| Industry
Industry name |
Fertilizers |
| Variance
Full Year Net Profit Variance |
108 |
| Equity
Latest Equity |
61.83 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
498.9 |
| Dividend
Full Year Dividend % |
5 |
| Sales Turnover
Full Year Net Sales |
2418 |
| Net Profit
Full Year Net Profit |
180.15 |
| Full Year CPS
Full Year Cash Per Share |
6.9 |
| Earning Per Share
Full Year Earning Per Share |
5.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
532.31 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
18.1 |
| Networth
Full Year Return on Networth |
38.15 |
| Price/Book Value
Price to Book value |
11.546961 |
| Yearly PE ratio
Full Year Price to Earning per share |
35.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
30.1 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
1397.08 |
| High
52 week high |
216 |
| Low
52 week low |
91 |
| Price
NSE Current market price |
209 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
6452.02 |
| Net profit
Latest Quarter Net Profit |
47.09 |
| Net profit variance
Latest Quarter Net Profit variance |
54 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
290.83 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.38 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
95.28 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.36 |
| TTM PE
Trailing Twelve 12 month PE |
32.82 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
61.83 |
| LTP
Latest Price (BSE/NSE) |
209 |
| Gross block
Latest Gross Block |
642.21 |
| Loans
Total loans |
37.22 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.3 |
| Year GPM
Full Year Gross Profit Margin |
11.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
16.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 301 | 304 | 473 | 396 | 608 | 659 | 755 | 532 |
| YOY Sales Growth % | 13% | 32% | 80% | 41% | 102% | 117% | 60% | 35% |
| Gross Sales | 301 | 304 | 473 | 396 | 608 | 659 | 755 | 532 |
| + Expenses | 260 | 260 | 417 | 330 | 535 | 589 | 666 | 443 |
| Material Cost % | 32% | 92% | 48% | 64% | 35% | 70% | 50% | 96% |
| Raw Material Cost | 136 | 239 | 235 | 242 | 258 | 363 | 312 | 339 |
| Change in Inventory | -40 | 40 | -9 | 12 | -44 | 96 | 65 | 170 |
| Manufacturing Cost % | 15% | 16% | 21% | 19% | 14% | 12% | 13% | 14% |
| Employee Cost % | 2% | 3% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Cost % | 37% | -25% | 18% | -1% | 37% | 6% | 24% | -28% |
| Raw Materials % | 45% | 78% | 50% | 61% | 42% | 55% | 41% | 64% |
| Purchase of Finished Goods % | 11% | 2% | 14% | 4% | 22% | 35% | 41% | 36% |
| Stock Adjustments % | 13% | -13% | 2% | -3% | 7% | -14% | -9% | -32% |
| Other Manufacturing Expenses % | 15% | 16% | 21% | 19% | 14% | 12% | 13% | 14% |
| Operating Profit | 40 | 44 | 56 | 66 | 73 | 70 | 89 | 89 |
| OPM % | 13% | 15% | 12% | 17% | 12% | 11% | 12% | 17% |
| + Other Income | 2 | 2 | 6 | 3 | 3 | 4 | 5 | 6 |
| Miscellaneous Income | 2 | 2 | 6 | 3 | 3 | 4 | 5 | 6 |
| Interest | 10 | 9 | 8 | 9 | 7 | 9 | 14 | 21 |
