Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Sharda Motor Industries Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Auto Ancillaries
Variance

Full Year Net Profit Variance

 10
Equity

Latest Equity

 11.48
Face Value

Latest Face Value

 2
Reserves

Total Reserve

 1301.55
Dividend

Full Year Dividend %

 1000
Sales Turnover

Full Year Net Sales

 3396.77
Net Profit

Full Year Net Profit

 331.75
Full Year CPS

Full Year Cash Per Share

 68.8
Earning Per Share

Full Year Earning Per Share

 57.8
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 971.76
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 228.7
Networth

Full Year Return on Networth

 30.46
Price/Book Value

Price to Book value

 3.607346
Yearly PE ratio

Full Year Price to Earning per share

14.3
Yearly PC ratio

Full Year Price to Cash Per Share

12
Bse value

BSE Value in lakhs

 13.3
Nse value

NSE Value in lakhs

 131.44
High

52 week high

 1189
Low

52 week low

 702
Price

NSE Current market price

 826
CPM

Current market price

 825
Market cap

BSE / NSE Market Cap

 4734.7
Net profit

Latest Quarter Net Profit

 89.27
Net profit variance

Latest Quarter Net Profit variance

6
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2789.23
TTM OP

Trailing Twelve 12 month Operating Profit

 376.47
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 13.5
TTM GP

Trailing Twelve 12 month Gross Profit

 522.43
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

15.38
TTM NP

Trailing Twelve 12 month Net Profit

319.81
TTM NPV

Trailing Twelve 12 month Net Profit Variane

9.98
TTM EPS

Trailing Twelve 12 month EPS

 57.79
TTM PE

Trailing Twelve 12 month PE

 14.27
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 54.35
Equity

Latest Equity

 11.48
LTP

Latest Price (BSE/NSE)

 825
Gross block

Latest Gross Block

 587.65
Loans

Total loans

 51.63
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

11.8
Year GPM

Full Year Gross Profit Margin

 14.8
Quarter OPM

Latest quater Operation Profit Margin

11.6

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 685 711 690 750 756 787 882 972
YOY Sales Growth % 5% -7% 0% 7% 10% 11% 28% 30%
Gross Sales 685 711 690 750 756 787 882 972
+ Expenses 590 606 595 649 658 687 780 859
Material Cost % 72% 71% 76% 69% 73% 75% 76% 77%
Raw Material Cost 491 507 509 533 552 583 665 743
Change in Inventory 0 -3 13 -12 -1 6 1 5
Manufacturing Cost % 7% 7% 7% 7% 7% 7% 7% 6%
Employee Cost % 5% 5% 5% 5% 5% 5% 5% 4%
Other Cost % 2% 3% -2% 5% 2% 1% 2% 1%
Raw Materials % 72% 71% 74% 71% 73% 74% 75% 76%
Purchase of Finished Goods % 2% 2% 2% 2% 2% 2% 2% 2%
Stock Adjustments % -0% 0% -2% 2% 0% -1% -0% -1%
Other Manufacturing Expenses % 7% 7% 7% 7% 7% 7% 7% 6%
Operating Profit 96 105 95 101 98 100 102 113
OPM % 14% 15% 14% 13% 13% 13% 12% 12%
+ Other Income 20 15 22 29 46 18 23 25
Miscellaneous Income 20 15 22 29 46 18 23 25
Exceptional Income 0 0 0 0 22 0 0 0
Interest 0 0 1 2 1 1 1 1
Depreciation 13 14 15 17 14 16 17 17
Profit before tax 102 106 101 111 130 102 107 120
+ Tax % 25% 26% 25% 24% 23% 27% 24% 25%
Current Tax 26 27 24 25 27 25 27 29
Deferred Tax -1 1 1 2 3 2 -1 1
+ Net Profit 77 79 75 84 100 75 81 89
Extraordinary Income / Expense 0 0 0 0 22 0 -4 0
Exceptional Item 0 0 0 0 22 0 -4 0
Net Profit After Minority Interest 77 79 75 84 100 75 81 89
EPS in Rs 25.90 27.39 26.28 14.62 34.82 26.02 14.17 15.58

