| Industry
Industry name |
Media - Print/Television/Radio |
| Variance
Full Year Net Profit Variance |
184 |
| Equity
Latest Equity |
38.82 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
286.38 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
482 |
| Net Profit
Full Year Net Profit |
24.91 |
| Full Year CPS
Full Year Cash Per Share |
17 |
| Earning Per Share
Full Year Earning Per Share |
6.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
133.22 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
83.8 |
| Networth
Full Year Return on Networth |
2.62 |
| Price/Book Value
Price to Book value |
0.811456 |
| Yearly PE ratio
Full Year Price to Earning per share |
10.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
4 |
| Bse value
BSE Value in lakhs |
0.35 |
| Nse value
NSE Value in lakhs |
10.18 |
| High
52 week high |
93 |
| Low
52 week low |
54 |
| Price
NSE Current market price |
67 |
| CPM
Current market price |
68 |
| Market cap
BSE / NSE Market Cap |
262.11 |
| Net profit
Latest Quarter Net Profit |
4.48 |
| Net profit variance
Latest Quarter Net Profit variance |
731 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
427.46 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
48.93 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
11.45 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
76.83 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.94 |
| TTM NP
Trailing Twelve 12 month Net Profit |
5.58 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
183.5 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.42 |
| TTM PE
Trailing Twelve 12 month PE |
10.52 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
40.42 |
| Equity
Latest Equity |
38.82 |
| LTP
Latest Price (BSE/NSE) |
68 |
| Gross block
Latest Gross Block |
472.71 |
| Loans
Total loans |
21.03 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
15.7 |
| Year GPM
Full Year Gross Profit Margin |
15.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
12.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 97 | 139 | 93 | 107 | 111 | 131 | 133 | 111 |
| YOY Sales Growth % | 12% | 17% | -22% | 13% | 15% | -5% | 43% | 4% |
| Gross Sales | 97 | 139 | 93 | 107 | 111 | 131 | 133 | 111 |
| + Expenses | 87 | 108 | 82 | 90 | 90 | 111 | 116 | 93 |
| Material Cost % | 0% | 1% | -3% | 1% | -1% | -1% | 1% | 0% |
| Change in Inventory | 0 | 1 | -2 | 1 | -1 | -1 | 1 | 0 |
| Manufacturing Cost % | 49% | 38% | 47% | 44% | 44% | 40% | 42% | 48% |
| Employee Cost % | 23% | 16% | 22% | 20% | 20% | 18% | 21% | 20% |
| Other Cost % | 17% | 22% | 22% | 20% | 19% | 27% | 24% | 16% |
| Purchase of Finished Goods % | 18% | 24% | 13% | 21% | 16% | 26% | 25% | 16% |
| Stock Adjustments % | -0% | -1% | 3% | -1% | 1% | 1% | -1% | -0% |
| Other Manufacturing Expenses % | 49% | 38% | 47% | 44% | 44% | 40% | 42% | 48% |
| Provisions & Contingencies % | 0% | 0% | 4% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 10 | 30 | 11 | 17 | 21 | 20 | 17 | 18 |
| OPM % | 10% | 22% | 12% | 16% | 19% | 16% | 13% | 16% |
| + Other Income | 2 | 3 | 3 | 5 | 3 | 3 | 3 | 4 |
| Miscellaneous Income | 2 | 3 | 3 | 5 | 3 | 3 | 3 | 4 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Profit before tax | -1 | 20 | 1 | 9 | 11 | 10 | 7 | 8 |
| + Tax % | -38% | 25% | 158% | 27% | 29% | 34% | 32% | 29% |
| Current Tax | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | -1 | 4 | 3 | 2 | 3 | 3 | 2 | 2 |
| + Net Profit | -1 | 15 | -1 | 7 | 8 | 6 | 4 | 6 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -1 | 15 | -1 | 7 | 8 | 6 | 4 | 6 |