| Depreciation | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 14 |
| Profit before tax | 25 | 29 | 47 | 51 | 61 | 57 | 72 | 61 |
| + Tax % | 32% | 29% | 30% | 40% | 45% | 41% | -15% | 22% |
| Current Tax | 4 | 5 | 8 | 9 | 11 | 10 | 13 | 15 |
| Deferred Tax | 4 | 3 | 6 | 12 | 17 | 13 | -23 | -1 |
| Net Profit | 17 | 21 | 33 | 31 | 33 | 33 | 83 | 47 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 81 | 96 | 153 | 163 | 189 | 319 | 323 | 924 | 1,358 | 2,418 |
| Sales Growth % | 19% | 59% | 7% | 16% | 69% | 1% | 186% | 47% | 78% | |
| Gross Sales | 153 | 163 | 189 | 319 | 323 | 924 | 1,358 | 2,418 | ||
| Excise Duty | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 73 | 66 | 119 | 128 | 150 | 264 | 271 | 796 | 1,174 | 2,120 |
| Material Cost % | 52% | 52% | 50% | 52% | 55% | 62% | 64% | 67% | 67% | 72% |
| Raw Material Cost | 46 | 45 | 82 | 93 | 100 | 205 | 212 | 669 | 896 | 1,867 |
| Change in Inventory | -5 | 5 | -5 | -8 | 3 | -8 | -4 | -53 | 13 | -128 |
| Manufacturing Cost % | 12% | 14% | 10% | 12% | 7% | 8% | 12% | 8% | 8% | 6% |
| Employee Cost % | 2% | 1% | 5% | 6% | 5% | 4% | 4% | 1% | 1% | 1% |
| Other Cost % | 26% | 1% | 13% | 9% | 12% | 10% | 3% | 10% | 11% | 9% |
| Raw Materials % | 57% | 47% | 53% | 57% | 53% | 64% | 66% | 72% | 66% | 77% |
| Purchase of Finished Goods % | 0% | 0% | 4% | 17% | 18% | 9% | 8% | 29% | ||
| Stock Adjustments % | 6% | -6% | 3% | 5% | -2% | 3% | 1% | 6% | -1% | 5% |
| Power & Fuel % | 3% | 3% | 2% | 2% | 1% | 1% | 1% | 3% | 3% | 1% |
| Other Manufacturing Expenses % | 9% | 10% | 8% | 9% | 6% | 6% | 11% | 5% | 5% | 5% |
| Selling & Administration % | 10% | 7% | 12% | 8% | 12% | 9% | 1% | 10% | 10% | 9% |
| Miscellaneous Expenses % | 5% | 5% | 0% | 0% | 0% | 0% | 2% | 0% | 0% | 0% |
| Operating Profit | 7 | 30 | 33 | 35 | 39 | 55 | 52 | 128 | 184 | 298 |
| OPM % | 9% | 31% | 22% | 22% | 21% | 17% | 16% | 14% | 14% | 12% |
| + Other Income | 1 | 1 | 0 | 0 | 2 | 1 | 3 | 2 | 10 | 16 |
| Miscellaneous Income | 0 | 0 | 2 | 1 | 3 | 1 | 11 | 16 | ||
| Interest | 4 | 6 | 3 | 3 | 2 | 4 | 7 | 37 | 39 | 39 |
| Depreciation | 6 | 8 | 11 | 12 | 10 | 10 | 9 | 34 | 31 | 34 |
| Profit before tax | 20 | 21 | 28 | 43 | 39 | 59 | 123 | 241 | ||
| + Tax % | 28% | 34% | 31% | 31% | 31% | 32% | 30% | 25% | ||
| Current Tax | 2 | 2 | 5 | 4 | 7 | 14 | 7 | 11 | 22 | 42 |
| Deferred Tax | 1 | 1 | 1 | 3 | 2 | -1 | 5 | 8 | 15 | 19 |
| + Net Profit | 14 | 14 | 20 | 29 | 27 | 40 | 87 | 180 | ||
| Profit Growth % | -3% | 42% | 51% | -9% | 51% | 114% | 108% | |||
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 25 | 25 | 26 | 30 | 31 | 62 | 62 | 62 |
| Reserves | 68 | 71 | 85 | 100 | 121 | 191 | 231 | 239 | 322 | 499 |
| + Borrowings | 46 | 42 | 32 | 12 | 21 | 70 | 276 | 436 | 376 | 733 |
| Secured Borrowings | 32 | 32 | 22 | 7 | 15 | 68 | 276 | 435 | 340 | 696 |
| Unsecured Borrowings | 14 | 10 | 10 | 5 | 6 | 2 | 0 | 1 | 36 | 37 |
| + Other Liabilities | 14 | 11 | 29 | 21 | 27 | 39 | 44 | 108 | 276 | 347 |
| Current Liabilities | 22 | 19 | 35 | 21 | 27 | 39 | 35 | 99 | 240 | 317 |
