| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
1070 |
| Equity
Latest Equity |
22.1 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
23.24 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
5.24 |
| Net Profit
Full Year Net Profit |
1.97 |
| Full Year CPS
Full Year Cash Per Share |
0.1 |
| Earning Per Share
Full Year Earning Per Share |
0.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2.07 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
2.1 |
| Networth
Full Year Return on Networth |
8.8 |
| Price/Book Value
Price to Book value |
6.190476 |
| Yearly PE ratio
Full Year Price to Earning per share |
145.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
124.9 |
| Bse value
BSE Value in lakhs |
17.81 |
| Nse value
NSE Value in lakhs |
4.23 |
| High
52 week high |
13 |
| Low
52 week low |
2 |
| Price
NSE Current market price |
13 |
| CPM
Current market price |
13 |
| Market cap
BSE / NSE Market Cap |
281.11 |
| Net profit
Latest Quarter Net Profit |
1.14 |
| Net profit variance
Latest Quarter Net Profit variance |
445 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2.22 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0.25 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
11.22 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
4.83 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
72.57 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-0.32 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
30481.48 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.19 |
| TTM PE
Trailing Twelve 12 month PE |
66.95 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.35 |
| Equity
Latest Equity |
22.1 |
| LTP
Latest Price (BSE/NSE) |
13 |
| Gross block
Latest Gross Block |
3.07 |
| Loans
Total loans |
5.13 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
68.8 |
| Year GPM
Full Year Gross Profit Margin |
56.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
86.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| YOY Sales Growth % | 45% | 16% | 7% | 8% | -5% | 169% | 298% | 56% |
| Gross Sales | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| + Expenses | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
| Manufacturing Cost % | 64% | 31% | 24% | 93% | 52% | 11% | 6% | 26% |
| Employee Cost % | 49% | 69% | -10% | 35% | 34% | 7% | 3% | 6% |
| Other Cost % | -0% | 0% | -2% | -0% | 2% | -1% | -0% | 1% |
| Other Manufacturing Expenses % | 64% | 31% | 24% | 93% | 52% | 11% | 6% | 26% |
| Operating Profit | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 1 |
| OPM % | -13% | 0% | 88% | -28% | 12% | 83% | 90% | 67% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 2 |
| + Tax % | 11% | -0% | 8% | -0% | -0% | 16% | -10% | 25% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 1 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 3 | 5 |
| Sales Growth % | 34% | -24% | -44% | -5% | 30% | 71% | -34% | 87% | 103% | |
| Gross Sales | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 5 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 |
| Manufacturing Cost % | 0% | 0% | 2% | 3% | 4% | 6% | 4% | 7% | 4% | 1% |
| Employee Cost % | 4% | 2% | 6% | 12% | 10% | 16% | 11% | 17% | 26% | 9% |
| Other Cost % | 35% | 12% | 49% | 59% | 17% | 34% | 32% | 23% | 43% | 23% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 2% | 3% | 4% | 6% | 4% | 7% | 3% | 1% |
| Selling & Administration % | 28% | 8% | 19% | 39% | 10% | 21% | 27% | 34% | 27% | 12% |
| Miscellaneous Expenses % | 7% | 3% | 30% | 18% | 4% | 10% | 1% | 0% | 16% | 9% |
| Provisions & Contingencies % | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 4 |
| OPM % | 61% | 86% | 43% | 26% | 69% | 44% | 53% | 54% | 26% | 67% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 2 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 3 |
| + Tax % | 33% | 27% | 50% | 30% | 25% | 11% | 29% | 25% | 24% | 25% |
| Current Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Profit Growth % | 138% | -77% | -61% | 208% | -15% | 18% | -63% | 60% | 1008% | |
| Net Profit After Minority Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | 0.08 | 0.17 | 0.04 | 0.02 | 0.05 | 0.05 | 0.05 | 0.02 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 14 | 14 |
| Reserves | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 7 | 9 |
| + Borrowings | 3 | 3 | 4 | 4 | 4 | 5 | 9 | 12 | 13 | 7 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 |
| Unsecured Borrowings | 3 | 3 | 4 | 4 | 3 | 4 | 8 | 10 | 10 | 5 |
| + Other Liabilities | 1 | 1 | -13 | -14 | -14 | -15 | -19 | -22 | -26 | -26 |
| Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Provisions | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Total Liabilities | 12 | 14 | 1 | 1 | 1 | 1 | 3 | 2 | 8 | 4 |
| + Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 1 |
| Gross Block | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 3 | 3 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| + Other Assets | 12 | 14 | 1 | 0 | 1 | 0 | 0 | 0 | 6 | 1 |
| Trade receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Equivalents | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 0 |
| Loans n Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Other asset items | 11 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 12 | 14 | 1 | 1 | 1 | 1 | 3 | 2 | 8 | 4 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1 | 0 | -1 | 0 | 1 | -1 | -2 | -3 | -3 | 2 |
| Profit from Operations | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 0 | ||
| Working Capital Changes | -2 | -2 | -1 | -1 | 0 | -2 | -3 | -3 | ||
| Profit Before Tax & Extraordinary Items | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loans & Advances | -2 | 0 | -1 | -1 | 0 | -2 | -3 | -3 | 0 | 0 |
| Change in Borrowing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | 0 | -2 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 1 | 0 | 1 | 0 | 0 | 1 | 5 | 3 | 8 | -5 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 1 | 0 | 0 | 1 | 5 | 3 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -5 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 5 | -5 |