| EPS in Rs | -0.23 | 3.96 | -0.18 | 1.68 | 1.94 | 1.65 | 1.15 | 1.45 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 599 | 594 | 612 | 502 | 88 | 160 | 396 | 408 | 422 | 482 |
| Sales Growth % | -1% | 3% | -18% | -82% | 82% | 147% | 3% | 3% | 14% | |
| Gross Sales | 599 | 593 | 612 | 502 | 87 | 159 | 396 | 408 | 422 | 482 |
| + Expenses | 415 | 424 | 449 | 385 | 177 | 211 | 364 | 344 | 365 | 406 |
| Material Cost % | -0% | 12% | 14% | 18% | 49% | 31% | 18% | 1% | 0% | 0% |
| Raw Material Cost | 0 | 68 | 88 | 92 | 40 | 48 | 72 | 0 | 0 | 0 |
| Change in Inventory | -2 | 2 | 0 | -3 | 4 | 2 | -2 | 4 | 1 | 1 |
| Manufacturing Cost % | 42% | 30% | 28% | 25% | 40% | 29% | 31% | 44% | 48% | 50% |
| Employee Cost % | 14% | 14% | 15% | 17% | 59% | 43% | 25% | 23% | 21% | 20% |
| Other Cost % | 14% | 15% | 16% | 17% | 52% | 28% | 18% | 17% | 17% | 14% |
| Raw Materials % | 0% | 11% | 14% | 18% | 45% | 30% | 18% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 7% | 9% | 14% | 18% | 45% | 30% | 18% | 16% | 20% | 22% |
| Stock Adjustments % | 0% | -0% | 0% | 1% | -4% | -1% | 0% | -1% | -0% | -0% |
| Power & Fuel % | 0% | 0% | 0% | 1% | 2% | 1% | 1% | 1% | 1% | 0% |
| Other Manufacturing Expenses % | 42% | 30% | 28% | 24% | 39% | 28% | 30% | 43% | 48% | 50% |
| Selling & Administration % | 12% | 13% | 13% | 14% | 31% | 22% | 15% | 15% | 14% | 12% |
| Miscellaneous Expenses % | 2% | 2% | 3% | 3% | 21% | 6% | 3% | 2% | 3% | 2% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 3% | 0% | 0% | 1% | 0% |
| Operating Profit | 184 | 170 | 163 | 118 | -89 | -51 | 32 | 64 | 57 | 76 |
| OPM % | 31% | 29% | 27% | 23% | -100% | -32% | 8% | 16% | 14% | 16% |
| + Other Income | 16 | 17 | 21 | 16 | 14 | 12 | 14 | 14 | 10 | 14 |
| Miscellaneous Income | 15 | 18 | 21 | 16 | 16 | 12 | 14 | 14 | 10 | 14 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 14 | 9 | 11 | 10 | 13 | 12 | 11 | 13 | 12 | 13 |
| Depreciation | 92 | 80 | 74 | 71 | 63 | 56 | 50 | 43 | 39 | 41 |
| Profit before tax | 96 | 98 | 100 | 52 | -151 | -107 | -14 | 23 | 17 | 36 |
| + Tax % | 38% | 38% | 35% | 26% | 22% | 19% | 9% | 28% | 43% | 30% |
| Current Tax | 43 | 48 | 37 | 15 | 1 | 0 | 1 | 1 | 1 | 1 |
| Deferred Tax | -7 | -10 | -2 | -2 | -35 | -20 | -3 | 6 | 6 | 10 |
| + Net Profit | 60 | 61 | 65 | 39 | -118 | -87 | -13 | 16 | 10 | 25 |
| Profit Growth % | 1% | 7% | -40% | -403% | -26% | -85% | -224% | -42% | 161% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 61 | 63 | 67 | 39 | -118 | -87 | -13 | 16 | 10 | 25 |
| EPS in Rs | 21.78 | 21.35 | 22.93 | 13.68 | -41.48 | -22.83 | -3.46 | 4.24 | 2.47 | 6.42 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 28 | 28 | 28 | 28 | 38 | 38 | 39 | 39 | 39 |
| Reserves | 378 | 441 | 459 | 353 | 236 | 238 | 230 | 249 | 259 | 286 |
| + Borrowings | 84 | 86 | 78 | 90 | 104 | 95 | 105 | 76 | 88 | 94 |
| Secured Borrowings | 84 | 86 | 78 | 70 | 94 | 87 | 81 | 52 | 67 | 77 |
| Unsecured Borrowings | 0 | 0 | 0 | 20 | 10 | 8 | 25 | 24 | 21 | 16 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
| + Other Liabilities | 225 | 220 | 218 | 196 | 145 | 155 | 150 | 168 | 165 | 208 |
| Current Liabilities | 189 | 196 | 181 | 141 | 105 | 116 | 117 | 239 | 183 | 225 |
| Provisions | 4 | 4 | 5 | 4 | 4 | 5 | 4 | 2 | 5 | 5 |
| Minority Interest | 6 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Share Warrants | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 41 | 40 | 45 | 59 | 46 | 44 | 40 | 49 | 49 | 50 |
