| Industry
Industry name |
Logistics |
| Variance
Full Year Net Profit Variance |
55 |
| Equity
Latest Equity |
55.98 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
39.83 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
163.39 |
| Net Profit
Full Year Net Profit |
7.61 |
| Full Year CPS
Full Year Cash Per Share |
0.7 |
| Earning Per Share
Full Year Earning Per Share |
0.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
53.75 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
8.6 |
| Networth
Full Year Return on Networth |
8.71 |
| Price/Book Value
Price to Book value |
1.976744 |
| Yearly PE ratio
Full Year Price to Earning per share |
25 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
24.1 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
14.61 |
| High
52 week high |
52 |
| Low
52 week low |
16 |
| Price
NSE Current market price |
17 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
187.19 |
| Net profit
Latest Quarter Net Profit |
2.39 |
| Net profit variance
Latest Quarter Net Profit variance |
8 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
10.95 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.7 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
54.96 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.68 |
| TTM PE
Trailing Twelve 12 month PE |
24.59 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
55.98 |
| LTP
Latest Price (BSE/NSE) |
17 |
| Gross block
Latest Gross Block |
4.51 |
| Loans
Total loans |
3.01 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.2 |
| Year GPM
Full Year Gross Profit Margin |
6.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
4.9 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 31 | 39 | 38 | 48 | 35 | 38 | 47 | 55 |
| YOY Sales Growth % | 15% | -5% | 23% | 14% | ||||
| Gross Sales | 31 | 39 | 38 | 48 | 35 | 38 | 47 | 55 |
| + Expenses | 29 | 38 | 36 | 45 | 32 | 34 | 37 | 52 |
| Material Cost % | 0% | 0% | 0% | 0% | -2% | -1% | -1% | -1% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 |
| Manufacturing Cost % | 93% | 95% | 91% | 91% | 87% | 87% | 75% | 92% |
| Employee Cost % | 2% | 2% | 2% | 2% | 2% | 3% | 2% | 2% |
| Other Cost % | -0% | -0% | -0% | 0% | 3% | 2% | 1% | 2% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 2% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 93% | 95% | 91% | 91% | 87% | 87% | 75% | 92% |
| Operating Profit | 2 | 1 | 3 | 3 | 3 | 4 | 10 | 3 |
| OPM % | 5% | 3% | 7% | 7% | 9% | 9% | 21% | 5% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 2 | 3 | 2 | 2 | 9 | 3 |
| + Tax % | 25% | 25% | 26% | 22% | 27% | 26% | 24% | 42% |
| Current Tax | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| + Net Profit | 1 | 0 | 2 | 2 | 1 | 2 | 7 | 2 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 |
| Net Profit After Minority Interest | 1 | 0 | 2 | 2 | 2 | 2 | 4 | 2 |
| EPS in Rs | 0.36 | 0.18 | 0.31 | 0.85 | 0.63 | 0.63 | 0.64 | 0.14 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 103 | 111 | 115 | 116 | 88 | 80 | 108 | 114 | 115 | 157 |
| Sales Growth % | 8% | 3% | 1% | -25% | -9% | 34% | 6% | 1% | 37% | |
| Gross Sales | 157 | |||||||||
| + Expenses | 99 | 107 | 111 | 112 | 85 | 77 | 104 | 109 | 109 | 148 |
| Manufacturing Cost % | 94% | 92% | 93% | 93% | 94% | 94% | 90% | 93% | 93% | 92% |
| Employee Cost % | 1% | 2% | 2% | 2% | 2% | 1% | 1% | 2% | 1% | 2% |
| Other Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 5% | 1% | 1% | 1% |
| Power & Fuel % | 3% | 1% | 0% | 1% | 1% | 1% | 1% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 91% | 92% | 93% | 92% | 93% | 93% | 89% | 92% | 92% | 91% |
| Selling & Administration % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 5% | 0% | 0% | 0% |
| Operating Profit | 4 | 4 | 4 | 5 | 3 | 3 | 4 | 5 | 6 | 9 |
| OPM % | 4% | 4% | 4% | 4% | 3% | 4% | 4% | 4% | 5% | 6% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | |||||||||
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 7 | |||||||||
| + Tax % | 27% | |||||||||
| Current Tax | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 5 | |||||||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 2 | 3 | 5 |
| EPS in Rs | 1.67 | 2.01 | 0.49 | 0.89 | 1.43 | 0.96 | 1.03 | 1.93 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 8 | 8 | 8 | 8 | 10 | 10 | 20 | 25 | 25 |
| Reserves | 8 | 13 | 14 | 16 | 16 | 15 | 16 | 8 | 29 | 34 |
| + Borrowings | 18 | 22 | 20 | 21 | 20 | 18 | 20 | 20 | 20 | 25 |
| Secured Borrowings | 18 | 22 | 20 | 20 | 20 | 18 | 20 | 19 | 20 | 22 |
| Unsecured Borrowings | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 3 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 3 | 4 | 5 | 5 | 4 | 5 | 17 | 12 | 8 | 11 |
| Current Liabilities | 3 | 4 | 5 | 5 | 4 | 5 | 17 | 11 | 8 | 11 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 3 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 35 | 46 | 46 | 50 | 48 | 48 | 64 | 60 | 83 | 95 |
| + Fixed Assets | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 |
| Gross Block | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 5 |
| Accumulated Depreciation | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 3 |
| CWIP | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 34 | 45 | 45 | 48 | 46 | 47 | 62 | 59 | 81 | 93 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 29 | 36 | 38 | 39 | 37 | 36 | 54 | 43 | 39 | 46 |
| Cash Equivalents | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 |
| Loans n Advances | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 11 | 30 | 27 |
| Other asset items | 1 | 6 | 4 | 5 | 5 | 8 | 6 | 4 | 11 | 19 |
| Total Assets | 35 | 46 | 46 | 50 | 48 | 48 | 64 | 60 | 83 | 95 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1 | -3 | 5 | 7 | 0 | 0 | -1 | 1 | -11 | 10 |
| Profit from Operations | 4 | 7 | 3 | 3 | 4 | 5 | 6 | 9 | ||
| Working Capital Changes | 1 | 1 | -2 | -3 | -5 | -3 | -16 | 3 | ||
| Profit Before Tax & Extraordinary Items | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 3 | 7 |
| Depreciation | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 2 | 2 | 2 | 4 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -4 | -6 | -1 | -1 | 2 | 1 | -18 | 10 | 4 | -7 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 1 | 0 | 0 | 0 | -1 | -1 | 13 | -6 | -3 | 1 |
| Loans & Advances | -3 | -4 | 2 | 0 | 0 | 0 | 0 | -8 | -18 | 2 |
| Change in Borrowing | 3 | 4 | 0 | 1 | -2 | -6 | 1 | 0 | 3 | 4 |
| Direct Taxes Paid | -1 | -1 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -2 |
| + Cash from Investing Activity | 1 | -1 | -2 | -4 | 2 | -2 | 3 | 2 | -8 | -9 |
| Purchase of Fixed Assets | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 |
| Sale of Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 1 | 0 | -2 | -2 | 2 | -2 | 3 | 2 | -7 | -8 |
| + Cash from Financing Activity | -2 | 3 | -2 | -1 | -2 | 1 | -1 | -4 | 20 | -2 |
| Proceeds from Issue of Shares | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | 1 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Interest Paid | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | ||
| Net Cash Flow | 0 | 0 | 1 | 2 | 0 | 0 | 0 | -1 | 0 | 0 |