| Industry
Industry name |
Fertilizers |
| Variance
Full Year Net Profit Variance |
160 |
| Equity
Latest Equity |
87.63 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
462.07 |
| Dividend
Full Year Dividend % |
5 |
| Sales Turnover
Full Year Net Sales |
1866.98 |
| Net Profit
Full Year Net Profit |
149.36 |
| Full Year CPS
Full Year Cash Per Share |
4.3 |
| Earning Per Share
Full Year Earning Per Share |
3.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
416.3 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
12.5 |
| Networth
Full Year Return on Networth |
31.5 |
| Price/Book Value
Price to Book value |
13.2 |
| Yearly PE ratio
Full Year Price to Earning per share |
48.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
38.8 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
2179.89 |
| High
52 week high |
173 |
| Low
52 week low |
75 |
| Price
NSE Current market price |
165 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
7217.39 |
| Net profit
Latest Quarter Net Profit |
32.96 |
| Net profit variance
Latest Quarter Net Profit variance |
17 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
214.07 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.43 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
108.82 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.54 |
| TTM PE
Trailing Twelve 12 month PE |
46.53 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
87.63 |
| LTP
Latest Price (BSE/NSE) |
165 |
| Gross block
Latest Gross Block |
632.99 |
| Loans
Total loans |
161.78 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.1 |
| Year GPM
Full Year Gross Profit Margin |
11.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
15.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 278 | 284 | 297 | 410 | 450 | 612 | 395 | 416 |
| YOY Sales Growth % | -0% | 16% | 104% | 104% | 62% | 116% | 33% | 2% |
| Gross Sales | 278 | 284 | 297 | 410 | 450 | 612 | 395 | 416 |
| + Expenses | 242 | 244 | 261 | 353 | 388 | 546 | 353 | 350 |
| Material Cost % | 40% | 80% | 53% | 69% | 63% | 82% | 81% | 77% |
| Raw Material Cost | 155 | 212 | 150 | 291 | 302 | 335 | 302 | 288 |
| Change in Inventory | -43 | 16 | 8 | -8 | -18 | 168 | 16 | 32 |
| Manufacturing Cost % | 14% | 14% | 17% | 11% | 13% | 11% | 15% | 14% |
| Employee Cost % | 2% | 3% | 3% | 2% | 2% | 2% | 2% | 2% |
| Other Cost % | 31% | -11% | 15% | 4% | 8% | -6% | -8% | -9% |
| Raw Materials % | 56% | 75% | 50% | 71% | 67% | 55% | 77% | 69% |
| Purchase of Finished Goods % | 0% | 0% | 20% | 0% | 0% | 49% | 0% | 6% |
| Stock Adjustments % | 15% | -6% | -3% | 2% | 4% | -28% | -4% | -8% |
| Other Manufacturing Expenses % | 14% | 14% | 17% | 11% | 13% | 11% | 15% | 14% |
| Operating Profit | 36 | 39 | 36 | 57 | 62 | 66 | 41 | 66 |
| OPM % | 13% | 14% | 12% | 14% | 14% | 11% | 10% | 16% |
| + Other Income | 2 | 2 | 6 | 3 | 2 | 3 | 9 | 5 |
| Miscellaneous Income | 2 | 2 | 6 | 3 | 2 | 3 | 9 | 5 |
| Interest | 7 | 5 | 7 | 7 | 6 | 9 | 11 | 15 |