| Total Liabilities | 715 | 775 | 784 | 667 | 514 | 526 | 524 | 531 | 551 | 627 |
| + Fixed Assets | 276 | 246 | 230 | 223 | 173 | 145 | 146 | 141 | 170 | 175 |
| Gross Block | 360 | 297 | 342 | 379 | 382 | 401 | 424 | 433 | 473 | 476 |
| Accumulated Depreciation | 85 | 51 | 112 | 156 | 209 | 257 | 278 | 292 | 303 | 302 |
| CWIP | 7 | 21 | 9 | 20 | 18 | 9 | 11 | 7 | 5 | 9 |
| Investments | 78 | 138 | 152 | 105 | 65 | 48 | 29 | 17 | 23 | 31 |
| + Other Assets | 355 | 370 | 393 | 319 | 257 | 324 | 338 | 366 | 353 | 412 |
| Inventories | 13 | 11 | 11 | 14 | 11 | 9 | 13 | 12 | 10 | 8 |
| Trade receivables | 147 | 184 | 201 | 131 | 40 | 34 | 66 | 96 | 115 | 162 |
| Cash Equivalents | 96 | 74 | 56 | 28 | 34 | 89 | 68 | 100 | 65 | 104 |
| Loans n Advances | 71 | 64 | 88 | 85 | 124 | 151 | 134 | 243 | 176 | 173 |
| Other asset items | 27 | 36 | 37 | 60 | 47 | 41 | 57 | -85 | -13 | -35 |
| Total Assets | 715 | 775 | 784 | 667 | 514 | 526 | 524 | 531 | 551 | 627 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 159 | 95 | 98 | 120 | -16 | -26 | 6 | 77 | 50 | 58 |
| Profit from Operations | 188 | 176 | 174 | 124 | -79 | -52 | 30 | 65 | 60 | 73 |
| Working Capital Changes | 6 | -32 | -30 | 28 | 45 | 26 | -17 | -9 | -23 | -11 |
| Profit Before Tax & Extraordinary Items | 90 | 92 | 96 | 48 | -150 | -110 | -22 | 20 | 15 | 34 |
| Depreciation | 92 | 80 | 74 | 71 | 63 | 56 | 50 | 43 | 39 | 41 |
| Interest (Net) | 6 | 6 | 8 | 6 | 6 | 9 | 6 | 4 | 6 | 6 |
| Dividend Received | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit / Loss on Sale of Investments | -1 | -1 | -6 | -6 | -3 | 2 | 0 | 1 | 3 | -2 |
| Provisions & Write-offs (Net) | 2 | 3 | 7 | 4 | 8 | -8 | -4 | -4 | -1 | -1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -16 | -45 | -16 | 61 | 81 | 7 | -32 | -24 | -31 | -46 |
| Inventories | -2 | 1 | 0 | -2 | 3 | 3 | -4 | 4 | 2 | 2 |
| Trade Payables | 13 | 10 | -3 | -19 | -23 | -2 | 2 | 1 | 7 | 30 |
| Direct Taxes Paid | -35 | -50 | -47 | -31 | 17 | 0 | -7 | 22 | 13 | -4 |
| + Cash from Investing Activity | -128 | -108 | -50 | 41 | 7 | -44 | 15 | -22 | -62 | -53 |
| Purchase of Fixed Assets | -58 | -68 | -41 | -44 | -25 | -14 | -28 | -30 | -47 | -46 |
| Sale of Fixed Assets | 2 | 10 | 3 | 3 | 1 | 1 | 2 | 1 | 1 | 4 |
| Purchase of Investments | -224 | -357 | -405 | -415 | -104 | -156 | -53 | -24 | -90 | -107 |
| Sale of Investments | 174 | 287 | 376 | 475 | 153 | 172 | 78 | 0 | 82 | 100 |
| Interest Received | 4 | 2 | 3 | 3 | 1 | 1 | 3 | 4 | 6 | 6 |
| Dividend Received | 3 | 4 | 3 | 4 | 1 | 7 | 2 | 1 | 3 | 2 |
| Acquisition of Companies | 0 | 0 | 0 | -5 | -9 | -4 | -3 | 0 | 0 | 0 |
| Others | -29 | 14 | 11 | 21 | -12 | -52 | 15 | 7 | -18 | -12 |
| + Cash from Financing Activity | -32 | 7 | -60 | -170 | 8 | 72 | -22 | -42 | 0 | -8 |
| Proceeds from Issue of Shares | 2 | 30 | 0 | 0 | 0 | 95 | 1 | 2 | 1 | 0 |
| Proceeds from Other Long-Term Borrowings | 57 | 46 | 32 | 29 | 51 | 28 | 22 | 11 | 36 | 34 |
| Proceeds from Short-Term Borrowings | 7 | 0 | 3 | 0 | 0 | 0 | 8 | 0 | 1 | 0 |
| Repayment of Long-Term Borrowings | -76 | -44 | -43 | -30 | -20 | -35 | -36 | -31 | -22 | -24 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -7 | -7 | -1 | 0 | -8 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -6 | -7 | -7 | -9 | -9 | -7 | -7 |
| Dividend Paid | -10 | -28 | -35 | -128 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -10 | -7 | -9 | -7 | -10 | -9 | -7 | -7 | -9 | -10 |
| Others | -2 | 10 | -7 | -21 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -1 | -6 | -12 | -9 | -1 | 3 | -1 | 13 | -12 | -2 |