| Industry
Industry name |
Cement |
| Variance
Full Year Net Profit Variance |
276 |
| Equity
Latest Equity |
20.55 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
2125.33 |
| Dividend
Full Year Dividend % |
50 |
| Sales Turnover
Full Year Net Sales |
2839.96 |
| Net Profit
Full Year Net Profit |
341.48 |
| Full Year CPS
Full Year Cash Per Share |
27.9 |
| Earning Per Share
Full Year Earning Per Share |
16.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
604 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
104.4 |
| Networth
Full Year Return on Networth |
17.08 |
| Price/Book Value
Price to Book value |
1.101533 |
| Yearly PE ratio
Full Year Price to Earning per share |
6.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
4.1 |
| Bse value
BSE Value in lakhs |
20.92 |
| Nse value
NSE Value in lakhs |
553.18 |
| High
52 week high |
225 |
| Low
52 week low |
109 |
| Price
NSE Current market price |
115 |
| CPM
Current market price |
115 |
| Market cap
BSE / NSE Market Cap |
2366.9 |
| Net profit
Latest Quarter Net Profit |
77 |
| Net profit variance
Latest Quarter Net Profit variance |
-62 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2879.63 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
410.03 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
14.24 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
513.74 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.3 |
| TTM NP
Trailing Twelve 12 month Net Profit |
152.23 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-18.04 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.35 |
| TTM PE
Trailing Twelve 12 month PE |
11.13 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
152.95 |
| Equity
Latest Equity |
20.55 |
| LTP
Latest Price (BSE/NSE) |
115 |
| Gross block
Latest Gross Block |
3298.23 |
| Loans
Total loans |
34.05 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
19.2 |
| Year GPM
Full Year Gross Profit Margin |
19.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
23.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 544 | 643 | 825 | 866 | 643 | 636 | 647 | 604 |
| YOY Sales Growth % | -25% | -14% | -7% | 24% | 18% | -1% | -22% | -30% |
| Gross Sales | 544 | 643 | 825 | 866 | 643 | 636 | 647 | 604 |
| + Expenses | 500 | 585 | 722 | 684 | 478 | 553 | 539 | 460 |
| Material Cost % | 13% | 18% | 14% | 16% | 22% | 31% | 26% | 29% |
| Raw Material Cost | 79 | 107 | 130 | 136 | 146 | 194 | 178 | 149 |
| Change in Inventory | -9 | 7 | -11 | -1 | -4 | 1 | -11 | 26 |
| Manufacturing Cost % | 38% | 39% | 37% | 35% | 41% | 46% | 45% | 45% |
| Employee Cost % | 9% | 8% | 6% | 5% | 7% | 6% | 6% | 6% |
| Other Cost % | 32% | 26% | 31% | 23% | 5% | 4% | 7% | -3% |
| Raw Materials % | 14% | 17% | 16% | 16% | 23% | 30% | 27% | 25% |
| Stock Adjustments % | 2% | -1% | 1% | 0% | 1% | -0% | 2% | -4% |
| Power & Fuel % | 25% | 26% | 25% | 28% | 33% | 38% | 35% | 38% |
| Other Manufacturing Expenses % | 13% | 13% | 12% | 8% | 8% | 8% | 10% | 7% |
| Freight Charges % | 28% | 28% | 28% | 23% | 3% | 4% | 4% | 5% |
| Operating Profit | 44 | 58 | 103 | 182 | 165 | 83 | 108 | 144 |
| OPM % | 8% | 9% | 12% | 21% | 26% | 13% | 17% | 24% |
| + Other Income | 4 | 3 | 8 | 2 | 12 | 3 | 6 | 5 |
| Miscellaneous Income | 4 | 3 | 8 | 2 | 12 | 3 | 6 | 5 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 6 | 6 | 6 | 3 | 3 | 2 | 5 | 3 |
