| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
46 |
| Equity
Latest Equity |
13.6 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
107.23 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
575.62 |
| Net Profit
Full Year Net Profit |
5.25 |
| Full Year CPS
Full Year Cash Per Share |
4.2 |
| Earning Per Share
Full Year Earning Per Share |
3.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
144.62 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
88.8 |
| Networth
Full Year Return on Networth |
8.79 |
| Price/Book Value
Price to Book value |
6.283784 |
| Yearly PE ratio
Full Year Price to Earning per share |
144.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
131.3 |
| Bse value
BSE Value in lakhs |
1.4 |
| Nse value
NSE Value in lakhs |
1242.7 |
| High
52 week high |
558 |
| Low
52 week low |
549 |
| Price
NSE Current market price |
560 |
| CPM
Current market price |
558 |
| Market cap
BSE / NSE Market Cap |
759.24 |
| Net profit
Latest Quarter Net Profit |
3.79 |
| Net profit variance
Latest Quarter Net Profit variance |
148 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
12.55 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
2.08 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.97 |
| TTM PE
Trailing Twelve 12 month PE |
80.09 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
13.6 |
| LTP
Latest Price (BSE/NSE) |
558 |
| Gross block
Latest Gross Block |
11.59 |
| Loans
Total loans |
12.54 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
2.4 |
| Year GPM
Full Year Gross Profit Margin |
1.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
4.8 |
| Mar 2020 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 170 | 150 | 153 | 116 | 114 | 181 | 163 | 145 |
| YOY Sales Growth % | -24% | -33% | 20% | 6% | 25% | |||
| Gross Sales | 170 | 150 | 153 | 116 | 114 | 181 | 163 | 145 |
| Other Operating Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Expenses | 164 | 149 | 148 | 112 | 111 | 178 | 157 | 138 |
| Material Cost % | 3% | -5% | 12% | -8% | 1% | -2% | 9% | -5% |
| Raw Material Cost | 3 | 4 | 5 | 3 | 4 | 5 | 7 | 4 |
| Change in Inventory | 2 | -11 | 13 | -12 | -2 | -9 | 8 | -11 |
| Manufacturing Cost % | 3% | 1% | 2% | 2% | 2% | 1% | 1% | 1% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | 89% | 102% | 82% | 102% | 93% | 99% | 85% | 98% |
| Raw Materials % | 2% | 3% | 3% | 2% | 3% | 3% | 5% | 3% |
| Purchase of Finished Goods % | 91% | 87% | 100% | 81% | 90% | 89% | 95% | 83% |
| Stock Adjustments % | -1% | 8% | -9% | 11% | 2% | 5% | -5% | 8% |
| Other Manufacturing Expenses % | 3% | 1% | 2% | 2% | 2% | 1% | 1% | 1% |
| Operating Profit | 6 | 2 | 5 | 4 | 3 | 3 | 6 | 7 |
| OPM % | 4% | 1% | 3% | 3% | 2% | 2% | 4% | 5% |
| + Other Income | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 |
| Miscellaneous Income | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 |
| Interest | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 4 | 0 | 3 | 2 | 1 | 1 | 5 | 5 |
| + Tax % | 25% | 17% | 28% | 32% | 24% | 20% | 17% | 25% |
| Current Tax | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 3 | 0 | 2 | 2 | 1 | 1 | 4 | 4 |
| Net Profit After Minority Interest | 0 | 2 | 2 | 1 | 1 | 4 | 4 | |
| EPS in Rs | 0.03 | 1.45 | 1.12 | 0.43 | 0.68 | 3.02 | 2.79 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 242 | 273 | 372 | 339 | 267 | 407 | 496 | 555 | 556 | 576 |
| Sales Growth % | 12% | 36% | -9% | -21% | 52% | 22% | 12% | 0% | 3% | |
| Gross Sales | 574 | |||||||||
| Other Operating Income | 2 | |||||||||
| + Expenses | 244 | 282 | 376 | 324 | 285 | 418 | 508 | 533 | 588 | 560 |
| Material Cost % | 93% | 91% | 93% | 91% | 90% | 89% | 90% | 92% | 92% | 92% |
| Raw Material Cost | 227 | 258 | 352 | 308 | 253 | 378 | 466 | 507 | 535 | 513 |
| Change in Inventory | -2 | -9 | -7 | 2 | -13 | -16 | -18 | 1 | -23 | 15 |
| Manufacturing Cost % | 0% | 0% | 2% | 2% | 3% | 2% | 2% | 3% | 3% | 4% |
| Employee Cost % | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% |
| Other Cost % | 7% | 11% | 5% | 2% | 14% | 11% | 9% | 1% | 9% | 1% |
| Raw Materials % | 94% | 95% | 95% | 91% | 95% | 93% | 94% | 91% | 96% | 89% |
| Purchase of Finished Goods % | 89% | |||||||||
