| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
212 |
| Equity
Latest Equity |
21.87 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1.57 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
19.43 |
| Net Profit
Full Year Net Profit |
1.43 |
| Full Year CPS
Full Year Cash Per Share |
0.7 |
| Earning Per Share
Full Year Earning Per Share |
0.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
8.36 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
10.7 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
1.588785 |
| Yearly PE ratio
Full Year Price to Earning per share |
26.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
24.2 |
| Bse value
BSE Value in lakhs |
1.35 |
| Nse value
NSE Value in lakhs |
0 |
| High
52 week high |
48 |
| Low
52 week low |
13 |
| Price
NSE Current market price |
27 |
| CPM
Current market price |
17 |
| Market cap
BSE / NSE Market Cap |
37.94 |
| Net profit
Latest Quarter Net Profit |
0.11 |
| Net profit variance
Latest Quarter Net Profit variance |
113 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
6.9 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-25.49 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-369.47 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1.65 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.5 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-26.26 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
212.12 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.65 |
| TTM PE
Trailing Twelve 12 month PE |
26.69 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
-0.63 |
| Equity
Latest Equity |
21.87 |
| LTP
Latest Price (BSE/NSE) |
17 |
| Gross block
Latest Gross Block |
1.67 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
3.3 |
| Year GPM
Full Year Gross Profit Margin |
8.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
1.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 1 | 4 | 1 | 2 | 4 | 6 | 8 |
| YOY Sales Growth % | -95% | 294% | 74% | -95% | 2022% | 175% | 38% | 1186% |
| Gross Sales | 0 | 1 | 4 | 1 | 2 | 4 | 6 | 8 |
| + Expenses | 1 | 2 | 3 | 2 | 2 | 4 | 5 | 8 |
| Manufacturing Cost % | 322% | 112% | 53% | 254% | 56% | 65% | 51% | 89% |
| Employee Cost % | 744% | 52% | 17% | 17% | 27% | 44% | 40% | 10% |
| Other Cost % | -0% | -1% | 0% | 2% | -0% | -0% | 0% | 0% |
| Other Manufacturing Expenses % | 322% | 112% | 53% | 254% | 56% | 65% | 51% | 89% |
| Operating Profit | -1 | -1 | 1 | -1 | 0 | 0 | 1 | 0 |
| OPM % | -967% | -63% | 30% | -172% | 17% | -9% | 9% | 1% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | -1 | 1 | -1 | 0 | 1 | 1 | 0 |
| + Tax % | -0% | 1% | 0% | -0% | 3% | 21% | 2% | -22% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -1 | -1 | 1 | -1 | 0 | 0 | 1 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 46 | 79 | 115 | 116 | 141 | 146 | 104 | 39 | 17 | 6 |
| Sales Growth % | 70% | 45% | 2% | 22% | 3% | -28% | -62% | -58% | -63% | |
| Gross Sales | 46 | 79 | 114 | 116 | 141 | 146 | 104 | 39 | 17 | 6 |
| + Expenses | 44 | 73 | 100 | 97 | 135 | 133 | 100 | 68 | 18 | 8 |
| Manufacturing Cost % | 41% | 66% | 70% | 69% | 82% | 87% | 80% | 151% | 91% | 80% |
| Employee Cost % | 38% | 20% | 13% | 10% | 4% | 3% | 2% | 3% | 8% | 28% |
| Other Cost % | 16% | 7% | 4% | 5% | 9% | 2% | 14% | 18% | 6% | 19% |
| Power & Fuel % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% |
| Other Manufacturing Expenses % | 40% | 65% | 69% | 69% | 82% | 87% | 80% | 151% | 91% | 80% |
| Selling & Administration % | 13% | 5% | 4% | 4% | 2% | 2% | 2% | 16% | 4% | 18% |
| Miscellaneous Expenses % | 1% | 0% | 0% | 1% | 7% | 0% | 12% | 2% | 2% | 1% |
| Operating Profit | 3 | 6 | 14 | 19 | 6 | 13 | 4 | -28 | -1 | -2 |
| OPM % | 5% | 8% | 12% | 16% | 4% | 9% | 4% | -72% | -6% | -27% |
| + Other Income | 2 | 1 | 0 | 3 | 10 | 9 | 2 | 3 | 1 | 1 |