| Depreciation | 39 | 38 | 37 | 37 | 101 | 48 | 45 | 43 |
| Profit before tax | 3 | 17 | 68 | 144 | 74 | 36 | 64 | 103 |
| + Tax % | 26% | 39% | 38% | -42% | 33% | 23% | 13% | 25% |
| Current Tax | -7 | 7 | 32 | 22 | 39 | 17 | 22 | 32 |
| Deferred Tax | 8 | -1 | -6 | -83 | -15 | -8 | -13 | -6 |
| + Net Profit | 2 | 10 | 42 | 205 | 49 | 28 | 55 | 77 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,306 | 2,461 | 2,673 | 2,595 | 2,567 | 3,073 | 3,145 | 3,396 | 2,887 | 2,840 |
| Sales Growth % | 7% | 9% | -3% | -1% | 20% | 2% | 8% | -15% | -2% | |
| Gross Sales | 1,579 | 2,134 | 2,522 | 2,422 | 2,324 | 2,725 | 2,938 | 3,185 | 2,709 | 2,793 |
| Excise Duty | 296 | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 2,128 | 2,156 | 2,361 | 2,212 | 2,016 | 2,482 | 2,780 | 2,946 | 2,586 | 2,302 |
| Material Cost % | 12% | 11% | 9% | 12% | 13% | 12% | 12% | 14% | 15% | 24% |
| Raw Material Cost | 265 | 272 | 256 | 356 | 304 | 367 | 403 | 457 | 415 | 653 |
| Change in Inventory | 9 | -11 | -4 | -35 | 21 | -12 | -17 | 4 | 7 | 15 |
| Manufacturing Cost % | 29% | 29% | 31% | 29% | 23% | 26% | 60% | 57% | 57% | 48% |
| Employee Cost % | 5% | 6% | 6% | 6% | 6% | 5% | 5% | 5% | 7% | 6% |
| Other Cost % | 47% | 42% | 43% | 38% | 37% | 38% | 11% | 11% | 11% | 4% |
| Raw Materials % | 11% | 11% | 10% | 14% | 12% | 12% | 13% | 13% | 14% | 23% |
| Stock Adjustments % | -0% | 0% | 0% | 1% | -1% | 0% | 1% | -0% | -0% | -1% |
| Power & Fuel % | 23% | 24% | 25% | 23% | 18% | 20% | 30% | 26% | 24% | 32% |
| Other Manufacturing Expenses % | 6% | 6% | 6% | 6% | 5% | 6% | 30% | 30% | 33% | 15% |
| Selling & Administration % | 32% | 37% | 41% | 37% | 36% | 37% | 10% | 10% | 10% | 3% |
| Miscellaneous Expenses % | 2% | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Freight Charges % | 20% | 24% | 28% | 27% | 24% | 23% | 25% | 25% | 26% | 10% |
| Operating Profit | 178 | 305 | 312 | 383 | 551 | 591 | 365 | 449 | 301 | 538 |
| OPM % | 8% | 12% | 12% | 15% | 21% | 19% | 12% | 13% | 10% | 19% |
| + Other Income | 12 | 20 | 14 | 18 | 18 | 10 | 12 | 16 | 20 | 23 |
| Miscellaneous Income | 12 | 20 | 14 | 18 | 18 | 10 | 12 | 16 | 20 | 23 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 135 | 129 | 119 | 122 | 94 | 51 | 38 | 34 | 23 | 13 |
| Depreciation | 122 | 126 | 133 | 141 | 142 | 145 | 147 | 149 | 153 | 231 |
| Profit before tax | -66 | 70 | 75 | 137 | 334 | 404 | 192 | 281 | 145 | 318 |
| + Tax % | 52% | 37% | 36% | 37% | 36% | 35% | 36% | 38% | 37% | -6% |
| Current Tax | 0 | 0 | 0 | 0 | 60 | 85 | 79 | 113 | 57 | 100 |
| Deferred Tax | -34 | 26 | 27 | 51 | 60 | 56 | -10 | -6 | -2 | -120 |
| + Net Profit | -32 | 44 | 48 | 87 | 214 | 263 | 123 | 175 | 91 | 337 |
| Profit Growth % | -238% | 8% | 82% | 147% | 23% | -53% | 42% | -48% | 270% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 21 | 21 |
| Reserves | 967 | 1,002 | 1,033 | 1,098 | 1,285 | 1,505 | 1,583 | 1,723 | 1,787 | 2,125 |
| + Borrowings | 1,336 | 1,314 | 1,290 | 1,226 | 798 | 316 | 398 | 170 | 70 | 72 |
| Secured Borrowings | 1,292 | 1,271 | 1,250 | 1,191 | 770 | 296 | 391 | 130 | 33 | 38 |
| Unsecured Borrowings | 44 | 43 | 40 | 36 | 28 | 20 | 7 | 40 | 37 | 34 |
| + Other Liabilities | 560 | 601 | 584 | 555 | 708 | 809 | 875 | 943 | 925 | 915 |
| Current Liabilities | 778 | 824 | 818 | 774 | 855 | 893 | 889 | 923 | 902 | 889 |
