| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
-1666 |
| Equity
Latest Equity |
60.35 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
31.06 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
176.46 |
| Net Profit
Full Year Net Profit |
-9.69 |
| Full Year CPS
Full Year Cash Per Share |
-1.2 |
| Earning Per Share
Full Year Earning Per Share |
-1.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
25.31 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
15.1 |
| Networth
Full Year Return on Networth |
-18.89 |
| Price/Book Value
Price to Book value |
3.509934 |
| Yearly PE ratio
Full Year Price to Earning per share |
-33 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-42.7 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
13.18 |
| High
52 week high |
77 |
| Low
52 week low |
9 |
| Price
NSE Current market price |
53 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
321.52 |
| Net profit
Latest Quarter Net Profit |
-11.42 |
| Net profit variance
Latest Quarter Net Profit variance |
-10701 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-19.09 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-12.25 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-5243.2 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
60.35 |
| LTP
Latest Price (BSE/NSE) |
53 |
| Gross block
Latest Gross Block |
24.4 |
| Loans
Total loans |
3.13 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-3.4 |
| Year GPM
Full Year Gross Profit Margin |
-4.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
-43.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 61 | 62 | 50 | 46 | 44 | 43 | 43 | 25 |
| YOY Sales Growth % | 84% | 111% | -6% | -19% | -28% | -29% | -14% | -45% |
| Gross Sales | 61 | 62 | 50 | 46 | 44 | 43 | 43 | 25 |
| + Expenses | 60 | 60 | 49 | 45 | 44 | 45 | 48 | 37 |
| Material Cost % | 53% | 56% | 53% | 50% | 49% | 53% | 53% | 68% |
| Raw Material Cost | 33 | 34 | 27 | 23 | 22 | 22 | 22 | 18 |
| Change in Inventory | -1 | 1 | -1 | 0 | 0 | 1 | 0 | -1 |
| Manufacturing Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 4% |
| Employee Cost % | 0% | 1% | 1% | 1% | 1% | 1% | 0% | 1% |
| Other Cost % | 43% | 41% | 43% | 47% | 49% | 50% | 58% | 71% |
| Raw Materials % | 54% | 55% | 54% | 49% | 49% | 51% | 52% | 73% |
| Purchase of Finished Goods % | 41% | 43% | 41% | 48% | 48% | 54% | 59% | 61% |
| Stock Adjustments % | 1% | -1% | 1% | -0% | 0% | -2% | -1% | 5% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 4% |
| Operating Profit | 1 | 1 | 1 | 1 | 0 | -2 | -5 | -11 |
| OPM % | 2% | 2% | 2% | 2% | 1% | -4% | -13% | -45% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 0 | 0 | 0 | -1 | -3 | -6 | -12 |
| + Tax % | 24% | 26% | 14% | -10% | 1% | 0% | 0% | 1% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 0 | 0 | 0 | -1 | -3 | -6 | -11 |
| Net Profit After Minority Interest | 0 | -6 | -11 | |||||
| EPS in Rs | 0.04 | -2.44 | -3.57 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 172 | 229 | 188 | 160 | 165 | 198 | 149 | 152 | 230 | 176 |
| Sales Growth % | 33% | -18% | -15% | 3% | 20% | -25% | 2% | 52% | -23% | |
| Gross Sales | 188 | 160 | 165 | 198 | 149 | 152 | 230 | 176 | ||
| Excise Duty | 17 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 147 | 192 | 178 | 151 | 161 | 195 | 146 | 148 | 225 | 182 |
| Material Cost % | 81% | 79% | 93% | 93% | 96% | 97% | 95% | 95% | 96% | 102% |
| Raw Material Cost | 138 | 183 | 175 | 149 | 157 | 191 | 140 | 144 | 221 | 181 |
| Change in Inventory | 1 | -1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | -1 |
| Manufacturing Cost % | 1% | 2% | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 0% |
