| Industry
Industry name |
Plastic products |
| Variance
Full Year Net Profit Variance |
43 |
| Equity
Latest Equity |
13.42 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
68.06 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
94.64 |
| Net Profit
Full Year Net Profit |
4.37 |
| Full Year CPS
Full Year Cash Per Share |
0.7 |
| Earning Per Share
Full Year Earning Per Share |
0.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
25.34 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
6.1 |
| Networth
Full Year Return on Networth |
5.67 |
| Price/Book Value
Price to Book value |
0.983607 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9 |
| Bse value
BSE Value in lakhs |
7.96 |
| Nse value
NSE Value in lakhs |
41.98 |
| High
52 week high |
16 |
| Low
52 week low |
4 |
| Price
NSE Current market price |
6 |
| CPM
Current market price |
6 |
| Market cap
BSE / NSE Market Cap |
76.34 |
| Net profit
Latest Quarter Net Profit |
0.69 |
| Net profit variance
Latest Quarter Net Profit variance |
-34 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
10.16 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.33 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.32 |
| TTM PE
Trailing Twelve 12 month PE |
17.78 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
13.42 |
| LTP
Latest Price (BSE/NSE) |
6 |
| Gross block
Latest Gross Block |
45.26 |
| Loans
Total loans |
1.87 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
3.4 |
| Year GPM
Full Year Gross Profit Margin |
11.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
0.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 18 | 24 | 19 | 22 | 21 | 25 | 27 | 25 |
| YOY Sales Growth % | -5% | -18% | -13% | 30% | 16% | 4% | 39% | 17% |
| Gross Sales | 18 | 24 | 19 | 22 | 21 | 25 | 27 | 25 |
| + Expenses | 16 | 23 | 19 | 20 | 20 | 24 | 27 | 25 |
| Material Cost % | 64% | 61% | 61% | 73% | 69% | 73% | 42% | 75% |
| Raw Material Cost | 11 | 14 | 12 | 14 | 13 | 16 | 13 | 17 |
| Change in Inventory | 0 | 1 | 0 | 1 | 1 | 2 | -2 | 2 |
| Manufacturing Cost % | 22% | 17% | 29% | 22% | 24% | 25% | 24% | 24% |
| Employee Cost % | 4% | 2% | 6% | 7% | 8% | 7% | 8% | 10% |
| Other Cost % | 1% | 13% | 2% | -7% | -5% | -6% | 24% | -9% |
| Raw Materials % | 61% | 59% | 59% | 67% | 63% | 66% | 48% | 65% |
| Purchase of Finished Goods % | 6% | 18% | 5% | 5% | 7% | 7% | 12% | 10% |
| Stock Adjustments % | -3% | -3% | -2% | -6% | -6% | -7% | 6% | -9% |
| Other Manufacturing Expenses % | 22% | 17% | 29% | 22% | 24% | 25% | 24% | 24% |
| Operating Profit | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
| OPM % | 9% | 6% | 3% | 6% | 4% | 2% | 2% | 0% |
| + Other Income | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 2 |
| Miscellaneous Income | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| + Tax % | 32% | 27% | 24% | 27% | 17% | 24% | 37% | 9% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 1 | 1 | 1 | 1 | 1 | |||
| EPS in Rs | 0.79 | 0.91 | 1.02 | 0.73 | 0.05 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 16 | 27 | 49 | 44 | 53 | 65 | 80 | 93 | 78 | 95 |
| Sales Growth % | 73% | 82% | -10% | 21% | 22% | 24% | 17% | -16% | 21% | |
| Gross Sales | 65 | 80 | 93 | 78 | 95 | |||||
| Excise Duty | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 13 | 25 | 45 | 42 | 49 | 60 | 74 | 88 | 73 | 91 |
| Material Cost % | 64% | 73% | 82% | 83% | 80% | 69% | 73% | 71% | 63% | 61% |
| Raw Material Cost | 10 | 20 | 40 | 37 | 42 | 45 | 58 | 67 | 52 | 60 |
| Change in Inventory | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | -3 | -3 |
| Manufacturing Cost % | 12% | 9% | 5% | 5% | 6% | 16% | 13% | 14% | 15% | 17% |
| Employee Cost % | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 2% | 4% | 7% |
| Other Cost % | 3% | 10% | 3% | 6% | 4% | 5% | 5% | 7% | 11% | 12% |
| Raw Materials % | 65% | 74% | 81% | 83% | 80% | 69% | 73% | 72% | 67% | 64% |
| Purchase of Finished Goods % | 4% | 24% | 24% | 9% | 8% | |||||
| Stock Adjustments % | 1% | 2% | -2% | 1% | -0% | 1% | 0% | 1% | 3% | 3% |
| Power & Fuel % | 11% | 6% | 3% | 3% | 3% | 2% | 2% | 4% | 8% | 8% |
