| Industry
Industry name |
Bearings |
| Variance
Full Year Net Profit Variance |
-2 |
| Equity
Latest Equity |
4.85 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
-124.06 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
75.62 |
| Net Profit
Full Year Net Profit |
-29.04 |
| Full Year CPS
Full Year Cash Per Share |
-8 |
| Earning Per Share
Full Year Earning Per Share |
-12 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
18.9 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-49.2 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
-0.670732 |
| Yearly PE ratio
Full Year Price to Earning per share |
-2.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-4.1 |
| Bse value
BSE Value in lakhs |
3.45 |
| Nse value
NSE Value in lakhs |
35.53 |
| High
52 week high |
44 |
| Low
52 week low |
25 |
| Price
NSE Current market price |
33 |
| CPM
Current market price |
33 |
| Market cap
BSE / NSE Market Cap |
80.8 |
| Net profit
Latest Quarter Net Profit |
-6.59 |
| Net profit variance
Latest Quarter Net Profit variance |
-30 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
67.41 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-9.49 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-14.07 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-21.58 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-28.4 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-29 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-17.47 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
8.36 |
| Equity
Latest Equity |
4.85 |
| LTP
Latest Price (BSE/NSE) |
33 |
| Gross block
Latest Gross Block |
136.42 |
| Loans
Total loans |
36.44 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-15.1 |
| Year GPM
Full Year Gross Profit Margin |
-26.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
-8.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 16 | 17 | 16 | 19 | 18 | 19 | 21 | 19 |
| YOY Sales Growth % | -14% | -6% | -14% | 29% | 9% | 11% | 28% | 2% |
| Gross Sales | 16 | 17 | 16 | 19 | 18 | 19 | 21 | 19 |
| + Expenses | 19 | 18 | 19 | 20 | 20 | 25 | 23 | 21 |
| Material Cost % | 32% | 39% | 48% | 48% | 42% | 39% | 35% | 35% |
| Raw Material Cost | 6 | 7 | 8 | 8 | 7 | 8 | 8 | 7 |
| Change in Inventory | -1 | 0 | 0 | 1 | 0 | 0 | -1 | -1 |
| Manufacturing Cost % | 42% | 35% | 34% | 36% | 42% | 51% | 38% | 32% |
| Employee Cost % | 29% | 32% | 35% | 31% | 32% | 39% | 30% | 34% |
| Other Cost % | 12% | 0% | 2% | -7% | -2% | 5% | 7% | 7% |
| Raw Materials % | 38% | 39% | 49% | 44% | 41% | 41% | 38% | 38% |
| Stock Adjustments % | 6% | 0% | 1% | -4% | -1% | 2% | 3% | 3% |
| Other Manufacturing Expenses % | 42% | 35% | 34% | 36% | 42% | 51% | 38% | 32% |
| Operating Profit | -3 | -1 | -3 | -1 | -3 | -6 | -2 | -2 |
| OPM % | -16% | -6% | -18% | -7% | -15% | -33% | -9% | -9% |
| + Other Income | 1 | 1 | 48 | 1 | 1 | 1 | 1 | 1 |
| Miscellaneous Income | 1 | 1 | 48 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 |
| Profit before tax | -7 | -6 | 39 | -5 | -7 | -11 | -7 | -7 |
| Tax % | -0% | -0% | 0% | -0% | -0% | -0% | -0% | -0% |