| Miscellaneous Income | 2 | 1 | 0 | 3 | 10 | 9 | 2 | 3 | 1 | 1 |
| Interest | 2 | 3 | 2 | 4 | 3 | 2 | 1 | 1 | 1 | 0 |
| Depreciation | 1 | 1 | 6 | 6 | 7 | 5 | 5 | 0 | 0 | 0 |
| Profit before tax | 1 | 4 | 7 | 12 | 7 | 15 | 0 | -26 | -2 | -1 |
| + Tax % | -38% | 36% | 33% | 36% | 38% | 17% | -80% | -1% | -45% | -1% |
| Current Tax | 0 | 1 | 2 | 4 | 2 | 2 | 1 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 1 | 0 |
| + Net Profit | 2 | 3 | 4 | 8 | 4 | 13 | -1 | -27 | -2 | -1 |
| Profit Growth % | 60% | 57% | 77% | -47% | 221% | -104% | 4567% | -91% | -49% | |
| Net Profit After Minority Interest | 2 | 3 | 4 | 8 | 4 | 13 | 1 | -27 | 0 | 0 |
| EPS in Rs | 1.01 | 1.57 | 2.22 | 3.93 | 2.07 | 6.37 | 0.34 | -13.33 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21 | 18 | 20 | 20 | 20 | 20 | 20 | 20 | 17 | 17 |
| Reserves | 18 | 20 | 24 | 30 | 34 | 48 | 48 | 22 | -3 | -4 |
| + Borrowings | 11 | 8 | 22 | 12 | 17 | 13 | 18 | 13 | 0 | 0 |
| Secured Borrowings | 8 | 8 | 20 | 10 | 9 | 9 | 16 | 8 | 0 | 0 |
| Unsecured Borrowings | 3 | 0 | 2 | 2 | 7 | 3 | 2 | 4 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 16 | 44 | 43 | 88 | 58 | 61 | 56 | 63 | 1 | 2 |
| Current Liabilities | 16 | 42 | 43 | 88 | 58 | 61 | 56 | 63 | 1 | 2 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 65 | 91 | 109 | 150 | 129 | 141 | 142 | 117 | 15 | 16 |
| + Fixed Assets | 5 | 14 | 15 | 18 | 12 | 8 | 3 | 3 | 0 | 0 |
| Gross Block | 12 | 22 | 29 | 38 | 39 | 8 | 38 | 38 | 2 | 2 |
| Accumulated Depreciation | 8 | 9 | 14 | 20 | 27 | 0 | 35 | 36 | 1 | 1 |
| CWIP | 10 | 8 | 9 | 2 | 15 | 26 | 26 | 26 | 0 | 0 |
| Investments | 7 | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 44 | 62 | 78 | 123 | 96 | 107 | 113 | 88 | 15 | 15 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 24 | 38 | 58 | 106 | 73 | 84 | 90 | 63 | 7 | 6 |
| Cash Equivalents | 2 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 7 | 7 |
| Loans n Advances | 12 | 21 | 18 | 14 | 19 | 20 | 20 | 21 | 1 | 3 |
| Other asset items | 5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 65 | 91 | 109 | 150 | 129 | 141 | 142 | 117 | 15 | 16 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2 | 14 | -4 | 17 | 9 | 1 | -4 | 7 | -3 | -2 |
| Profit from Operations | 4 | 7 | 15 | 19 | 13 | 13 | 4 | -28 | ||
| Working Capital Changes | -1 | 9 | -16 | -3 | -3 | -12 | -8 | 36 | ||
| Profit Before Tax & Extraordinary Items | 1 | 3 | 4 | 8 | 7 | 15 | 0 | -26 | -2 | -1 |
| Depreciation | 1 | 1 | 6 | 6 | 7 | 5 | 5 | 0 | 0 | 0 |
| Interest (Net) | 1 | 1 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 2 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | -2 | -3 | 0 | -2 | -3 | -1 | 0 |
| Receivables | -3 | -14 | -20 | -46 | 36 | -11 | -4 | 30 | 56 | 1 |
| Trade Payables | 1 | 11 | 3 | 46 | -29 | 7 | -7 | 6 | -8 | 0 |
| Loans & Advances | 0 | 1 | 0 | -1 | 4 | 0 | 0 | 0 | 1 | 0 |
| Direct Taxes Paid | 0 | -2 | -2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -11 | -8 | -8 | -2 | -13 | 4 | 0 | 0 | 0 | 1 |
| Purchase of Fixed Assets | -2 | -8 | -8 | -2 | -1 | 0 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Others | -10 | 0 | 0 | 0 | -13 | -11 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 9 | -5 | 12 | -15 | 4 | -5 | -4 | 2 | 14 | 0 |
| Proceeds from Issue of Shares | 10 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 16 | 0 |
| Proceeds from Other Long-Term Borrowings | 1 | 0 | 4 | 0 | 6 | 0 | 0 | 3 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -1 | 0 | -4 | -3 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -1 | -3 | 0 | -10 | 0 | 0 | 0 | 0 | -1 | 0 |
| Dividend Paid | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -1 | -1 | -2 | -4 | -2 | -2 | -1 | -1 | ||
| Others | 1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 9 | 11 | -1 |