| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
21 |
| Equity
Latest Equity |
21.17 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
131.47 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
218.76 |
| Net Profit
Full Year Net Profit |
14.24 |
| Full Year CPS
Full Year Cash Per Share |
7 |
| Earning Per Share
Full Year Earning Per Share |
6.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
48.9 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
72.1 |
| Networth
Full Year Return on Networth |
11.28 |
| Price/Book Value
Price to Book value |
1.317614 |
| Yearly PE ratio
Full Year Price to Earning per share |
14.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.6 |
| Bse value
BSE Value in lakhs |
1.84 |
| Nse value
NSE Value in lakhs |
50.78 |
| High
52 week high |
174 |
| Low
52 week low |
89 |
| Price
NSE Current market price |
95 |
| CPM
Current market price |
95 |
| Market cap
BSE / NSE Market Cap |
200.05 |
| Net profit
Latest Quarter Net Profit |
2.89 |
| Net profit variance
Latest Quarter Net Profit variance |
10 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
132.44 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
14.13 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.67 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
20.46 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.04 |
| TTM NP
Trailing Twelve 12 month Net Profit |
9.26 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
16.79 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.9 |
| TTM PE
Trailing Twelve 12 month PE |
13.7 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.23 |
| Equity
Latest Equity |
21.17 |
| LTP
Latest Price (BSE/NSE) |
95 |
| Gross block
Latest Gross Block |
54.26 |
| Loans
Total loans |
13.7 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.5 |
| Year GPM
Full Year Gross Profit Margin |
9.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 55 | 33 | 55 | 41 | 70 | 49 | 59 | 49 |
| YOY Sales Growth % | 126% | 121% | 49% | 62% | 28% | 46% | 6% | 18% |
| Gross Sales | 55 | 33 | 55 | 41 | 70 | 49 | 59 | 49 |
| + Expenses | 50 | 30 | 50 | 37 | 64 | 43 | 52 | 44 |
| Material Cost % | 10% | 4% | 4% | 5% | 5% | 4% | 26% | 15% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 |
| Change in Inventory | 5 | 1 | 2 | 2 | 3 | 2 | 11 | 5 |
| Manufacturing Cost % | 4% | 4% | 3% | 3% | 0% | 4% | 9% | 4% |
| Employee Cost % | 2% | 3% | 2% | 3% | 2% | 3% | 3% | 3% |
| Other Cost % | 75% | 78% | 82% | 80% | 84% | 77% | 52% | 68% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 7% | 5% |
| Purchase of Finished Goods % | 95% | 86% | 91% | 90% | 94% | 84% | 90% | 87% |
| Stock Adjustments % | -10% | -4% | -4% | -5% | -5% | -4% | -19% | -10% |
| Other Manufacturing Expenses % | 4% | 4% | 3% | 3% | 0% | 4% | 9% | 4% |
| Operating Profit | 5 | 4 | 5 | 4 | 7 | 6 | 6 | 5 |
| OPM % | 10% | 11% | 9% | 10% | 9% | 12% | 11% | 10% |
| + Other Income | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
| Miscellaneous Income | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 5 | 4 | 4 | 4 | 6 | 5 | 5 | 4 |
| + Tax % | 25% | 23% | 32% | 26% | 25% | 21% | 20% | 22% |
| Current Tax | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 4 | 3 | 3 | 3 | 5 | 4 | 4 | 3 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 4 | 3 | 3 | 3 | 5 | 3 | 4 | 3 |
| EPS in Rs | 2.69 | 1.79 | 1.49 | 1.50 | 2.66 | 1.82 | 2.10 | 1.44 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 60 | 73 | 88 | 89 | 85 | 91 | 94 | 97 | 169 | 219 |
| Sales Growth % | 21% | 21% | 1% | -4% | 7% | 3% | 3% | 73% | 30% | |
| Gross Sales | 94 | 98 | 169 | 219 | ||||||
| + Expenses | 63 | 59 | 91 | 56 | 68 | 113 | 87 | 87 | 152 | 196 |
| Material Cost % | 83% | 85% | 85% | 81% | 82% | 85% | 85% | 81% | 84% | 83% |
| Raw Material Cost | 54 | 58 | 80 | 59 | 65 | 92 | 97 | 85 | 148 | 200 |
| Change in Inventory | -4 | 4 | -6 | 13 | 5 | -14 | -18 | -6 | -7 | -18 |
| Manufacturing Cost % | 3% | 2% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 2% | 2% | 2% | 4% | 4% | 4% | 3% | 4% | 2% | 2% |
| Other Cost % | 16% | -8% | 16% | -23% | -7% | 34% | 4% | 4% | 4% | 4% |
| Raw Materials % | 90% | 80% | 92% | 66% | 77% | 100% | 103% | 87% | 88% | 92% |
| Purchase of Finished Goods % | 103% | 88% | 88% | 90% | ||||||
