| Industry
Industry name |
Plantation & Plantation Products |
| Variance
Full Year Net Profit Variance |
88 |
| Equity
Latest Equity |
10.51 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
518.98 |
| Dividend
Full Year Dividend % |
20 |
| Sales Turnover
Full Year Net Sales |
471.16 |
| Net Profit
Full Year Net Profit |
-5.55 |
| Full Year CPS
Full Year Cash Per Share |
12.6 |
| Earning Per Share
Full Year Earning Per Share |
-5.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
43.97 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
503.9 |
| Networth
Full Year Return on Networth |
-9.21 |
| Price/Book Value
Price to Book value |
0.273864 |
| Yearly PE ratio
Full Year Price to Earning per share |
-26.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.9 |
| Bse value
BSE Value in lakhs |
1.77 |
| Nse value
NSE Value in lakhs |
112.85 |
| High
52 week high |
214 |
| Low
52 week low |
103 |
| Price
NSE Current market price |
137 |
| CPM
Current market price |
138 |
| Market cap
BSE / NSE Market Cap |
145.27 |
| Net profit
Latest Quarter Net Profit |
-34.93 |
| Net profit variance
Latest Quarter Net Profit variance |
35 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
426.46 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-94.96 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-22.27 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
19.17 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.07 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-111.39 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
88.43 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
20.09 |
| Equity
Latest Equity |
10.51 |
| LTP
Latest Price (BSE/NSE) |
138 |
| Gross block
Latest Gross Block |
944.77 |
| Loans
Total loans |
4.33 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-2.9 |
| Year GPM
Full Year Gross Profit Margin |
2.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
-145.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 98 | 168 | 122 | 68 | 115 | 171 | 141 | 44 |
| YOY Sales Growth % | 7% | 17% | 6% | 50% | 17% | 2% | 15% | -36% |
| Gross Sales | 98 | 168 | 122 | 68 | 115 | 171 | 141 | 44 |
| + Expenses | 91 | 121 | 136 | 129 | 91 | 141 | 143 | 103 |
| Material Cost % | 39% | 8% | -34% | -9% | 37% | -1% | -32% | -27% |
| Raw Material Cost | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 |
| Change in Inventory | 36 | 13 | -43 | -8 | 42 | -3 | -45 | -13 |
| Manufacturing Cost % | 58% | 28% | 28% | 87% | 50% | 31% | 28% | 94% |
| Employee Cost % | 70% | 51% | 47% | 86% | 64% | 49% | 41% | 111% |
| Other Cost % | -74% | -15% | 70% | 25% | -73% | 4% | 64% | 57% |
| Raw Materials % | 1% | 1% | 1% | 3% | 1% | 1% | 0% | 2% |
| Purchase of Finished Goods % | 1% | 0% | 0% | 1% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -37% | -8% | 35% | 12% | -36% | 2% | 32% | 29% |
| Power & Fuel % | 11% | 8% | 8% | 21% | 13% | 9% | 8% | 24% |
| Other Manufacturing Expenses % | 47% | 20% | 20% | 66% | 38% | 22% | 20% | 70% |
| Operating Profit | 7 | 47 | -13 | -61 | 24 | 30 | -2 | -59 |
| OPM % | 7% | 28% | -11% | -89% | 21% | 17% | -1% | -135% |
| + Other Income | 1 | 1 | 17 | 15 | 2 | 3 | 3 | 40 |
| Miscellaneous Income | 1 | 1 | 17 | 15 | 2 | 3 | 3 | 40 |
| Exceptional Income | 0 | 0 | 16 | 12 | 0 | 2 | 0 | 4 |
| Interest | 5 | 6 | 6 | 6 | 4 | 6 | 4 | 6 |
| Depreciation | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 4 |
| Profit before tax | -3 | 36 | -7 | -56 | 16 | 21 | -7 | -29 |
| + Tax % | -1% | 29% | 87% | 24% | 10% | -0% | 5% | -5% |
