| Industry
Industry name |
Logistics |
| Variance
Full Year Net Profit Variance |
-20 |
| Equity
Latest Equity |
10.57 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
149.41 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
572.82 |
| Net Profit
Full Year Net Profit |
21.52 |
| Full Year CPS
Full Year Cash Per Share |
2.1 |
| Earning Per Share
Full Year Earning Per Share |
2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
152.53 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
15.1 |
| Networth
Full Year Return on Networth |
14.43 |
| Price/Book Value
Price to Book value |
1.721854 |
| Yearly PE ratio
Full Year Price to Earning per share |
12.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.2 |
| Bse value
BSE Value in lakhs |
0.95 |
| Nse value
NSE Value in lakhs |
23.85 |
| High
52 week high |
51 |
| Low
52 week low |
23 |
| Price
NSE Current market price |
26 |
| CPM
Current market price |
26 |
| Market cap
BSE / NSE Market Cap |
274.99 |
| Net profit
Latest Quarter Net Profit |
2.17 |
| Net profit variance
Latest Quarter Net Profit variance |
-54 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
406 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
22.62 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
5.57 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
26.68 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.28 |
| TTM NP
Trailing Twelve 12 month Net Profit |
19.87 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-30.09 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.79 |
| TTM PE
Trailing Twelve 12 month PE |
14.53 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.85 |
| Equity
Latest Equity |
10.57 |
| LTP
Latest Price (BSE/NSE) |
26 |
| Gross block
Latest Gross Block |
16.46 |
| Loans
Total loans |
0.02 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
4.7 |
| Year GPM
Full Year Gross Profit Margin |
5.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
1.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 160 | 160 | 115 | 103 | 169 | 139 | 163 | 153 |
| YOY Sales Growth % | 199% | 209% | 24% | 1% | 5% | -13% | 42% | 49% |
| Gross Sales | 160 | 160 | 115 | 103 | 169 | 139 | 163 | 153 |
| + Expenses | 151 | 151 | 107 | 97 | 158 | 131 | 161 | 150 |
| Manufacturing Cost % | 92% | 91% | 90% | 89% | 90% | 90% | 95% | 94% |
| Employee Cost % | 3% | 3% | 4% | 5% | 3% | 4% | 4% | 4% |
| Other Cost % | -0% | -0% | 0% | -0% | -0% | 0% | 0% | -0% |
| Other Manufacturing Expenses % | 92% | 91% | 90% | 89% | 90% | 90% | 95% | 94% |
| Operating Profit | 9 | 10 | 7 | 6 | 11 | 8 | 2 | 3 |
| OPM % | 5% | 6% | 6% | 6% | 7% | 5% | 1% | 2% |
| + Other Income | 2 | 3 | 2 | 1 | 2 | 2 | 3 | 2 |
| Miscellaneous Income | 2 | 3 | 2 | 1 | 2 | 2 | 3 | 2 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 10 | 11 | 8 | 6 | 12 | 8 | 3 | 3 |
| + Tax % | 26% | 25% | 24% | 25% | 28% | 24% | 26% | 25% |
| Current Tax | 3 | 3 | 2 | 2 | 3 | 2 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 8 | 8 | 6 | 5 | 9 | 6 | 2 | 2 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 298 | 324 | 330 | 301 | 168 | 615 | 433 | 240 | 536 | 573 |
| Sales Growth % | 9% | 2% | -9% | -44% | 266% | -30% | -45% | 123% | 7% | |
| Gross Sales | 299 | 324 | 330 | 301 | 168 | 615 | 433 | 240 | 536 | 573 |
| + Expenses | 281 | 306 | 316 | 310 | 177 | 579 | 408 | 225 | 505 | 547 |
| Manufacturing Cost % | 87% | 85% | 87% | 92% | 92% | 91% | 89% | 86% | 90% | 90% |
| Employee Cost % | 5% | 6% | 6% | 6% | 5% | 1% | 2% | 5% | 3% | 4% |
| Other Cost % | 3% | 3% | 3% | 4% | 8% | 1% | 3% | 3% | 2% | 2% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 87% | 85% | 87% | 92% | 92% | 91% | 89% | 86% | 90% | 90% |