| Stock Adjustments % | 7% | -5% | 6% | -15% | -6% | 15% | 19% | 6% | 4% | 8% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 3% | 2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 3% | 2% | 3% | 4% | 4% | 1% | 2% | 3% | 3% | 2% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 2% | 1% | 2% | 2% | 1% | 1% | 1% |
| Operating Profit | -3 | 13 | -4 | 33 | 17 | -21 | 8 | 11 | 17 | 23 |
| OPM % | -5% | 18% | -4% | 38% | 20% | -23% | 8% | 11% | 10% | 10% |
| + Other Income | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | 2 |
| Miscellaneous Income | 1 | 1 | 3 | 2 | ||||||
| Interest | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 3 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 5 | 8 | 16 | 19 | ||||||
| + Tax % | 27% | 24% | 26% | 23% | ||||||
| Current Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 4 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Net Profit | 4 | 6 | 12 | 15 | ||||||
| Profit Growth % | 63% | 100% | 26% | |||||||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | ||||||
| Exceptional Item | 0 | 0 | 0 | 0 | ||||||
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 6 | 12 | 14 |
| EPS in Rs | 3.36 | 2.86 | 4.66 | 6.73 | 7.01 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 5 | 7 | 7 | 7 | 9 | 13 | 13 | 17 | 21 |
| Reserves | 11 | 9 | 17 | 19 | 23 | 28 | 33 | 39 | 93 | 131 |
| + Borrowings | 18 | 17 | 15 | 11 | 22 | 29 | 32 | 15 | 18 | 33 |
| Secured Borrowings | 12 | 11 | 11 | 7 | 21 | 17 | 22 | 14 | 4 | 19 |
| Unsecured Borrowings | 6 | 6 | 5 | 4 | 1 | 11 | 10 | 1 | 15 | 14 |
| Deferred Credit | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 21 | 18 | 34 | 20 | 12 | 32 | 30 | 42 | 45 | 75 |
| Current Liabilities | 21 | 18 | 34 | 20 | 12 | 31 | 29 | 41 | 44 | 60 |
| Provisions | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 4 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 8 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 51 | 50 | 74 | 57 | 64 | 97 | 107 | 107 | 173 | 261 |
| + Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 44 |
| Gross Block | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 54 |
| Accumulated Depreciation | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 10 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| + Other Assets | 49 | 48 | 72 | 56 | 63 | 95 | 105 | 106 | 171 | 214 |
| Inventories | 19 | 15 | 21 | 8 | 3 | 17 | 35 | 41 | 48 | 84 |
| Trade receivables | 17 | 22 | 32 | 24 | 37 | 55 | 38 | 31 | 62 | 42 |
| Cash Equivalents | 5 | 4 | 7 | 6 | 6 | 0 | 0 | 0 | 0 | 4 |
| Loans n Advances | 7 | 5 | 9 | 12 | 8 | 9 | 13 | 15 | 31 | 27 |
| Other asset items | 2 | 1 | 4 | 6 | 9 | 14 | 19 | 19 | 31 | 57 |
| Total Assets | 51 | 50 | 74 | 57 | 64 | 97 | 107 | 107 | 173 | 261 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1 | -2 | 0 | 3 | -1 | -3 | 1 | 8 | -40 | -5 |
| Profit from Operations | 6 | 5 | 7 | 15 | 24 | |||||
| Working Capital Changes | -8 | -4 | 2 | -54 | -25 | |||||
| Profit Before Tax & Extraordinary Items | 2 | 3 | 4 | 4 | 5 | 4 | 5 | 8 | 16 | 19 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest (Net) | 2 | 2 | 2 | 4 | 3 | 0 | 0 | 0 | -1 | 4 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 |
| Receivables | -4 | -4 | -13 | 5 | -9 | 0 | 0 | 0 | 0 | 0 |
| Inventories | -4 | 4 | -6 | 13 | 5 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 1 | 0 | 13 | -12 | -8 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid (Net) | -2 | -2 | -2 | -4 | -3 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -1 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | -1 | -4 |
| + Cash from Investing Activity | -1 | 0 | 0 | 0 | 0 | 1 | -5 | 0 | -12 | -14 |
| Purchase of Fixed Assets | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | -13 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 28 | 0 |
| Investment Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -8 | -11 | 0 |
| + Cash from Financing Activity | 3 | 1 | 3 | -4 | 1 | 2 | 4 | -8 | 52 | 22 |
| Proceeds from Issue of Shares | 0 | 1 | 6 | 0 | 0 | 2 | 4 | 0 | 41 | 23 |
| Proceeds from Other Long-Term Borrowings | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 4 | 3 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -3 | -4 | -2 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 0 | 0 | 0 | 0 | -4 | |||||
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
| Net Cash Flow | 1 | -1 | 3 | -1 | 1 | 0 | 0 | 0 | 0 | 3 |