| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
42 |
| Equity
Latest Equity |
12.5 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
452.3 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
352.54 |
| Net Profit
Full Year Net Profit |
94.86 |
| Full Year CPS
Full Year Cash Per Share |
9.3 |
| Earning Per Share
Full Year Earning Per Share |
7.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
96.44 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
37.2 |
| Networth
Full Year Return on Networth |
24.98 |
| Price/Book Value
Price to Book value |
6.72043 |
| Yearly PE ratio
Full Year Price to Earning per share |
32.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26.8 |
| Bse value
BSE Value in lakhs |
51.31 |
| Nse value
NSE Value in lakhs |
1131.45 |
| High
52 week high |
432 |
| Low
52 week low |
231 |
| Price
NSE Current market price |
250 |
| CPM
Current market price |
250 |
| Market cap
BSE / NSE Market Cap |
3126.18 |
| Net profit
Latest Quarter Net Profit |
27.52 |
| Net profit variance
Latest Quarter Net Profit variance |
38 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
302.8 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
86 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
28.4 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
127.56 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
35.69 |
| TTM NP
Trailing Twelve 12 month Net Profit |
56.13 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
41.65 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.19 |
| TTM PE
Trailing Twelve 12 month PE |
30.54 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
15.58 |
| Equity
Latest Equity |
12.5 |
| LTP
Latest Price (BSE/NSE) |
250 |
| Gross block
Latest Gross Block |
363.28 |
| Loans
Total loans |
185.62 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
35.1 |
| Year GPM
Full Year Gross Profit Margin |
33.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
41.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 78 | 91 | 83 | 92 | 85 | 88 | 88 | 96 |
| YOY Sales Growth % | 9% | 26% | 4% | 26% | 10% | -4% | 6% | 5% |
| Gross Sales | 78 | 91 | 83 | 92 | 85 | 88 | 88 | 96 |
| + Expenses | 51 | 63 | 68 | 61 | 52 | 50 | 67 | 56 |
| Material Cost % | 92% | 131% | 287% | 98% | 134% | 163% | 206% | 199% |
| Raw Material Cost | 54 | 84 | 145 | 69 | 76 | 88 | 116 | 117 |
| Change in Inventory | 17 | 36 | 93 | 21 | 38 | 54 | 66 | 75 |
| Manufacturing Cost % | 4% | 5% | 9% | 3% | 4% | 5% | 7% | 4% |
| Employee Cost % | 14% | 12% | 10% | 12% | 12% | 12% | 12% | 11% |
| Other Cost % | -45% | -80% | -224% | -47% | -90% | -123% | -149% | -156% |
| Raw Materials % | 70% | 91% | 175% | 75% | 89% | 101% | 131% | 121% |
| Stock Adjustments % | -22% | -40% | -112% | -23% | -45% | -61% | -75% | -78% |
| Other Manufacturing Expenses % | 4% | 5% | 9% | 3% | 4% | 5% | 7% | 4% |
| Operating Profit | 27 | 29 | 16 | 30 | 34 | 38 | 21 | 40 |
| OPM % | 34% | 31% | 19% | 33% | 39% | 43% | 24% | 42% |
| + Other Income | 2 | 3 | 6 | 2 | 2 | 2 | 4 | 3 |
| Miscellaneous Income | 2 | 3 | 6 | 2 | 2 | 2 | 4 | 3 |
| Interest | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 4 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 7 | 6 |
