| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
10 |
| Equity
Latest Equity |
6.95 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
14.19 |
| Dividend
Full Year Dividend % |
6 |
| Sales Turnover
Full Year Net Sales |
18.26 |
| Net Profit
Full Year Net Profit |
3.37 |
| Full Year CPS
Full Year Cash Per Share |
5.3 |
| Earning Per Share
Full Year Earning Per Share |
4.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
5.06 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
30.4 |
| Networth
Full Year Return on Networth |
18.3 |
| Price/Book Value
Price to Book value |
1.447368 |
| Yearly PE ratio
Full Year Price to Earning per share |
9.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
8.3 |
| Bse value
BSE Value in lakhs |
0.61 |
| Nse value
NSE Value in lakhs |
0 |
| High
52 week high |
53 |
| Low
52 week low |
35 |
| Price
NSE Current market price |
0 |
| CPM
Current market price |
44 |
| Market cap
BSE / NSE Market Cap |
30.59 |
| Net profit
Latest Quarter Net Profit |
0.95 |
| Net profit variance
Latest Quarter Net Profit variance |
24 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
15.63 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
14 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
89.59 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
4.78 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
26.21 |
| TTM NP
Trailing Twelve 12 month Net Profit |
3.2 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
10 |
| TTM EPS
Trailing Twelve 12 month EPS |
4.85 |
| TTM PE
Trailing Twelve 12 month PE |
9.07 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.24 |
| Equity
Latest Equity |
6.95 |
| LTP
Latest Price (BSE/NSE) |
44 |
| Gross block
Latest Gross Block |
1.29 |
| Loans
Total loans |
87.5 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
86.3 |
| Year GPM
Full Year Gross Profit Margin |
26.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
83.9 |
| Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
| YOY Sales Growth % | 21% | 25% | 21% | 14% | 8% | 2% | 6% | 11% |
| Gross Sales | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
| + Expenses | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 |
| Manufacturing Cost % | 5% | 8% | 9% | 9% | 6% | 6% | 8% | 7% |
| Employee Cost % | 3% | 3% | 3% | 4% | 4% | 5% | 5% | 6% |
| Other Cost % | -0% | 0% | 1% | 0% | 0% | -0% | 0% | 0% |
| Other Manufacturing Expenses % | 5% | 8% | 9% | 9% | 6% | 6% | 8% | 7% |
| Provisions & Contingencies % | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| OPM % | 92% | 89% | 87% | 87% | 90% | 89% | 87% | 87% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| + Tax % | 7% | 26% | 27% | 30% | 10% | 26% | 26% | 28% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 0 | 0 | 1 | 4 | 5 | 8 | 12 | 14 | 16 |
| Sales Growth % | 5% | 3% | 273% | 142% | 44% | 61% | 38% | 22% | 17% | |
| Gross Sales | 0 | 0 | 0 | 1 | 4 | 5 | 8 | 12 | 14 | 16 |
| + Expenses | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Manufacturing Cost % | 3% | 3% | 0% | 2% | 2% | 1% | 1% | 1% | 0% | 1% |
| Employee Cost % | 43% | 36% | 33% | 5% | 4% | 4% | 3% | 3% | 3% | 3% |
| Other Cost % | 92% | 46% | 48% | 58% | 25% | 18% | 17% | 10% | 8% | 8% |
| Power & Fuel % | 3% | 3% | 0% | 1% | 1% | 1% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 46% | 26% | 45% | 25% | 19% | 13% | 11% | 8% | 7% | 7% |
| Miscellaneous Expenses % | 49% | 18% | 8% | 33% | 6% | 5% | 1% | 1% | 0% | 1% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 0 | 0 | 0 | 1 | 2 | 4 | 7 | 10 | 13 | 15 |
| OPM % | -38% | 15% | 20% | 34% | 69% | 77% | 79% | 86% | 89% | 88% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 2 | 3 | 5 | 8 | 9 | 10 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 4 |
| + Tax % | -7% | 100% | 38% | 79% | 21% | 31% | 35% | 27% | 21% | 24% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 3 |
| Profit Growth % | -100% | 0% | 1375% | 8% | 47% | 74% | 62% | 15% | ||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 1 | 1 | 1 | 2 | 3 | 3 | 5 | 6 | 8 | 11 |
| + Borrowings | 0 | 0 | 0 | 8 | 18 | 30 | 55 | 69 | 80 | 88 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 8 | 18 | 30 | 54 | 69 | 80 | 88 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 0 | 0 | 0 | -16 | -27 | -39 | -65 | -79 | -91 | -99 |
| Current Liabilities | 0 | 0 | 0 | 0 | 2 | 3 | 1 | 0 | 0 | 1 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 4 | 5 | 5 | 0 | 1 | 1 | 2 | 4 | 4 | 7 |
| + Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Gross Block | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 4 | 5 | 5 | 0 | 1 | 1 | 2 | 3 | 4 | 6 |
| Trade receivables | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 |
| Loans n Advances | 4 | 4 | 4 | 0 | 0 | 1 | 0 | 1 | 1 | 2 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 4 | 5 | 5 | 0 | 1 | 1 | 2 | 4 | 4 | 7 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 0 | 0 | -4 | 0 | 0 | 1 | 2 | -2 | 5 |
| Profit Before Tax & Extraordinary Items | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 10 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 |
| Trade Payables | 0 | 0 | 0 | 8 | 12 | 13 | 23 | 13 | 0 | 0 |
| Loans & Advances | 0 | 0 | 0 | -12 | -12 | -15 | -23 | -13 | -13 | -8 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 1 | -2 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 |