| Industry
Industry name |
Textiles |
| Variance
Full Year Net Profit Variance |
-28 |
| Equity
Latest Equity |
28.29 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1735.35 |
| Dividend
Full Year Dividend % |
83 |
| Sales Turnover
Full Year Net Sales |
13110.08 |
| Net Profit
Full Year Net Profit |
111.69 |
| Full Year CPS
Full Year Cash Per Share |
17.2 |
| Earning Per Share
Full Year Earning Per Share |
7.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3519.03 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
124.7 |
| Networth
Full Year Return on Networth |
17.14 |
| Price/Book Value
Price to Book value |
2.76664 |
| Yearly PE ratio
Full Year Price to Earning per share |
43.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
20.1 |
| Bse value
BSE Value in lakhs |
51.17 |
| Nse value
NSE Value in lakhs |
327.67 |
| High
52 week high |
435 |
| Low
52 week low |
246 |
| Price
NSE Current market price |
346 |
| CPM
Current market price |
345 |
| Market cap
BSE / NSE Market Cap |
4885.41 |
| Net profit
Latest Quarter Net Profit |
49.05 |
| Net profit variance
Latest Quarter Net Profit variance |
22 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
11722.3 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
409.63 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
3.49 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
336.35 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
2.57 |
| TTM NP
Trailing Twelve 12 month Net Profit |
152.1 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-28.16 |
| TTM EPS
Trailing Twelve 12 month EPS |
7.9 |
| TTM PE
Trailing Twelve 12 month PE |
43.72 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
97.89 |
| Equity
Latest Equity |
28.29 |
| LTP
Latest Price (BSE/NSE) |
345 |
| Gross block
Latest Gross Block |
1213.98 |
| Loans
Total loans |
123.06 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
2.9 |
| Year GPM
Full Year Gross Profit Margin |
2.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
3.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,621 | 3,306 | 3,125 | 3,526 | 2,999 | 3,419 | 3,172 | 3,519 |
| YOY Sales Growth % | 24% | 34% | 21% | 10% | 14% | 3% | 2% | -0% |
| Gross Sales | 2,621 | 3,306 | 3,125 | 3,526 | 2,999 | 3,419 | 3,172 | 3,519 |
| + Expenses | 2,549 | 3,163 | 3,027 | 3,386 | 2,949 | 3,316 | 3,065 | 3,399 |
| Material Cost % | 5% | 6% | 6% | 6% | 8% | 9% | 0% | 5% |
| Raw Material Cost | 151 | 162 | 60 | 247 | 237 | 204 | 56 | 139 |
| Change in Inventory | -8 | 49 | 142 | -34 | -11 | 106 | -48 | 33 |
| Manufacturing Cost % | 8% | 6% | 7% | 7% | 7% | 8% | 8% | 7% |
| Employee Cost % | 10% | 9% | 10% | 9% | 10% | 9% | 11% | 10% |
| Other Cost % | 74% | 74% | 73% | 74% | 73% | 71% | 77% | 75% |
| Raw Materials % | 6% | 5% | 2% | 7% | 8% | 6% | 2% | 4% |
| Purchase of Finished Goods % | 73% | 77% | 82% | 72% | 72% | 77% | 74% | 77% |
| Stock Adjustments % | 0% | -1% | -5% | 1% | 0% | -3% | 1% | -1% |
| Other Manufacturing Expenses % | 8% | 6% | 7% | 7% | 7% | 8% | 8% | 7% |
| Operating Profit | 73 | 144 | 98 | 139 | 51 | 103 | 108 | 120 |
| OPM % | 3% | 4% | 3% | 4% | 2% | 3% | 3% | 3% |
| + Other Income | 20 | 12 | 9 | 10 | 40 | 28 | 5 | 28 |
| Miscellaneous Income | 20 | 12 | 9 | 10 | 40 | 28 | 5 | 28 |
| Interest | 33 | 34 | 30 | 29 | 34 | 43 | 36 | 34 |
| Depreciation | 23 | 25 | 27 | 36 | 30 | 33 | 32 | 36 |
| Profit before tax | 36 | 96 | 51 | 84 | 27 | 56 | 44 | 78 |
| + Tax % | 13% | 8% | 10% | 11% | 26% | 13% | 16% | 8% |
| Current Tax | 8 | 10 | 3 | 8 | 13 | 15 | 14 | 12 |
| Deferred Tax | -3 | -3 | 2 | 1 | -7 | -8 | -7 | -6 |
| + Net Profit | 31 | 89 | 45 | 75 | 20 | 48 | 37 | 72 |
| Minority Interest (After Tax) | -11 | -21 | -18 | -34 | -7 | -18 | -17 | -23 |