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 1,104 1,225 1,204 1,140 863 1,737 2,255 2,700 2,809 2,837
Sales Growth % 11% -2% -5% -24% 101% 30% 20% 4% 1%
Gross Sales 792 858 1,107 1,140 916 1,737 2,255 2,700 2,809 2,837
Excise Duty 177 184 49 0 0 0 0 0 0 0
Other Operating Income 5 0 0 0 0 0 0 0 0 0
+ Expenses 1,011 1,104 1,059 995 762 1,607 2,034 2,419 2,448 2,440
Material Cost % 59% 58% 66% 68% 68% 82% 80% 80% 76% 74%
Raw Material Cost 645 714 792 780 583 1,427 1,819 2,164 2,158 2,094
Change in Inventory 3 2 -2 -3 3 -7 -12 0 -15 2
Manufacturing Cost % 6% 6% 7% 6% 5% 3% 3% 3% 4% 4%
Employee Cost % 6% 6% 7% 8% 10% 5% 4% 4% 5% 5%
Other Cost % 21% 19% 9% 5% 6% 3% 3% 2% 3% 3%
Raw Materials % 58% 58% 66% 68% 68% 82% 81% 80% 77% 74%
Purchase of Finished Goods % 5% 4% 5% 6% 7% 2% 2% 2% 2% 2%
Stock Adjustments % -0% -0% 0% 0% -0% 0% 1% 0% 1% -0%
Power & Fuel % 1% 1% 1% 1% 1% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 5% 5% 6% 5% 4% 3% 3% 3% 3% 4%
Selling & Administration % 3% 3% 4% 4% 5% 2% 2% 2% 2% 2%
Miscellaneous Expenses % 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%
Operating Profit 94 121 146 145 101 129 222 281 361 396
OPM % 8% 10% 12% 13% 12% 7% 10% 10% 13% 14%
+ Other Income 13 13 17 21 24 21 30 45 93 86
Miscellaneous Income 14 14 18 21 28 21 30 44 93 86
Interest 12 8 2 0 1 1 1 2 2 4
Depreciation 44 50 44 41 40 44 41 46 53 58
Profit before tax 50 77 117 125 79 105 209 278 399 420
+ Tax % -1% 26% 33% 31% 26% 25% 26% 25% 25% 25%
Current Tax 0 27 41 40 25 31 55 72 98 102
Deferred Tax 0 -6 -3 -2 -4 -4 -2 -2 2 3
+ Net Profit 34 62 89 95 52 67 155 208 300 315
Profit Growth % 66% 39% 11% -34% 36% 98% 34% 44% 5%
Extraordinary Income / Expense -4 -9 -1 0 0 0 0 0 0 0
Exceptional Item -4 -9 -1 0 0 0 0 0 0 0
Profit / Loss of Associates 0 5 10 8 -5 -12 0 0 0 0
Minority Interest (After Tax) 2 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 35 61 88 95 52 67 149 208 300 315
EPS in Rs 53.61 94.08 130.84 146.17 97.13 132.17 50.19 70.07 100.77 109.71

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 6 6 6 6 6 6 6
Reserves 241 300 379 469 359 425 567 752 1,000 1,056
+ Borrowings 121 59 0 0 11 12 12 25 24 52
Secured Borrowings 77 39 0 0 0 0 0 0 0 0
Unsecured Borrowings 44 20 0 0 11 12 12 25 24 52
+ Other Liabilities 179 207 232 246 247 530 480 606 598 643
Current Liabilities 176 206 229 244 247 526 472 603 593 652
Provisions 7 3 4 5 6 7 6 8 10 14
Minority Interest 0 0 0 0 0 0 0 0 0 0
Other liability items 6 4 4 6 5 5 8 9 11 11
Total Liabilities 547 572 616 721 622 973 1,066 1,389 1,628 1,757
+ Fixed Assets 243 204 179 194 186 179 156 221 219 251
Gross Block 550 252 269 321 347 382 389 473 512 588
Accumulated Depreciation 307 43 89 126 159 203 233 252 293 337
CWIP 4 1 0 0 1 0 0 0 0 8
Investments 47 100 136 121 40 41 78 30 668 740
+ Other Assets 253 267 301 406 395 753 832 1,138 741 757
Inventories 83 72 86 103 107 139 131 204 197 207
Trade receivables 102 108 122 132 117 324 276 331 227 285
Cash Equivalents 37 60 74 141 146 263 398 162 265 201
Loans n Advances 15 22 8 10 15 17 16 430 30 42
Other asset items 16 5 11 19 10 10 11 11 22 22
Total Assets 547 572 616 721 622 973 1,066 1,389 1,628 1,757

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 92 164 116 95 -64 148 192 -200 370 271
Profit from Operations 101 134 149 152 -60 135 235 286 372 398
Working Capital Changes 3 49 7 -17 17 45 13 -413 100 -25
Profit Before Tax & Extraordinary Items 50 76 116 125 78 105 203 278 399 420
Depreciation 44 50 44 41 40 44 41 46 53 58
Interest (Net) 9 4 -2 -5 -5 -9 -12 -24 -29 -20
Dividend Received 0 0 -2 -1 0 0 0 0 0 0
Profit / Loss on Sale of Assets -6 -1 -6 -6 -9 -5 -9 -9 -27 -18
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 3 7 0 0 0 0 1 0 2 -1
Profit / Loss in Forex 0 0 0 0 0 -1 -1 0 0 -1
Receivables -12 -8 -15 -10 15 -207 49 -55 102 -59
Inventories 4 11 -14 -17 -4 -32 7 -73 7 -10
Trade Payables 7 38 19 8 15 266 -55 100 -21 51
Loans & Advances 3 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -11 -19 -40 -40 -21 -32 -57 -73 -102 -102
+ Cash from Investing Activity -61 -84 -30 -42 73 -152 -62 191 -214 -68
Purchase of Fixed Assets -31 -23 -26 -64 -33 -41 -36 -103 0 0
Sale of Fixed Assets 30 8 8 7 19 17 22 14 44 33
Purchase of Investments -29 -84 -159 -199 -151 -13 -224 0 -611 -35
Sale of Investments 0 31 139 229 230 0 174 54 0 0
Capital WIP 0 0 0 0 0 0 0 0 -73 -92
Interest Received 3 4 4 4 5 7 15 26 28 23
Dividend Received 0 0 2 1 0 0 0 0 0 0
Others -34 -20 2 -19 3 -122 -14 200 398 4
+ Cash from Financing Activity -43 -77 -70 -5 -1 -1 -9 -27 -54 -262
Proceeds from Issue of Shares 1 0 0 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings -23 0 0 0 0 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 -3 -4
Dividend Paid -8 -9 -9 -5 0 0 -8 -24 -51 -28
Interest Paid -12 -8 -3 0 -1 -1 -1 -2 0 0
Others 0 -60 -58 0 0 0 0 0 0 -230
Net Cash Flow -12 3 16 48 8 -6 120 -36 101 -59