| Other Manufacturing Expenses % | 2% | 3% | 2% | 2% | 3% | 14% | 11% | 10% | 8% | 9% |
| Selling & Administration % | 1% | 6% | 5% | 4% | 5% | 5% | 5% | 6% | 10% | 11% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 0% | 0% | 0% | 1% | 0% | 1% | 1% |
| Operating Profit | 3 | 2 | 4 | 2 | 4 | 5 | 6 | 6 | 5 | 3 |
| OPM % | 19% | 6% | 8% | 5% | 8% | 8% | 8% | 6% | 6% | 4% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 5 | 9 |
| Miscellaneous Income | 0 | 2 | 4 | 5 | 9 | |||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 5 |
| Profit before tax | 4 | 6 | 6 | 4 | 6 | |||||
| + Tax % | 24% | 29% | 28% | 24% | 26% | |||||
| Current Tax | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 3 | 4 | 4 | 3 | 5 | |||||
| Profit Growth % | 50% | -3% | -24% | 51% | ||||||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | |||||
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | |||||
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 |
| EPS in Rs | 2.29 | 3.45 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 3 | 3 | 3 | 10 | 10 | 10 | 13 | 13 |
| Reserves | 1 | 4 | 9 | 10 | 14 | 11 | 15 | 19 | 72 | 76 |
| + Borrowings | 4 | 3 | 3 | 3 | 4 | 8 | 12 | 16 | 20 | 18 |
| Secured Borrowings | 2 | 3 | 3 | 3 | 4 | 8 | 12 | 16 | 18 | 16 |
| Unsecured Borrowings | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| + Other Liabilities | 4 | 6 | 5 | 4 | 3 | 9 | 5 | 10 | 12 | 14 |
| Current Liabilities | 4 | 6 | 4 | 4 | 3 | 9 | 5 | 10 | 12 | 13 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Liabilities | 10 | 16 | 20 | 20 | 25 | 37 | 41 | 54 | 117 | 121 |
| + Fixed Assets | 4 | 8 | 8 | 8 | 10 | 12 | 15 | 20 | 25 | 26 |
| Gross Block | 8 | 13 | 14 | 15 | 12 | 21 | 24 | 32 | 40 | 45 |
| Accumulated Depreciation | 4 | 5 | 6 | 7 | 1 | 9 | 10 | 12 | 16 | 20 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 6 |
| Investments | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 0 |
| + Other Assets | 6 | 8 | 12 | 11 | 14 | 25 | 25 | 32 | 88 | 89 |
| Inventories | 2 | 2 | 1 | 1 | 2 | 5 | 6 | 7 | 15 | 20 |
| Trade receivables | 3 | 5 | 8 | 8 | 11 | 19 | 17 | 21 | 24 | 28 |
| Cash Equivalents | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 42 | 30 |
| Loans n Advances | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 4 | 6 | 11 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Total Assets | 10 | 16 | 20 | 20 | 25 | 37 | 41 | 54 | 117 | 121 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2 | 3 | -2 | 2 | 0 | -1 | 3 | 6 | -2 | -4 |
| Profit from Operations | 10 | 11 | ||||||||
| Working Capital Changes | -11 | -13 | ||||||||
| Profit Before Tax & Extraordinary Items | 0 | 1 | 2 | 1 | 2 | 4 | 6 | 6 | 4 | 6 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 5 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | -1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Receivables | -1 | -2 | -3 | 0 | -3 | -8 | 2 | -4 | -3 | -5 |
| Inventories | 0 | 0 | 0 | 0 | 0 | -3 | -1 | 0 | -8 | -5 |
| Trade Payables | 2 | 2 | -1 | -1 | 0 | 6 | -4 | 3 | 2 | -1 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | -1 | -1 | -2 | -2 | -1 | -2 |
| + Cash from Investing Activity | -1 | -2 | -2 | -1 | -1 | -2 | -6 | -9 | -24 | -20 |
| Purchase of Fixed Assets | -1 | -2 | -2 | -2 | -1 | -3 | -5 | -9 | -11 | -9 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Purchase of Investments | 0 | 0 | 0 | -1 | -1 | 0 | -1 | -1 | -2 | -1 |
| Sale of Investments | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 2 | 2 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -16 |
| + Cash from Financing Activity | 0 | -1 | 4 | -1 | 1 | 3 | 3 | 3 | 56 | -4 |
| Proceeds from Issue of Shares | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 50 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 3 |
| Proceeds from Short-Term Borrowings | 0 | 24 | 46 | 29 | 42 | 64 | 93 | 104 | 97 | 112 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -2 |
| Repayment of Short-Term Borrowings | 0 | -24 | -46 | -29 | -41 | -62 | -91 | -102 | -95 | -115 |
| Interest Paid | -2 | -1 | ||||||||
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | -28 |