| Net Profit After Minority Interest | 20 | 67 | 28 | 40 | 13 | 30 | 20 | 49 |
| EPS in Rs | 1.51 | 4.99 | 1.77 | 2.66 | 0.92 | 2.13 | 1.39 | 3.47 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 4,277 | 4,616 | 4,924 | 6,486 | 6,648 | 6,213 | 8,828 | 10,577 | 10,373 | 12,578 |
| Sales Growth % | 8% | 7% | 32% | 3% | -7% | 42% | 20% | -2% | 21% | |
| Gross Sales | 4,241 | 4,616 | 4,924 | 6,486 | 6,648 | 6,213 | 8,828 | 10,577 | 10,373 | 12,578 |
| Other Operating Income | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 4,236 | 4,560 | 4,886 | 6,367 | 6,483 | 5,987 | 8,505 | 10,120 | 9,981 | 12,124 |
| Material Cost % | 86% | 87% | 86% | 85% | 83% | 83% | 84% | 83% | 80% | 80% |
| Raw Material Cost | 3,684 | 4,006 | 4,262 | 5,565 | 5,599 | 5,191 | 7,458 | 8,793 | 8,297 | 10,196 |
| Change in Inventory | 14 | -2 | -13 | -27 | -50 | -6 | -62 | 12 | -35 | -149 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 6% | 6% | 6% | 6% | 7% | 7% | 7% | 7% | 9% | 10% |
| Other Cost % | 7% | 6% | 6% | 7% | 7% | 6% | 5% | 5% | 7% | 7% |
| Raw Materials % | 86% | 87% | 87% | 86% | 84% | 84% | 84% | 83% | 80% | 81% |
| Purchase of Finished Goods % | 82% | 84% | 83% | 81% | 79% | 74% | 79% | 76% | 74% | 76% |
| Stock Adjustments % | -0% | 0% | 0% | 0% | 1% | 0% | 1% | -0% | 0% | 1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 5% | 5% | 5% | 6% | 6% | 5% | 5% | 4% | 6% | 5% |
| Miscellaneous Expenses % | 2% | 1% | 1% | 0% | 1% | 1% | 1% | 0% | 1% | 1% |
| Operating Profit | 41 | 56 | 38 | 119 | 165 | 226 | 323 | 457 | 392 | 454 |
| OPM % | 1% | 1% | 1% | 2% | 2% | 4% | 4% | 4% | 4% | 4% |
| + Other Income | 31 | 14 | 24 | 16 | 27 | 37 | 86 | 52 | 41 | 50 |
| Miscellaneous Income | 31 | 14 | 25 | 16 | 27 | 43 | 87 | 53 | 41 | 50 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 14 | 13 | 22 | 56 | 74 | 41 | 39 | 89 | 128 | 151 |
| Depreciation | 15 | 13 | 16 | 26 | 52 | 68 | 70 | 80 | 93 | 111 |
| Profit before tax | 44 | 45 | 24 | 79 | 91 | 170 | 310 | 357 | 232 | 267 |
| + Tax % | 2% | 11% | 13% | 0% | 10% | 13% | 6% | 8% | 13% | 10% |
| Current Tax | 2 | 1 | 3 | 1 | 8 | 25 | 18 | 31 | 33 | 32 |
| Deferred Tax | -1 | 4 | 0 | -1 | 1 | -3 | -1 | -2 | -3 | -4 |
| + Net Profit | 43 | 38 | 20 | 79 | 81 | 148 | 293 | 327 | 203 | 240 |
| Profit Growth % | -8% | -47% | 279% | 3% | 83% | 97% | 12% | -38% | 18% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 0 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -15 | -24 | -27 | -25 | -35 | -64 | -44 | -62 | -58 | -84 |
| Net Profit After Minority Interest | 28 | 14 | -8 | 44 | 46 | 84 | 248 | 265 | 144 | 157 |
| EPS in Rs | 16.54 | 15.49 | 8.00 | 26.45 | 31.13 | 56.98 | 112.44 | 24.98 | 15.39 | 17.11 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 28 |
| Reserves | 455 | 437 | 439 | 442 | 533 | 621 | 846 | 1,028 | 1,145 | 1,630 |
| + Borrowings | 485 | 465 | 552 | 700 | 747 | 562 | 740 | 719 | 1,054 | 1,232 |
| Secured Borrowings | 433 | 38 | 528 | 677 | 742 | 487 | 623 | 599 | 940 | 1,109 |
| Unsecured Borrowings | 52 | 427 | 25 | 23 | 5 | 75 | 117 | 120 | 114 | 123 |
| Deferred Credit | 0 | 25 | 50 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 478 | 509 | 643 | 1,003 | 1,038 | 1,136 | 1,782 | 1,336 | 1,836 | 1,847 |
| Current Liabilities | 414 | 432 | 564 | 965 | 908 | 1,056 | 1,707 | 1,255 | 1,741 | 1,765 |
| Provisions | 28 | 24 | 23 | 22 | 21 | 37 | 44 | 53 | 65 | 74 |
| Minority Interest | 64 | 77 | 79 | 31 | 52 | 69 | 64 | 59 | 79 | 66 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -8 |
| Other liability items | 0 | 1 | 1 | 9 | 78 | 15 | 18 | 24 | 30 | 36 |
| Total Liabilities | 1,445 | 1,437 | 1,660 | 2,172 | 2,344 | 2,345 | 3,395 | 3,109 | 4,062 | 4,738 |