| Current Tax | 0 | 9 | -2 | -6 | 0 | 0 | 0 | -1 |
| Deferred Tax | 0 | 2 | -4 | -8 | 2 | 0 | 0 | 2 |
| + Net Profit | -3 | 26 | -1 | -42 | 14 | 21 | -7 | -31 |
| Extraordinary Income / Expense | 0 | 0 | 16 | 12 | 0 | 2 | 0 | 4 |
| Exceptional Item | 0 | 0 | 16 | 12 | 0 | 2 | 0 | 4 |
| Net Profit After Minority Interest | -3 | 26 | -1 | -42 | 14 | 21 | -7 | -31 |
| EPS in Rs | -2.80 | 24.74 | -0.92 | -40.09 | 13.66 | 20.13 | -6.77 | -29.41 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 274 | 302 | 296 | 324 | 302 | 377 | 349 | 337 | 395 | 456 |
| Sales Growth % | 10% | -2% | 10% | -7% | 25% | -7% | -3% | 17% | 15% | |
| Gross Sales | 183 | 188 | 177 | 324 | 302 | 377 | 349 | 337 | 395 | 456 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 250 | 284 | 280 | 262 | 284 | 320 | 462 | 350 | 544 | 477 |
| Material Cost % | 11% | 12% | 12% | 11% | 13% | 19% | 19% | 6% | 10% | 2% |
| Raw Material Cost | 36 | 35 | 37 | 44 | 47 | 77 | 61 | 37 | 31 | 7 |
| Change in Inventory | -4 | 2 | 0 | -9 | -8 | -6 | 6 | -17 | 8 | 2 |
| Manufacturing Cost % | 32% | 26% | 28% | 22% | 27% | 20% | 24% | 28% | 32% | 28% |
| Employee Cost % | 25% | 25% | 26% | 35% | 37% | 32% | 37% | 51% | 66% | 60% |
| Other Cost % | 23% | 31% | 29% | 13% | 17% | 14% | 53% | 19% | 30% | 15% |
| Raw Materials % | 13% | 12% | 12% | 13% | 15% | 21% | 18% | 11% | 8% | 2% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 2% | 0% | 0% | 0% | 2% | 0% |
| Stock Adjustments % | 2% | -1% | 0% | 3% | 3% | 2% | -2% | 5% | -2% | -0% |
| Power & Fuel % | 13% | 9% | 9% | 10% | 12% | 10% | 12% | 14% | 14% | 11% |
| Other Manufacturing Expenses % | 19% | 17% | 18% | 12% | 14% | 10% | 11% | 14% | 19% | 18% |
| Selling & Administration % | 11% | 11% | 9% | 7% | 7% | 5% | 6% | 11% | 10% | 8% |
| Miscellaneous Expenses % | 7% | 8% | 8% | 6% | 10% | 11% | 47% | 9% | 20% | 7% |
| Operating Profit | 23 | 18 | 16 | 63 | 19 | 57 | -113 | -12 | -149 | -21 |
| OPM % | 8% | 6% | 5% | 19% | 6% | 15% | -32% | -4% | -38% | -5% |
| + Other Income | 13 | 8 | 2 | 5 | 106 | 22 | 56 | 11 | 22 | 33 |
| Miscellaneous Income | 3 | 2 | 2 | 5 | 107 | 36 | 56 | 30 | 21 | 33 |
| Exceptional Income | 0 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 11 | 27 |
| Interest | 9 | 8 | 9 | 7 | 11 | 9 | 7 | 9 | 17 | 23 |
| Depreciation | 9 | 21 | 17 | 19 | 19 | 20 | 19 | 19 | 22 | 19 |
| Profit before tax | 28 | 15 | 7 | 42 | 95 | 50 | -84 | -30 | -166 | -29 |
| + Tax % | 24% | 55% | -13% | 32% | 23% | 20% | -12% | 20% | 15% | 32% |
| Current Tax | 7 | 10 | 5 | 8 | 20 | 7 | 10 | 0 | 0 | 1 |
| Deferred Tax | 0 | -2 | -6 | 5 | 1 | 3 | 0 | -6 | -25 | -10 |
| + Net Profit | 22 | 12 | 8 | 28 | 73 | 39 | -94 | -24 | -141 | -20 |
| Profit Growth % | -47% | -30% | 241% | 160% | -47% | -341% | -75% | 493% | -86% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 101 | -15 | -139 | -3 | 11 | 27 |
| Exceptional Item | 0 | 0 | 0 | 0 | 101 | -15 | -139 | -3 | 11 | 27 |
| Net Profit After Minority Interest | 25 | 27 | 29 | 28 | 73 | 31 | -94 | -24 | -141 | -20 |
| EPS in Rs | 34.50 | 38.73 | 41.40 | 40.12 | 104.49 | 43.85 | -89.68 | -22.64 | -134.29 | -19.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 11 | 11 | 11 | 11 |
| Reserves | 398 | 695 | 714 | 751 | 819 | 848 | 738 | 687 | 511 | 510 |
| + Borrowings | 105 | 115 | 100 | 96 | 128 | 94 | 112 | 181 | 255 | 262 |
| Secured Borrowings | 92 | 93 | 79 | 75 | 101 | 89 | 105 | 175 | 248 | 257 |