| Stock Adjustments % | 1% | 3% | 2% | -0% | 5% | 4% | 4% | -0% | 4% | -3% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 2% | 2% | 3% | 2% | 2% | 3% | 3% | 4% |
| Selling & Administration % | 0% | 0% | 1% | 3% | 3% | 2% | 2% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 6% | 4% | 0% | 0% | 1% | 1% | 0% | 1% | 0% | 0% |
| Operating Profit | -2 | -10 | -4 | 15 | -18 | -11 | -12 | 22 | -31 | 16 |
| OPM % | -1% | -4% | -1% | 5% | -7% | -3% | -2% | 4% | -6% | 3% |
| + Other Income | 7 | 5 | 6 | 1 | 1 | 1 | 1 | 2 | 5 | 2 |
| Miscellaneous Income | 2 | |||||||||
| Interest | 4 | 5 | 7 | 6 | 4 | 4 | 5 | 7 | 8 | 8 |
| Depreciation | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 9 | |||||||||
| + Tax % | 21% | |||||||||
| Current Tax | 1 | 3 | 3 | 1 | 1 | 4 | 5 | 4 | 3 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 7 | |||||||||
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 10 | 9 | 7 |
| EPS in Rs | 10.53 | 7.69 | 6.52 | 5.29 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 25 | 31 | 37 | 53 | 55 | 68 | 82 | 93 | 102 | 107 |
| + Borrowings | 40 | 63 | 77 | 53 | 50 | 46 | 59 | 69 | 94 | 97 |
| Secured Borrowings | 27 | 47 | 53 | 44 | 41 | 37 | 50 | 0 | 81 | 85 |
| Unsecured Borrowings | 13 | 16 | 24 | 9 | 9 | 9 | 9 | 69 | 14 | 13 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 5 | 5 | 7 | 4 | 2 | 7 | 8 | 8 | 7 | 6 |
| Current Liabilities | 5 | 5 | 7 | 3 | 2 | 7 | 8 | 8 | 6 | 6 |
| Provisions | 1 | 3 | 3 | 2 | 1 | 4 | 5 | 4 | 3 | 3 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 80 | 109 | 131 | 124 | 121 | 134 | 163 | 183 | 217 | 224 |
| + Fixed Assets | 6 | 5 | 7 | 6 | 6 | 6 | 6 | 4 | 6 | 5 |
| Gross Block | 8 | 8 | 10 | 10 | 11 | 11 | 11 | 10 | 12 | 12 |
| Accumulated Depreciation | 2 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 6 | 6 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 2 | 0 | 0 | 0 | 4 | 6 | 9 | 10 | 13 |
| + Other Assets | 73 | 102 | 124 | 117 | 115 | 124 | 152 | 170 | 201 | 206 |
| Inventories | 28 | 37 | 45 | 43 | 56 | 71 | 89 | 88 | 111 | 96 |
| Trade receivables | 40 | 57 | 66 | 56 | 43 | 35 | 35 | 58 | 60 | 70 |
| Cash Equivalents | 0 | 2 | 3 | 3 | 4 | 0 | 0 | 2 | 8 | 10 |
| Loans n Advances | 1 | 6 | 9 | 13 | 12 | 18 | 27 | 21 | 22 | 29 |
| Other asset items | 3 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 80 | 109 | 131 | 124 | 121 | 134 | 163 | 183 | 217 | 224 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | -17 | -23 | 6 | 4 | 4 | 6 | -3 | 6 | 14 |
| Profit from Operations | 24 | 8 | 16 | 16 | ||||||
| Working Capital Changes | -13 | -15 | -6 | 1 | ||||||
| Profit Before Tax & Extraordinary Items | 4 | 8 | 0 | 6 | 3 | 17 | 19 | 14 | 13 | 9 |
| Depreciation | 1 | 1 | 4 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Interest (Net) | 4 | 4 | -5 | 6 | 4 | 4 | 5 | -7 | 7 | 7 |
| Profit / Loss on Sale of Assets | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -2 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Receivables | -2 | -17 | -9 | 10 | 14 | 8 | 0 | -23 | -3 | -12 |
| Inventories | -2 | -9 | -7 | 2 | -13 | -16 | -18 | 1 | -23 | 15 |
| Trade Payables | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | 1 |
| Loans & Advances | -1 | -2 | -4 | -5 | 1 | -1 | -9 | 0 | 0 | 0 |
| Change in Borrowing | 0 | 0 | 0 | -9 | -3 | -4 | 13 | 0 | 20 | 4 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Direct Taxes Paid | -1 | -3 | -3 | -2 | -1 | -4 | -5 | 0 | -3 | -2 |
| + Cash from Investing Activity | 12 | -1 | 4 | 0 | 1 | -4 | -1 | -2 | 3 | -3 |
| Purchase of Fixed Assets | -1 | 0 | -1 | 0 | 0 | -1 | 0 | -1 | 0 | 0 |
| Sale of Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -4 | -2 | 0 | -11 | -9 |
| Sale of Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 6 |
| Interest Received | 1 | 0 | 5 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Others | 9 | -1 | 0 | 0 | 1 | 0 | 0 | -4 | 0 | 0 |
| + Cash from Financing Activity | -12 | 19 | 14 | -6 | -4 | -4 | -5 | 7 | -3 | -9 |
| Proceeds from Issue of Shares | 0 | 0 | 14 | 16 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
| Repayment of Long-Term Borrowings | -8 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Interest Paid | -5 | -7 | -8 | -8 | ||||||
| Others | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 14 | 0 | 0 |
| Net Cash Flow | 0 | 0 | -5 | 0 | 1 | -4 | 0 | 2 | 6 | 2 |