| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
300 |
| Equity
Latest Equity |
7.41 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
8.59 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
47.11 |
| Net Profit
Full Year Net Profit |
1.53 |
| Full Year CPS
Full Year Cash Per Share |
2.3 |
| Earning Per Share
Full Year Earning Per Share |
2.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
|
| Latest Quarter Sales
Latest Quarter Net Sales |
0 |
| Previous EPS
Previous earnings per share |
1 |
| Book Value
Book value |
21.6 |
| Networth
Full Year Return on Networth |
13.44 |
| Price/Book Value
Price to Book value |
0.092593 |
| Yearly PE ratio
Full Year Price to Earning per share |
0.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
0.8 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
0.33 |
| High
52 week high |
34 |
| Low
52 week low |
1 |
| Price
NSE Current market price |
2 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
1.3 |
| Net profit
Latest Quarter Net Profit |
0.75 |
| Net profit variance
Latest Quarter Net Profit variance |
-47 |
| Result year
Trailing latest month |
Sep 1, 2018 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
52.45 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2.72 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
5.19 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1.83 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.49 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0.86 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.16 |
| TTM PE
Trailing Twelve 12 month PE |
1.72 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.18 |
| Equity
Latest Equity |
7.41 |
| LTP
Latest Price (BSE/NSE) |
2 |
| Gross block
Latest Gross Block |
0.76 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.3 |
| Year GPM
Full Year Gross Profit Margin |
4.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
0 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2 | 2 | 12 | 47 | 0 | 0 | 0 | 0 |
| Sales Growth % | 20% | 452% | 301% | -100% | ||||
| + Expenses | 2 | 2 | 11 | 44 | 0 | 30 | 0 | 0 |
| Material Cost % | 75% | 93% | 89% | 90% | ||||
| Raw Material Cost | 1 | 2 | 10 | 42 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | ||||
| Employee Cost % | 4% | 3% | 2% | 1% | ||||
| Other Cost % | 15% | 12% | 4% | 3% | ||||
| Raw Materials % | 72% | 99% | 89% | 90% | ||||
| Stock Adjustments % | -3% | 5% | 0% | 0% | ||||
| Power & Fuel % | 0% | 0% | 0% | 0% | ||||
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | ||||
| Selling & Administration % | 0% | 0% | 1% | 2% | ||||
| Miscellaneous Expenses % | 20% | 2% | 2% | 1% | ||||
| Operating Profit | 0 | 0 | 1 | 3 | 0 | -30 | 0 | 0 |
| OPM % | 6% | -9% | 5% | 6% | ||||
| Other Income | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | ||||||||
| + Tax % | ||||||||
| Current Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | ||||||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| EPS in Rs | 1.85 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 5 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 0 | 0 | 0 | 9 | 9 | -8 | -8 | -8 |
| + Borrowings | 0 | 0 | 6 | 6 | 6 | 0 | 0 | 0 |
| Secured Borrowings | 0 | 0 | 6 | 1 | 6 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 0 | 0 | 8 | 8 | 8 | 6 | 0 | 0 |
| Current Liabilities | 0 | 0 | 8 | 8 | 8 | 6 | 0 | 0 |
| Provisions | 0 | 0 | 0 | 1 | 1 | 6 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 0 | 1 | 20 | 30 | 30 | 7 | 0 | 0 |
| + Fixed Assets | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Gross Block | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 0 | 1 | 19 | 30 | 29 | 7 | 0 | 0 |
| Inventories | 0 | 0 | 2 | 6 | 6 | 6 | 0 | 0 |
| Trade receivables | 0 | 0 | 16 | 20 | 20 | 0 | 0 | 0 |
| Cash Equivalents | 0 | 0 | 2 | 3 | 3 | 0 | 0 | 0 |
| Loans n Advances | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 0 | 1 | 20 | 30 | 30 | 7 | 0 | 0 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 0 | -9 | -6 | 0 | -3 | 0 | 0 |
| Profit from Operations | 3 | |||||||
| Working Capital Changes | -8 | |||||||
| Profit Before Tax & Extraordinary Items | 0 | 0 | 1 | 2 | 0 | -22 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 1 | 0 | -16 | -4 | 0 | 20 | 0 | 0 |
| Inventories | 0 | 0 | -1 | -5 | 0 | 6 | 0 | 0 |
| Trade Payables | -1 | 0 | 0 | 0 | 0 | -7 | 0 | 0 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 |
| + Cash from Investing Activity | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | 0 | 12 | 8 | 0 | 0 | 0 | 0 |
| Proceeds from Issue of Shares | 0 | 0 | 5 | 9 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Application Money | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 |
| Interest Paid | -1 | |||||||
| Others | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 1 | 1 | 0 | -3 | 0 | 0 |