| Unsecured Borrowings | 14 | 23 | 21 | 21 | 27 | 4 | 7 | 5 | 7 | 4 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 67 | 167 | 147 | 175 | 177 | 174 | 183 | 245 | 176 | 177 |
| Current Liabilities | 66 | 165 | 149 | 178 | 175 | 170 | 185 | 211 | 160 | 166 |
| Provisions | 11 | 13 | 7 | 13 | 6 | 12 | 23 | 9 | 6 | 10 |
| Other liability items | 4 | 4 | 4 | 4 | 12 | 7 | 6 | 39 | 36 | 34 |
| Total Liabilities | 578 | 985 | 968 | 1,029 | 1,131 | 1,122 | 1,043 | 1,123 | 953 | 959 |
| + Fixed Assets | 439 | 776 | 753 | 768 | 782 | 748 | 625 | 789 | 708 | 716 |
| Gross Block | 512 | 808 | 801 | 842 | 870 | 850 | 866 | 1,036 | 945 | 945 |
| Accumulated Depreciation | 73 | 32 | 48 | 74 | 88 | 102 | 241 | 247 | 237 | 229 |
| CWIP | 0 | 32 | 45 | 64 | 84 | 91 | 96 | 91 | 73 | 79 |
| Investments | 26 | 35 | 42 | 43 | 122 | 137 | 177 | 54 | 16 | 12 |
| + Other Assets | 112 | 141 | 129 | 153 | 143 | 146 | 146 | 188 | 155 | 152 |
| Inventories | 38 | 36 | 37 | 49 | 55 | 62 | 63 | 81 | 68 | 62 |
| Trade receivables | 47 | 48 | 49 | 44 | 31 | 20 | 19 | 20 | 19 | 14 |
| Cash Equivalents | 4 | 2 | 5 | 7 | 9 | 4 | 6 | 22 | 13 | 20 |
| Loans n Advances | 22 | 36 | 32 | 53 | 45 | 44 | 47 | 49 | 53 | 55 |
| Other asset items | 2 | 19 | 5 | 1 | 2 | 15 | 10 | 16 | 3 | 0 |
| Total Assets | 578 | 985 | 968 | 1,029 | 1,131 | 1,122 | 1,043 | 1,123 | 953 | 959 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 28 | 45 | 44 | 56 | 6 | 46 | 33 | 20 | -83 | -2 |
| Profit from Operations | 50 | 64 | 56 | 64 | 22 | 64 | 24 | -19 | -102 | -10 |
| Working Capital Changes | -16 | -13 | -4 | -3 | 14 | -11 | 18 | 43 | 21 | 10 |
| Profit Before Tax & Extraordinary Items | 32 | 36 | 28 | 42 | 95 | 41 | -84 | -30 | -166 | -29 |
| Depreciation | 9 | 21 | 17 | 19 | 19 | 20 | 19 | 19 | 22 | 19 |
| Interest (Net) | 8 | 7 | 8 | 7 | 10 | 9 | 7 | 9 | 17 | 21 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 3 | 0 | 1 | -2 | -1 | -3 | -4 | -11 | 44 | 3 |
| Receivables | -21 | -1 | -3 | -9 | 0 | 0 | 0 | 0 | 1 | 5 |
| Inventories | -5 | 0 | 0 | 0 | -6 | -5 | -1 | -19 | 21 | 5 |
| Trade Payables | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | -4 |
| Direct Taxes Paid | -6 | -5 | -7 | -6 | -29 | -7 | -9 | -4 | -2 | -2 |
| + Cash from Investing Activity | -13 | -41 | -16 | -30 | -18 | 4 | -36 | -60 | 23 | 25 |
| Purchase of Fixed Assets | -13 | -27 | -23 | -34 | -43 | -24 | -53 | -204 | -43 | -32 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 17 | 4 | 14 | 16 | 55 |
| Purchase of Investments | -19 | -15 | -82 | -47 | -394 | -266 | -167 | -259 | -12 | 0 |
| Sale of Investments | 18 | 7 | 84 | 49 | 318 | 276 | 178 | 387 | 61 | 2 |
| Interest Received | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Acquisition of Companies | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -1 | 0 | 0 | 1 | 101 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -27 | -5 | -25 | -24 | 15 | -55 | 5 | 56 | 52 | -16 |
| Proceeds from Other Long-Term Borrowings | 2 | 0 | 17 | 28 | 11 | 2 | 0 | 26 | 6 | 58 |
| Proceeds from Short-Term Borrowings | 40 | 46 | 40 | 0 | 29 | 0 | 21 | 46 | 66 | 34 |
| Repayment of Long-Term Borrowings | -4 | -7 | -7 | -9 | -9 | -11 | -5 | -2 | 0 | 0 |
| Repayment of Short-Term Borrowings | -49 | -30 | -61 | -28 | 0 | -29 | 0 | 0 | 0 | -84 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | -5 | -1 | -2 | -1 | -1 |
| Dividend Paid | -6 | -7 | -7 | -7 | -2 | -2 | -3 | -4 | -3 | 0 |
| Interest Paid | -10 | -8 | -7 | -8 | -11 | -10 | -7 | -8 | -17 | -24 |
| Others | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -12 | -1 | 2 | 1 | 3 | -5 | 1 | 16 | -9 | 7 |