| + Net Profit | -7 | -5 | 40 | -5 | -7 | -11 | -7 | -7 |
| Extraordinary Income / Expense | 0 | 0 | 46 | 0 | 0 | -2 | 0 | 0 |
| Exceptional Item | 0 | 0 | 46 | 0 | 0 | -2 | 0 | 0 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -7 | -5 | 40 | -5 | -7 | -11 | -7 | -7 |
| EPS in Rs | -3.04 | -2.26 | 16.30 | -2.10 | -2.78 | -4.49 | -2.78 | -2.72 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 43 | 44 | 56 | 42 | 56 | 69 | 81 | 73 | 64 | 76 |
| Sales Growth % | 3% | 27% | -26% | 35% | 23% | 16% | -9% | -13% | 19% | |
| Gross Sales | 36 | 43 | 56 | 42 | 56 | 69 | 81 | 73 | 64 | 76 |
| Excise Duty | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 48 | 48 | 55 | 45 | 50 | 64 | 77 | 82 | 73 | 88 |
| Material Cost % | 38% | 41% | 39% | 34% | 41% | 40% | 42% | 45% | 44% | 41% |
| Raw Material Cost | 15 | 17 | 25 | 14 | 22 | 28 | 36 | 32 | 26 | 31 |
| Change in Inventory | 2 | 2 | -3 | 0 | 1 | 0 | -2 | 0 | 2 | 0 |
| Manufacturing Cost % | 12% | 13% | 14% | 17% | 12% | 12% | 13% | 15% | 15% | 15% |
| Employee Cost % | 31% | 36% | 30% | 39% | 24% | 23% | 22% | 29% | 33% | 33% |
| Other Cost % | 30% | 20% | 15% | 19% | 13% | 16% | 18% | 24% | 23% | 26% |
| Raw Materials % | 34% | 38% | 45% | 33% | 39% | 40% | 45% | 44% | 41% | 41% |
| Purchase of Finished Goods % | 6% | 5% | 3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -4% | -3% | 6% | -1% | -2% | -0% | 3% | -0% | -3% | -0% |
| Power & Fuel % | 6% | 6% | 6% | 8% | 5% | 5% | 6% | 6% | 8% | 6% |
| Other Manufacturing Expenses % | 6% | 7% | 8% | 8% | 6% | 7% | 8% | 9% | 7% | 9% |
| Selling & Administration % | 14% | 13% | 12% | 15% | 11% | 14% | 16% | 20% | 18% | 22% |
| Miscellaneous Expenses % | 8% | 6% | 3% | 4% | 1% | 2% | 2% | 3% | 5% | 4% |
| Operating Profit | -5 | -4 | 1 | -4 | 6 | 6 | 4 | -8 | -9 | -12 |
| OPM % | -11% | -10% | 2% | -9% | 11% | 8% | 5% | -12% | -15% | -16% |
| + Other Income | 1 | 1 | 2 | 2 | 14 | 1 | 2 | 2 | 49 | 5 |
| Miscellaneous Income | 1 | 1 | 2 | 2 | 14 | 1 | 2 | 2 | 49 | 5 |
| Exceptional Income | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 46 | 0 |
| Interest | 7 | 9 | 8 | 8 | 7 | 8 | 10 | 11 | 12 | 13 |
| Depreciation | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 10 |
| Profit before tax | -20 | -20 | -14 | -19 | 4 | -10 | -13 | -26 | 18 | -30 |
| Tax % | -0% | -0% | -0% | -0% | 0% | -0% | -0% | -0% | 0% | -0% |
| + Net Profit | -20 | -20 | -14 | -19 | 4 | -10 | -13 | -26 | 19 | -29 |
| Profit Growth % | 4% | -32% | 35% | -122% | -333% | 33% | 99% | -170% | -265% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 46 | -2 |
| Exceptional Item | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 46 | -2 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Net Profit After Minority Interest | -20 | -20 | -14 | -19 | 4 | -10 | -13 | -26 | 19 | -29 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | -7.80 | 1.74 | -4.05 | -5.42 | -10.80 | 7.55 | -12.42 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 21 | 28 | 40 | 44 | 50 | 58 | 69 | 141 | 151 |
| Reserves | -3 | -1 | -6 | -8 | -4 | -14 | -82 | -46 | -93 | -124 |
| + Borrowings | 132 | 106 | 96 | 73 | 62 | 69 | 59 | 51 | 49 | 56 |