| + Fixed Assets | 195 | 210 | 273 | 354 | 479 | 464 | 463 | 484 | 504 | 701 |
| Gross Block | 306 | 312 | 395 | 523 | 711 | 764 | 765 | 836 | 955 | 1,214 |
| Accumulated Depreciation | 111 | 102 | 122 | 169 | 232 | 300 | 302 | 352 | 451 | 513 |
| CWIP | 23 | 20 | 30 | 15 | 21 | 5 | 3 | 8 | 115 | 1 |
| Investments | 44 | 68 | 98 | 79 | 89 | 154 | 319 | 418 | 457 | 503 |
| + Other Assets | 1,183 | 1,140 | 1,258 | 1,723 | 1,755 | 1,722 | 2,609 | 2,199 | 2,986 | 3,533 |
| Inventories | 50 | 35 | 65 | 136 | 183 | 197 | 305 | 256 | 329 | 483 |
| Trade receivables | 775 | 728 | 783 | 1,029 | 832 | 910 | 1,421 | 978 | 1,677 | 1,860 |
| Cash Equivalents | 199 | 248 | 225 | 370 | 502 | 431 | 665 | 729 | 684 | 737 |
| Loans n Advances | 155 | 126 | 181 | 179 | 232 | 169 | 197 | 216 | 267 | 420 |
| Other asset items | 4 | 3 | 5 | 9 | 5 | 16 | 21 | 20 | 30 | 32 |
| Total Assets | 1,445 | 1,437 | 1,660 | 2,172 | 2,344 | 2,345 | 3,395 | 3,109 | 4,062 | 4,738 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 121 | 121 | 58 | 213 | 281 | 379 | 407 | 510 | 190 | -37 |
| Profit from Operations | 66 | 47 | 75 | 127 | 209 | 272 | 404 | 488 | 440 | 494 |
| Working Capital Changes | 58 | 75 | -16 | 101 | 81 | 120 | 27 | 49 | -221 | -495 |
| Profit Before Tax & Extraordinary Items | 44 | 45 | 24 | 69 | 91 | 170 | 310 | 357 | 232 | 268 |
| Depreciation | 15 | 13 | 16 | 26 | 52 | 68 | 70 | 80 | 93 | 111 |
| Interest (Net) | 11 | 11 | 20 | 30 | 46 | 24 | 31 | 69 | 93 | 108 |
| Dividend Received | 0 | 0 | 0 | 0 | -2 | 0 | -1 | -1 | -2 | -1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -4 | -41 | -36 | 0 | -2 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 2 | 16 | 5 | 15 | 1 | 9 | 13 |
| Profit / Loss in Forex | -4 | -22 | 14 | 0 | 0 | 10 | 2 | -6 | 6 | 6 |
| Receivables | -32 | 47 | -54 | -248 | 292 | -83 | -512 | 552 | -570 | -147 |
| Inventories | 38 | 16 | -30 | -71 | -30 | -14 | -108 | 58 | 54 | -151 |
| Trade Payables | 1 | -15 | 126 | 405 | 19 | 161 | 653 | -558 | 315 | -56 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Borrowing | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -3 | -1 | 0 | -15 | -10 | -13 | -24 | -26 | -30 | -35 |
| + Cash from Investing Activity | -70 | -46 | -147 | -200 | -55 | -88 | -221 | -130 | -309 | -266 |
| Purchase of Fixed Assets | -23 | -39 | -87 | -137 | -56 | -27 | -44 | -59 | -167 | -144 |
| Sale of Fixed Assets | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -24 | -27 | -32 | 0 | -17 | -86 | -131 | -110 | -64 | -72 |
| Sale of Investments | 0 | 0 | 0 | 19 | 0 | 12 | 135 | 87 | 76 | 21 |
| Interest Received | 3 | 0 | 2 | 3 | 3 | 2 | 1 | 3 | 13 | 20 |
| Dividend Received | 0 | 2 | 0 | 0 | 2 | 0 | 1 | 1 | 2 | 1 |
| Investment in Group Companies | 0 | -2 | -1 | 0 | 0 | 0 | -121 | -30 | -9 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -158 | -6 |
| Others | -27 | 19 | -29 | -85 | 12 | 11 | -60 | -21 | -2 | -87 |
| + Cash from Financing Activity | -70 | -9 | 66 | 115 | -128 | -347 | -26 | -337 | -38 | 403 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 14 | 433 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 87 | 147 | 0 | 0 | 0 | 2 | 50 | 78 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 0 | 192 | 200 |
| Repayment of Long-Term Borrowings | -41 | 0 | 0 | 0 | -3 | -4 | -2 | 0 | -2 | -4 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -31 | -249 | 0 | -75 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -21 | -21 | -29 | -37 | -40 | -40 |
| Dividend Paid | 0 | 0 | 0 | 0 | -18 | -47 | -96 | -162 | -145 | -135 |
| Interest Paid | -14 | -13 | -22 | -32 | -56 | -26 | -29 | -68 | -107 | -126 |
| Others | -14 | 4 | 0 | 0 | 0 | 0 | -1 | -3 | -1 | -3 |
| Net Cash Flow | -19 | 66 | -23 | 129 | 97 | -55 | 160 | 43 | -158 | 100 |