| Profit before tax | 21 | 23 | 12 | 24 | 27 | 31 | 14 | 33 |
| + Tax % | 17% | 17% | -27% | 18% | 17% | 16% | -93% | 17% |
| Current Tax | 4 | 4 | 3 | 4 | 5 | 5 | 0 | 6 |
| Deferred Tax | 0 | 0 | -6 | 0 | 0 | 0 | -13 | 0 |
| + Net Profit | 17 | 19 | 16 | 20 | 22 | 26 | 27 | 28 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 17 | 19 | 16 | 20 | 22 | 26 | 27 | 28 |
| EPS in Rs | 14.29 | 15.60 | 1.29 | 8.19 | 9.02 | 2.14 | 2.13 | 2.20 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 146 | 122 | 81 | 91 | 110 | 197 | 241 | 292 | 325 | 353 |
| Sales Growth % | -16% | -34% | 13% | 21% | 79% | 22% | 21% | 11% | 9% | |
| Gross Sales | 122 | 82 | 91 | 110 | 197 | 241 | 292 | 325 | 353 | |
| + Expenses | 55 | 97 | 54 | 58 | 78 | 148 | 183 | 217 | 232 | 230 |
| Material Cost % | 75% | 54% | 37% | 24% | 42% | -25% | -33% | 57% | -49% | -51% |
| Raw Material Cost | 72 | 97 | 128 | 124 | 117 | 0 | 0 | 304 | 0 | 0 |
| Change in Inventory | 37 | -31 | -98 | -102 | -71 | -50 | -79 | -138 | -158 | -179 |
| Manufacturing Cost % | 3% | 4% | 5% | 2% | 5% | 85% | 94% | 2% | 103% | 100% |
| Employee Cost % | 7% | 13% | 13% | 22% | 19% | 13% | 11% | 11% | 13% | 12% |
| Other Cost % | -47% | 9% | 12% | 15% | 5% | 3% | 4% | 3% | 4% | 4% |
| Raw Materials % | 49% | 79% | 158% | 136% | 106% | 0% | 0% | 104% | 0% | 0% |
| Purchase of Finished Goods % | 65% | 33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Stock Adjustments % | -26% | 25% | 121% | 112% | 64% | 25% | 33% | 47% | 49% | 51% |
| Power & Fuel % | 2% | 3% | 4% | 2% | 4% | 3% | 2% | 2% | 1% | 0% |
| Other Manufacturing Expenses % | 2% | 1% | 1% | 1% | 1% | 82% | 92% | 1% | 102% | 100% |
| Selling & Administration % | 3% | 8% | 15% | 12% | 4% | 2% | 3% | 3% | 3% | 3% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 3% | 0% | 0% | 0% | 1% | 1% | 1% |
| Operating Profit | 91 | 25 | 26 | 33 | 32 | 49 | 58 | 76 | 93 | 123 |
| OPM % | 62% | 21% | 33% | 36% | 29% | 25% | 24% | 26% | 28% | 35% |
| + Other Income | 0 | 1 | 0 | 2 | 2 | 3 | 6 | 9 | 13 | 10 |
| Miscellaneous Income | 1 | 2 | 2 | 2 | 3 | 6 | 9 | 13 | 10 | |
| Interest | 7 | 8 | 8 | 13 | 11 | 5 | 5 | 8 | 13 | 16 |
| Depreciation | 2 | 3 | 4 | 4 | 4 | 4 | 6 | 12 | 18 | 22 |
| Profit before tax | 15 | 14 | 18 | 20 | 44 | 54 | 66 | 74 | 96 | |
| + Tax % | 23% | 16% | 17% | 16% | 17% | 11% | 21% | 10% | 1% | |
| Current Tax | 3 | 4 | 3 | 3 | 4 | 8 | 10 | 11 | 13 | 14 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 3 | -6 | -13 |
| + Net Profit | 12 | 12 | 15 | 17 | 36 | 48 | 52 | 67 | 95 | |
| Profit Growth % | -1% | 30% | 10% | 120% | 32% | 8% | 28% | 42% | ||
| Net Profit After Minority Interest | 5 | 12 | 9 | 15 | 17 | 36 | 48 | 52 | 67 | 95 |
| EPS in Rs | 5.10 | 11.40 | 9.08 | 14.74 | 13.85 | 29.81 | 39.38 | 42.64 | 27.28 | 7.59 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 12 | 12 | 12 | 12 | 12 | 13 |
| Reserves | 27 | 38 | 45 | 58 | 79 | 114 | 160 | 212 | 283 | 452 |
| + Borrowings | 54 | 92 | 114 | 105 | 52 | 42 | 49 | 138 | 137 | 186 |
| Secured Borrowings | 53 | 91 | 113 | 104 | 51 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 1 | 1 | 1 | 1 | 1 | 42 | 49 | 138 | 137 | 186 |
| + Other Liabilities | 29 | 51 | 128 | 227 | 345 | 442 | 538 | 717 | 764 | 928 |