| Provisions | 2 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 3 |
| Equity Share Warrants | 0 | 0 | 0 | 3 | 1 | 5 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 36 | 30 |
| Total Liabilities | 152 | 149 | 170 | 158 | 196 | 330 | 582 | 845 | 1,036 | 1,641 |
| + Fixed Assets | 80 | 112 | 106 | 96 | 94 | 85 | 358 | 322 | 295 | 450 |
| Gross Block | 112 | 153 | 158 | 159 | 168 | 168 | 451 | 449 | 453 | 642 |
| Accumulated Depreciation | 33 | 41 | 52 | 64 | 74 | 84 | 93 | 127 | 158 | 192 |
| CWIP | 25 | 0 | 1 | 0 | 7 | 92 | 3 | 43 | 78 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 48 | 37 | 64 | 62 | 94 | 153 | 221 | 479 | 664 | 1,189 |
| Inventories | 26 | 18 | 33 | 32 | 41 | 55 | 111 | 142 | 149 | 311 |
| Trade receivables | 14 | 14 | 21 | 18 | 28 | 52 | 74 | 264 | 378 | 715 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 28 | 42 |
| Loans n Advances | 16 | 13 | 15 | 10 | 15 | 27 | 27 | 61 | 76 | 78 |
| Other asset items | -7 | -7 | -5 | 2 | 11 | 18 | 8 | 7 | 32 | 43 |
| Total Assets | 152 | 149 | 170 | 158 | 196 | 330 | 582 | 845 | 1,036 | 1,641 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 14 | 25 | 18 | 23 | 10 | -5 | -33 | -83 | 154 | -191 |
| Profit Before Tax & Extraordinary Items | 6 | 6 | 19 | 21 | 28 | 43 | 39 | 59 | 123 | 241 |
| Depreciation | 6 | 8 | 11 | 12 | 10 | 10 | 9 | 34 | 31 | 34 |
| Interest (Net) | 4 | 6 | 3 | 3 | 1 | 3 | 4 | 36 | 38 | 34 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 1 | 1 | -8 | 3 | -10 | -24 | -22 | -190 | -114 | -337 |
| Inventories | -10 | 8 | -15 | 1 | -9 | -15 | -56 | -31 | -7 | -162 |
| Trade Payables | 8 | -5 | 12 | -13 | 6 | 9 | -12 | 50 | 108 | 58 |
| Loans & Advances | -1 | 2 | 0 | -8 | -3 | 11 | 0 | 0 | 0 | 0 |
| Change in Borrowing | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -2 | -2 | -5 | -5 | -7 | -15 | -7 | -10 | -20 | -42 |
| + Cash from Investing Activity | -31 | -15 | -5 | -1 | -19 | -84 | -190 | -37 | -32 | -116 |
| Purchase of Fixed Assets | -31 | -16 | -6 | -1 | -22 | -86 | -193 | -38 | -38 | -113 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -309 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 309 |
| Interest Received | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 6 | -3 |
| + Cash from Financing Activity | 17 | -9 | -13 | -21 | 9 | 89 | 223 | 121 | -110 | 316 |
| Proceeds from Issue of Shares | 9 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 12 | 0 | 0 | 0 | 3 | 47 | 208 | 35 | 15 | 58 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 8 | 6 | 0 | 133 | 0 | 335 |
| Proceeds from Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Repayment of Long-Term Borrowings | 0 | -4 | -5 | -5 | -2 | -5 | 0 | -9 | -27 | -36 |
| Repayment of Short-Term Borrowings | 0 | 0 | -4 | -15 | 0 | 0 | 0 | 0 | -48 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | -2 | -1 | -1 | -1 | -2 | -3 | -3 |
| Others | 0 | 0 | 0 | 3 | 4 | 46 | 8 | 0 | -8 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 9 |