| Selling & Administration % | 2% | 2% | 2% | 2% | 3% | 1% | 2% | 2% | 1% | 1% |
| Miscellaneous Expenses % | 1% | 1% | 0% | 2% | 6% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | 17 | 19 | 14 | -9 | -9 | 37 | 26 | 15 | 31 | 26 |
| OPM % | 6% | 6% | 4% | -3% | -5% | 6% | 6% | 6% | 6% | 5% |
| + Other Income | 0 | 1 | 0 | 2 | 1 | 2 | 7 | 4 | 9 | 8 |
| Miscellaneous Income | 0 | 0 | 0 | 2 | 2 | 4 | 5 | 4 | 9 | 8 |
| Interest | 1 | 2 | 3 | 4 | 2 | 2 | 1 | 1 | 3 | 5 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 16 | 17 | 10 | -12 | -10 | 37 | 31 | 18 | 36 | 29 |
| + Tax % | 35% | 35% | 40% | -2% | -3% | 10% | 26% | 27% | 25% | 26% |
| Current Tax | 6 | 6 | 4 | 0 | 0 | 4 | 8 | 5 | 9 | 8 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 10 | 11 | 6 | -13 | -11 | 33 | 23 | 13 | 27 | 21 |
| Profit Growth % | 9% | -44% | -312% | -20% | -412% | -31% | -43% | 107% | -20% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 10 | 11 | 6 | -12 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | 9.79 | 10.73 | 5.97 | 0.00 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 37 | 48 | 55 | 42 | 31 | 64 | 87 | 100 | 128 | 149 |
| + Borrowings | 7 | 25 | 35 | 37 | 15 | 0 | 0 | 12 | 34 | 51 |
| Secured Borrowings | 7 | 25 | 35 | 37 | 15 | 0 | 0 | 12 | 34 | 51 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 40 | 31 | 24 | 16 | 27 | 47 | 22 | 21 | 23 | 52 |
| Current Liabilities | 32 | 26 | 21 | 11 | 22 | 44 | 19 | 17 | 19 | 48 |
| Provisions | 2 | 2 | 0 | 0 | 8 | 10 | 2 | 4 | 3 | 7 |
| Other liability items | 8 | 5 | 4 | 5 | 5 | 3 | 3 | 4 | 4 | 5 |
| Total Liabilities | 94 | 114 | 125 | 105 | 84 | 121 | 120 | 144 | 196 | 263 |
| + Fixed Assets | 3 | 3 | 11 | 10 | 9 | 8 | 8 | 9 | 9 | 10 |
| Gross Block | 9 | 9 | 17 | 17 | 17 | 17 | 14 | 16 | 16 | 16 |
| Accumulated Depreciation | 6 | 6 | 7 | 8 | 9 | 10 | 6 | 7 | 7 | 7 |
| CWIP | 2 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 11 | 12 | 13 |
| + Other Assets | 89 | 103 | 114 | 95 | 75 | 108 | 107 | 123 | 175 | 240 |
| Trade receivables | 76 | 93 | 101 | 66 | 43 | 69 | 49 | 70 | 103 | 161 |
| Cash Equivalents | 4 | 3 | 5 | 6 | 7 | 32 | 52 | 42 | 51 | 41 |
| Loans n Advances | 1 | 3 | 3 | 8 | 8 | 6 | 4 | 9 | 20 | 23 |
| Other asset items | 8 | 6 | 5 | 16 | 17 | 2 | 1 | 3 | 1 | 15 |
| Total Assets | 94 | 114 | 125 | 105 | 84 | 121 | 120 | 144 | 196 | 263 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2 | -12 | -4 | 2 | 26 | 44 | 17 | -17 | -18 | -18 |
| Profit from Operations | 18 | 21 | 14 | -9 | ||||||
| Working Capital Changes | -11 | -26 | -12 | 11 | ||||||
| Profit Before Tax & Extraordinary Items | 16 | 17 | 10 | -12 | -11 | 37 | 31 | 18 | 36 | 29 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest (Net) | 0 | 1 | 3 | 4 | 2 | 1 | 0 | -2 | 0 | 1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 2 | 1 | 0 | -1 | 2 | -2 | -4 | -2 | -6 | -5 |
| Receivables | -15 | -15 | -8 | 25 | 21 | -10 | 20 | -22 | -31 | -61 |
| Trade Payables | 5 | -13 | -6 | -4 | 5 | 5 | -9 | 2 | 1 | 23 |
| Direct Taxes Paid | -6 | -6 | -7 | 0 | 0 | -4 | -8 | -5 | -9 | -8 |
| + Cash from Investing Activity | -4 | -8 | -1 | 1 | -1 | -3 | 4 | -5 | 7 | 5 |
| Purchase of Fixed Assets | -2 | -7 | -1 | 0 | 0 | 0 | -1 | -2 | -1 | -2 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -5 | 0 | -5 | -1 | -1 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 |
| Others | -2 | -1 | 0 | 1 | -2 | 2 | 4 | 0 | 6 | 5 |
| + Cash from Financing Activity | -1 | -2 | -3 | -4 | -2 | -2 | -1 | 11 | 20 | 12 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 23 | 16 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Interest Paid | -1 | -2 | -3 | -4 | ||||||
| Net Cash Flow | -2 | -21 | -7 | -1 | 23 | 39 | 21 | -11 | 8 | 0 |