| Current Liabilities | 28 | 51 | 127 | 227 | 345 | 441 | 537 | 716 | 763 | 907 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Total Liabilities | 120 | 191 | 297 | 400 | 488 | 610 | 759 | 1,080 | 1,196 | 1,578 |
| + Fixed Assets | 12 | 16 | 25 | 29 | 48 | 121 | 171 | 251 | 275 | 280 |
| Gross Block | 19 | 26 | 39 | 48 | 71 | 148 | 204 | 296 | 337 | 363 |
| Accumulated Depreciation | 7 | 11 | 15 | 19 | 23 | 27 | 33 | 44 | 62 | 83 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 23 | 19 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 105 | 153 | 254 | 354 | 440 | 488 | 589 | 828 | 921 | 1,298 |
| Inventories | 92 | 123 | 221 | 323 | 394 | 444 | 523 | 660 | 818 | 1,082 |
| Trade receivables | 3 | 3 | 12 | 5 | 6 | 3 | 3 | 3 | 3 | 4 |
| Cash Equivalents | 4 | 15 | 11 | 13 | 17 | 31 | 45 | 100 | 28 | 98 |
| Loans n Advances | 5 | 11 | 9 | 12 | 21 | 9 | 16 | 62 | 68 | 107 |
| Other asset items | 1 | 1 | 0 | 1 | 2 | 2 | 2 | 3 | 4 | 7 |
| Total Assets | 120 | 191 | 297 | 400 | 488 | 610 | 759 | 1,080 | 1,196 | 1,578 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1 | 8 | -9 | 31 | 62 | 106 | 106 | 61 | -20 | -32 |
| Profit from Operations | 16 | 26 | 22 | 33 | 30 | 52 | 52 | 81 | 106 | 131 |
| Working Capital Changes | -13 | -14 | -28 | 2 | 36 | 62 | 62 | -9 | -113 | -150 |
| Profit Before Tax & Extraordinary Items | 8 | 15 | 12 | 18 | 20 | 44 | 44 | 66 | 74 | 96 |
| Depreciation | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 12 | 18 | 22 |
| Interest (Net) | 0 | 7 | 8 | 12 | 10 | 4 | 4 | 3 | 9 | 13 |
| Profit / Loss on Sale of Assets | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -2 | 0 | -9 | 7 | -2 | 4 | 4 | 0 | 0 | -1 |
| Inventories | 37 | -31 | -98 | -102 | -71 | -50 | -50 | -138 | -158 | -264 |
| Trade Payables | -1 | 2 | 8 | -5 | 6 | -11 | -11 | -3 | 6 | 9 |
| Loans & Advances | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Direct Taxes Paid | -3 | -3 | -3 | -3 | -3 | -7 | -7 | -11 | -13 | -14 |
| + Cash from Investing Activity | -6 | -27 | -9 | -7 | -5 | -76 | -77 | -88 | -39 | -25 |
| Purchase of Fixed Assets | -5 | -7 | -13 | -4 | -9 | -39 | -39 | -34 | -48 | -20 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -1 | 0 | 0 | -4 | 0 | -38 | -38 | -58 | 0 | -7 |
| Sale of Investments | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 6 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 4 | 2 |
| Others | 0 | -20 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 7 | 30 | 14 | -22 | -54 | -16 | -16 | 81 | -14 | 128 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 75 |
| Proceeds from Issue of Debentures | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 |
| Proceeds from Other Long-Term Borrowings | 13 | 27 | 16 | 0 | 0 | 9 | 9 | 22 | 45 | 28 |
| Proceeds from Short-Term Borrowings | 0 | 8 | 7 | 12 | 0 | 0 | 0 | 66 | 0 | 20 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -21 | -49 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -5 | -18 | -18 | 0 | -45 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | -1 | 0 |
| Interest Paid | -7 | -8 | -8 | -13 | -10 | -5 | -5 | -7 | -13 | -15 |
| Net Cash Flow | 1 | 11 | -4 | 2 | 4 | 14 | 14 | 55 | -73 | 71 |