| Provisions | 21 | 30 | 34 | 42 | 33 | 32 | 36 | 30 | 29 | 88 |
| Other liability items | 50 | 49 | 43 | 41 | 57 | 48 | 81 | 77 | 79 | 58 |
| Total Liabilities | 2,883 | 2,937 | 2,927 | 2,900 | 2,812 | 2,650 | 2,877 | 2,855 | 2,803 | 3,133 |
| + Fixed Assets | 2,296 | 2,251 | 2,355 | 2,272 | 2,207 | 2,115 | 2,010 | 2,021 | 1,990 | 1,779 |
| Gross Block | 2,495 | 2,574 | 2,809 | 2,867 | 2,944 | 2,990 | 3,027 | 3,172 | 3,291 | 3,298 |
| Accumulated Depreciation | 200 | 324 | 455 | 595 | 737 | 875 | 1,017 | 1,151 | 1,301 | 1,519 |
| CWIP | 98 | 158 | 48 | 67 | 41 | 40 | 140 | 89 | 24 | 32 |
| Investments | 0 | 0 | 0 | 0 | 115 | 14 | 4 | 11 | 42 | 13 |
| + Other Assets | 489 | 528 | 525 | 562 | 448 | 481 | 723 | 734 | 746 | 1,309 |
| Inventories | 147 | 164 | 186 | 237 | 171 | 187 | 351 | 340 | 318 | 229 |
| Trade receivables | 106 | 153 | 180 | 162 | 110 | 127 | 169 | 224 | 248 | 840 |
| Cash Equivalents | 64 | 33 | 29 | 36 | 36 | 44 | 70 | 77 | 49 | 19 |
| Loans n Advances | 385 | 377 | 339 | 311 | 257 | 198 | 175 | 101 | 123 | 196 |
| Other asset items | -211 | -199 | -208 | -183 | -126 | -75 | -42 | -9 | 8 | 26 |
| Total Assets | 2,883 | 2,937 | 2,927 | 2,900 | 2,812 | 2,650 | 2,877 | 2,855 | 2,803 | 3,133 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 259 | 279 | 281 | 292 | 714 | 524 | 111 | 426 | 205 | -39 |
| Profit Before Tax & Extraordinary Items | -66 | 70 | 75 | 137 | 334 | 404 | 192 | 281 | 145 | 318 |
| Depreciation | 122 | 126 | 133 | 141 | 142 | 145 | 147 | 149 | 153 | 231 |
| Interest (Net) | 133 | 127 | 116 | 118 | 90 | 50 | 36 | 31 | 19 | 8 |
| Profit / Loss on Sale of Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 0 | -1 | -1 |
| Provisions & Write-offs (Net) | 0 | 1 | 0 | 0 | 4 | 1 | -4 | -5 | -10 | -15 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 14 | -50 | 16 | 31 | 43 | -32 | -46 | -55 | -24 | -591 |
| Inventories | -12 | -18 | -22 | -51 | 66 | -16 | -164 | 11 | 22 | 89 |
| Trade Payables | 68 | 47 | -10 | -45 | 101 | 51 | -11 | 19 | 8 | 253 |
| Direct Taxes Paid | 1 | -12 | -17 | -31 | -59 | -66 | -34 | -50 | -56 | -67 |
| + Cash from Investing Activity | -124 | -149 | -120 | -73 | -162 | 70 | -120 | -85 | -97 | 9 |
| Purchase of Fixed Assets | -107 | -148 | -122 | -77 | -51 | -53 | -130 | -79 | -60 | -32 |
| Sale of Fixed Assets | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 |
| Purchase of Investments | 0 | -179 | -66 | -191 | -113 | -4 | 0 | -7 | -29 | 0 |
| Sale of Investments | 0 | 179 | 66 | 191 | 0 | 106 | 10 | 0 | 0 | 30 |
| Interest Received | 3 | 2 | 2 | 5 | 3 | 2 | 1 | 1 | 1 | 3 |
| Others | -21 | -4 | -1 | -2 | -1 | 19 | -2 | 0 | -10 | 7 |
| + Cash from Financing Activity | -108 | -161 | -171 | -206 | -552 | -586 | 35 | -334 | -136 | -2 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 7 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 153 | 0 | 0 | 400 | 274 | 33 | 9 | 8 |
| Proceeds from Short-Term Borrowings | 54 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -49 | -57 | -60 | -431 | -890 | -162 | -297 | -102 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -121 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -2 | -2 | -2 | -2 | -3 | -4 | -6 |
| Dividend Paid | -25 | -12 | -19 | -19 | -26 | -46 | -75 | -36 | -31 | -10 |
| Net Cash Flow | 27 | -31 | -10 | 13 | 0 | 8 | 26 | 7 | -28 | -32 |