| Secured Borrowings | 44 | 33 | 24 | 16 | 19 | 26 | 22 | 22 | 20 | 19 |
| Unsecured Borrowings | 88 | 74 | 72 | 57 | 43 | 43 | 37 | 29 | 29 | 36 |
| + Other Liabilities | 15 | 17 | 23 | 19 | 25 | 19 | 84 | 33 | 29 | 38 |
| Current Liabilities | 15 | 17 | 21 | 18 | 24 | 18 | 24 | 30 | 24 | 28 |
| Provisions | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 2 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 0 |
| Other liability items | 0 | 3 | 2 | 1 | 1 | 1 | 1 | 3 | 5 | 9 |
| Total Liabilities | 149 | 143 | 141 | 124 | 128 | 124 | 119 | 107 | 127 | 121 |
| + Fixed Assets | 105 | 97 | 90 | 89 | 80 | 73 | 65 | 57 | 48 | 41 |
| Gross Block | 121 | 122 | 123 | 131 | 132 | 134 | 134 | 135 | 133 | 136 |
| Accumulated Depreciation | 16 | 25 | 34 | 43 | 51 | 60 | 69 | 78 | 85 | 95 |
| CWIP | 0 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 1 | 3 |
| Investments | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 21 | 23 |
| + Other Assets | 43 | 44 | 47 | 31 | 45 | 48 | 51 | 47 | 57 | 54 |
| Inventories | 20 | 18 | 21 | 20 | 22 | 21 | 25 | 26 | 23 | 22 |
| Trade receivables | 10 | 10 | 11 | 7 | 15 | 17 | 19 | 13 | 8 | 9 |
| Cash Equivalents | 0 | 1 | 1 | 0 | 4 | 6 | 1 | 0 | 12 | 7 |
| Loans n Advances | 5 | 7 | 4 | 2 | 1 | 2 | 2 | 4 | 3 | 3 |
| Other asset items | 8 | 7 | 10 | 2 | 2 | 3 | 4 | 4 | 11 | 13 |
| Total Assets | 149 | 143 | 141 | 124 | 128 | 124 | 119 | 107 | 127 | 121 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 4 | -1 | 5 | 3 | 3 | -1 | 4 | 3 | -19 | -4 |
| Profit from Operations | -2 | -2 | 2 | -2 | 6 | 7 | 5 | -7 | -15 | -12 |
| Working Capital Changes | 6 | 1 | 3 | 5 | -3 | -8 | -1 | 10 | 2 | 8 |
| Profit Before Tax & Extraordinary Items | -20 | -20 | -14 | -19 | 4 | -10 | -13 | -26 | 19 | -29 |
| Depreciation | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 10 |
| Interest (Net) | 7 | 8 | 8 | 8 | 7 | 8 | 10 | 11 | 12 | 12 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 |
| Receivables | 2 | -1 | -1 | 4 | -8 | -2 | -2 | 6 | 4 | 0 |
| Inventories | 3 | 1 | -3 | 1 | -2 | 1 | -4 | -1 | 3 | 1 |
| Trade Payables | -3 | 0 | 7 | -3 | 6 | -5 | 6 | 6 | -5 | 2 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 |
| + Cash from Investing Activity | -1 | -3 | -3 | -1 | 0 | -2 | -2 | 1 | 26 | 1 |
| Purchase of Fixed Assets | -1 | -2 | -2 | -1 | 0 | -2 | -1 | -1 | 0 | -4 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Acquisition of Companies | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 45 | 4 |
| + Cash from Financing Activity | -3 | 4 | -2 | -3 | 1 | 5 | -8 | -4 | -5 | 2 |
| Proceeds from Other Long-Term Borrowings | 21 | 32 | 11 | 8 | 4 | 6 | 0 | 1 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 12 | 0 | 7 | 0 | 1 | 1 | 6 |
| Repayment of Long-Term Borrowings | -20 | -24 | -2 | -24 | -2 | -5 | -4 | -2 | -2 | 0 |
| Repayment of Short-Term Borrowings | -9 | -17 | -18 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -5 | -7 | -6 | -4 | -2 | -2 | -3 | -3 | -3 | -3 |
| Others | 10 | 20 | 13 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 1 | 0 | 0 | 4 | 2 | -6 | 0 | 2 | -2 |