| Depreciation | 9 | 9 | 8 | 9 | 9 | 9 | 9 | 12 |
| Profit before tax | 23 | 27 | 27 | 44 | 49 | 51 | 31 | 44 |
| + Tax % | 39% | 34% | 47% | 36% | 37% | 37% | -95% | 26% |
| Current Tax | 4 | 5 | 5 | 8 | 8 | 9 | 5 | 11 |
| Deferred Tax | 5 | 4 | 8 | 8 | 10 | 10 | -35 | 0 |
| Net Profit | 14 | 18 | 14 | 28 | 30 | 32 | 60 | 33 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 82 | 90 | 116 | 131 | 186 | 491 | 982 | 817 | 1,059 | 1,867 |
| Sales Growth % | 10% | 29% | 13% | 42% | 165% | 100% | -17% | 30% | 76% | |
| Gross Sales | 116 | 131 | 186 | 491 | 982 | 817 | 1,059 | 1,867 | ||
| Excise Duty | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 74 | 67 | 87 | 96 | 144 | 385 | 772 | 721 | 914 | 1,640 |
| Material Cost % | 38% | 45% | 41% | 44% | 49% | 58% | 63% | 68% | 68% | 73% |
| Raw Material Cost | 39 | 40 | 52 | 67 | 94 | 344 | 652 | 560 | 708 | 1,528 |
| Change in Inventory | -7 | 1 | -4 | -10 | -3 | -57 | -30 | -3 | 12 | -159 |
| Manufacturing Cost % | 12% | 11% | 10% | 11% | 10% | 8% | 7% | 7% | 6% | 4% |
| Employee Cost % | 3% | 3% | 5% | 6% | 6% | 4% | 2% | 2% | 2% | 1% |
| Other Cost % | 38% | 16% | 18% | 13% | 13% | 8% | 6% | 11% | 10% | 9% |
| Raw Materials % | 47% | 44% | 44% | 51% | 51% | 70% | 66% | 69% | 67% | 82% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 16% | ||
| Stock Adjustments % | 9% | -1% | 3% | 8% | 2% | 12% | 3% | 0% | -1% | 9% |
| Power & Fuel % | 5% | 5% | 4% | 4% | 3% | 2% | 2% | 3% | 2% | 2% |
| Other Manufacturing Expenses % | 7% | 6% | 6% | 7% | 6% | 6% | 6% | 4% | 4% | 3% |
| Selling & Administration % | 19% | 17% | 18% | 13% | 13% | 8% | 6% | 10% | 10% | 9% |
| Miscellaneous Expenses % | 2% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 8 | 23 | 30 | 35 | 42 | 107 | 210 | 96 | 145 | 227 |
| OPM % | 9% | 25% | 25% | 27% | 22% | 22% | 21% | 12% | 14% | 12% |
| + Other Income | 4 | 0 | 0 | 0 | 0 | 0 | 5 | 11 | 11 | 17 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 5 | 11 | 11 | 17 | ||
| Interest | 5 | 5 | 4 | 3 | 4 | 8 | 16 | 26 | 28 | 32 |
| Depreciation | 7 | 8 | 10 | 10 | 9 | 18 | 22 | 29 | 34 | 37 |
| Profit before tax | 16 | 21 | 29 | 81 | 176 | 52 | 95 | 174 | ||
| + Tax % | 27% | 31% | 29% | 30% | 29% | 52% | 39% | 14% | ||
| Current Tax | 3 | 2 | 4 | 4 | 5 | 14 | 31 | 9 | 17 | 31 |
| Deferred Tax | -1 | 1 | 1 | 3 | 3 | 10 | 21 | 18 | 21 | -7 |
| + Net Profit | 11 | 17 | 20 | 57 | 124 | 25 | 57 | 150 | ||
| Profit Growth % | 51% | 17% | 182% | 118% | -80% | 131% | 161% | |||
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 22 | 22 | 22 | 22 | 44 | 88 | 88 | 88 |
| Reserves | 80 | 84 | 95 | 108 | 127 | 183 | 285 | 263 | 316 | 462 |
| + Borrowings | 34 | 36 | 26 | 40 | 70 | 164 | 323 | 290 | 318 | 856 |
| Secured Borrowings | 30 | 32 | 24 | 37 | 59 | 163 | 322 | 290 | 318 | 694 |
| Unsecured Borrowings | 3 | 4 | 3 | 3 | 11 | 1 | 1 | 0 | 1 | 162 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 14 | 11 | 16 | 19 | 45 | 70 | 92 | 163 | 223 | 277 |