| Employee Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 0% |
| Other Cost % | 4% | 2% | 1% | 1% | 1% | 1% | 2% | 1% | 0% | 0% |
| Raw Materials % | 80% | 80% | 93% | 93% | 96% | 96% | 94% | 95% | 96% | 103% |
| Purchase of Finished Goods % | 0% | 9% | 8% | 6% | 13% | 25% | 39% | 52% | ||
| Stock Adjustments % | -1% | 1% | 0% | 0% | 0% | -0% | -1% | 0% | -0% | 1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 5% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 24 | 37 | 9 | 8 | 4 | 3 | 3 | 4 | 5 | -6 |
| OPM % | 14% | 16% | 5% | 5% | 2% | 1% | 2% | 3% | 2% | -3% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | ||
| Interest | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 5 | 5 | 1 | 0 | 1 | 1 | 1 | -10 | ||
| + Tax % | 28% | 25% | 25% | 23% | 23% | 27% | 25% | 0% | ||
| Current Tax | 1 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 4 | 3 | 1 | 0 | 0 | 1 | 1 | -10 | ||
| Profit Growth % | -15% | -79% | -83% | 242% | 88% | -19% | -1666% | |||
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 26 | 26 |
| Reserves | 11 | 14 | 18 | 21 | 22 | 22 | 23 | 24 | 30 | 21 |
| + Borrowings | 26 | 26 | 29 | 35 | 29 | 35 | 29 | 33 | 26 | 12 |
| Secured Borrowings | 25 | 26 | 29 | 35 | 29 | 31 | 27 | 30 | 25 | 9 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 3 | 1 | 3 |
| + Other Liabilities | 7 | 3 | 7 | 5 | 2 | 5 | 11 | 12 | 20 | 18 |
| Current Liabilities | 7 | 3 | 7 | 5 | 2 | 5 | 11 | 12 | 20 | 18 |
| Provisions | 1 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 60 | 61 | 72 | 78 | 70 | 79 | 80 | 86 | 102 | 77 |
| + Fixed Assets | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 15 | 13 |
| Gross Block | 8 | 9 | 10 | 11 | 11 | 12 | 12 | 16 | 26 | 24 |
| Accumulated Depreciation | 5 | 5 | 6 | 6 | 7 | 7 | 8 | 9 | 10 | 12 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 57 | 57 | 67 | 74 | 66 | 75 | 75 | 78 | 87 | 64 |
| Inventories | 11 | 14 | 19 | 20 | 22 | 24 | 27 | 30 | 30 | 19 |
| Trade receivables | 41 | 36 | 32 | 39 | 29 | 25 | 25 | 26 | 37 | 26 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loans n Advances | 5 | 7 | 16 | 14 | 15 | 26 | 18 | 22 | 21 | 18 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| Total Assets | 60 | 61 | 72 | 78 | 70 | 79 | 80 | 86 | 102 | 77 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -7 | 3 | 1 | -2 | 9 | -3 | 14 | -2 | 3 | 16 |
| Profit Before Tax & Extraordinary Items | 2 | 5 | 5 | 5 | 1 | 0 | 1 | 1 | 1 | -10 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Interest (Net) | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 |
| Receivables | -14 | 5 | 4 | -7 | 10 | 4 | 0 | -1 | -10 | 10 |
| Inventories | 1 | -3 | -5 | -1 | -2 | -2 | -3 | -3 | 0 | 11 |
| Trade Payables | 5 | -4 | 3 | -1 | -2 | 3 | 6 | 1 | 3 | 1 |
| Loans & Advances | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | -2 | -2 | -1 | 0 | 0 | 0 | 0 | 0 |
| Advance Tax Paid | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | -1 | -1 | -1 | 0 | -1 | -1 | -4 | -10 | 0 |
| Purchase of Fixed Assets | 0 | -1 | -1 | -1 | 0 | -1 | -1 | -4 | -9 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| + Cash from Financing Activity | 8 | -2 | 0 | 2 | -8 | 4 | -13 | 6 | 7 | -16 |
| Proceeds from Issue of Shares | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 1 | 0 | 2 |
| Proceeds from Short-Term Borrowings | 1 | 1 | 4 | 6 | 0 | 2 | 0 | 4 | 0 | 0 |
| Repayment of Long-Term Borrowings | -1 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | -2 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -6 | 0 | -1 | 0 | -5 | -16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 5 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |