3 | 5 | 7 | 8 | 13 | 16 | 22 | 24 |
| Other asset items | 0 | 0 | 3 | 7 | 7 | 5 | 4 | 6 | 10 | 14 |
| Total Assets | 15 | 23 | 50 | 83 | 107 | 118 | 158 | 198 | 254 | 436 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 5 | 17 | 0 | 8 | 19 | 30 | 23 | 31 | 36 |
| Profit from Operations | 22 | 10 | 14 | 22 | 39 | 43 | 45 | 55 | ||
| Working Capital Changes | -5 | -9 | -6 | -4 | -10 | -20 | -14 | -19 | ||
| Profit Before Tax & Extraordinary Items | 1 | 5 | 7 | 8 | 12 | 16 | 34 | 41 | 49 | 62 |
| Depreciation | 1 | 1 | 2 | 3 | 4 | 7 | 7 | 10 | 10 | 13 |
| Interest (Net) | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -4 | -6 | -4 | -11 | -7 | -2 | -11 | -18 | -17 | -23 |
| Inventories | -2 | 0 | 0 | -7 | -3 | -4 | -6 | -8 | -19 | -10 |
| Trade Payables | 2 | 3 | -1 | 7 | 1 | 6 | 11 | 8 | 19 | 12 |
| Loans & Advances | 0 | -2 | 0 | 0 | 0 | -1 | -2 | -2 | -1 | -2 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -2 | -2 | -11 | -21 | -15 | -6 | -22 | -19 | -14 | -36 |
| Purchase of Fixed Assets | -2 | -2 | -8 | -21 | -15 | -6 | -19 | -18 | -12 | -37 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 5 |
| Others | 0 | 0 | -3 | 0 | 0 | 0 | -3 | -2 | -4 | -4 |
| + Cash from Financing Activity | 3 | -3 | 5 | 12 | 9 | -8 | -1 | -2 | -7 | 118 |
| Proceeds from Issue of Shares | 0 | 0 | 8 | 0 | 9 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 3 | 0 | 0 | 6 | 4 | 1 | 1 | 0 | 0 | 124 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 7 | 0 | 0 | 1 | 4 | 0 | 1 |
| Repayment of Long-Term Borrowings | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -4 | -1 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -1 | -6 | 0 | 0 | -4 | 0 |
| Interest Paid | -1 | -1 | -3 | -2 | -2 | -2 | -3 | -7 | ||
| Others | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 12 | -9 | 2 | 5 | 7 | 2 | 9 | 118 |