| Current Liabilities | 27 | 21 | 16 | 27 | 48 | 70 | 78 | 160 | 194 | 274 |
| Provisions | 6 | 3 | 1 | 0 | 1 | 0 | 0 | 1 | 2 | 3 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 18 | 30 | 26 |
| Total Liabilities | 149 | 153 | 160 | 189 | 264 | 439 | 743 | 804 | 946 | 1,682 |
| + Fixed Assets | 94 | 102 | 93 | 83 | 85 | 153 | 203 | 265 | 279 | 436 |
| Gross Block | 114 | 130 | 130 | 131 | 142 | 228 | 300 | 391 | 439 | 633 |
| Accumulated Depreciation | 20 | 28 | 38 | 48 | 57 | 75 | 97 | 126 | 160 | 197 |
| CWIP | 9 | 9 | 9 | 31 | 75 | 3 | 0 | 14 | 74 | 277 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 46 | 42 | 58 | 75 | 104 | 283 | 540 | 525 | 592 | 968 |
| Inventories | 18 | 14 | 21 | 33 | 53 | 158 | 214 | 207 | 167 | 360 |
| Trade receivables | 13 | 12 | 22 | 28 | 27 | 74 | 199 | 186 | 256 | 426 |
| Cash Equivalents | 0 | 0 | 0 | 1 | 0 | 8 | 21 | 12 | 12 | 25 |
| Loans n Advances | 28 | 24 | 14 | 19 | 25 | 42 | 73 | 93 | 75 | 123 |
| Other asset items | -13 | -8 | 1 | -5 | -2 | 2 | 32 | 27 | 82 | 35 |
| Total Assets | 149 | 153 | 160 | 189 | 264 | 439 | 743 | 804 | 946 | 1,682 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 8 | 19 | 15 | 14 | 30 | -72 | -70 | 148 | 96 | -127 |
| Profit Before Tax & Extraordinary Items | 13 | 7 | 16 | 21 | 29 | 81 | 176 | 52 | 95 | 174 |
| Depreciation | 7 | 8 | 10 | 10 | 9 | 18 | 22 | 29 | 34 | 37 |
| Interest (Net) | 5 | 5 | 4 | 3 | 4 | 7 | 15 | 23 | 25 | 32 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit / Loss on Sale of Investments | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -6 | 1 | -11 | -6 | 0 | -47 | -125 | 13 | -70 | -170 |
| Inventories | -12 | 3 | -6 | -12 | -20 | -104 | -56 | 7 | 40 | -193 |
| Trade Payables | 5 | -2 | 0 | 1 | 16 | 14 | -22 | 47 | 32 | 40 |
| Loans & Advances | -3 | -1 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 |
| Direct Taxes Paid | -2 | -2 | -3 | -4 | -5 | -15 | -31 | -9 | -16 | -29 |
| + Cash from Investing Activity | -17 | -16 | -1 | -22 | -56 | -13 | -65 | -92 | -92 | -373 |
| Purchase of Fixed Assets | -22 | -16 | -1 | -23 | -56 | -13 | -70 | -105 | -108 | -399 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145 | -33 |
| Sale of Investments | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145 | 33 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 13 | 16 | 23 |
| + Cash from Financing Activity | 8 | -3 | -14 | 9 | 25 | 85 | 141 | -61 | -4 | 501 |
| Proceeds from Other Long-Term Borrowings | 5 | 0 | 0 | 12 | 17 | 0 | 23 | 3 | 67 | 346 |
| Proceeds from Short-Term Borrowings | 8 | 5 | 0 | 1 | 13 | 101 | 145 | 0 | 0 | 203 |
| Repayment of Long-Term Borrowings | 0 | -2 | -2 | 0 | 0 | -8 | -9 | -14 | -14 | -11 |
| Repayment of Short-Term Borrowings | 0 | 0 | -7 | 0 | 0 | 0 | 0 | -22 | -25 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -4 | -4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 1 | -1 | 0 | 6 | -6 | 0 | 0 |