| Industry
Industry name |
Agro Chemicals |
| Variance
Full Year Net Profit Variance |
-26 |
| Equity
Latest Equity |
8.02 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
598.14 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
368 |
| Net Profit
Full Year Net Profit |
12.4 |
| Full Year CPS
Full Year Cash Per Share |
19.4 |
| Earning Per Share
Full Year Earning Per Share |
7.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
96.34 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
378.1 |
| Networth
Full Year Return on Networth |
3.17 |
| Price/Book Value
Price to Book value |
0.848982 |
| Yearly PE ratio
Full Year Price to Earning per share |
41.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16.5 |
| Bse value
BSE Value in lakhs |
15.77 |
| Nse value
NSE Value in lakhs |
243.42 |
| High
52 week high |
474 |
| Low
52 week low |
206 |
| Price
NSE Current market price |
319 |
| CPM
Current market price |
321 |
| Market cap
BSE / NSE Market Cap |
514.24 |
| Net profit
Latest Quarter Net Profit |
3.4 |
| Net profit variance
Latest Quarter Net Profit variance |
113 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
298.54 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
39.29 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
13.16 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
41.35 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.03 |
| TTM NP
Trailing Twelve 12 month Net Profit |
14.03 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-8.94 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.53 |
| TTM PE
Trailing Twelve 12 month PE |
37.6 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
14.27 |
| Equity
Latest Equity |
8.02 |
| LTP
Latest Price (BSE/NSE) |
321 |
| Gross block
Latest Gross Block |
441.76 |
| Loans
Total loans |
99.41 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
12.8 |
| Year GPM
Full Year Gross Profit Margin |
10.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
11.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 82 | 85 | 69 | 89 | 94 | 82 | 103 | 96 |
| YOY Sales Growth % | 23% | 21% | -3% | 20% | 14% | -4% | 48% | 8% |
| Gross Sales | 82 | 85 | 69 | 89 | 94 | 82 | 103 | 96 |
| + Expenses | 71 | 72 | 64 | 78 | 82 | 72 | 90 | 85 |
| Material Cost % | 74% | 77% | 36% | 48% | 64% | 73% | 42% | 59% |
| Raw Material Cost | 52 | 54 | 29 | 45 | 53 | 49 | 49 | 53 |
| Change in Inventory | 9 | 12 | -4 | -2 | 6 | 11 | -6 | 4 |
| Manufacturing Cost % | 16% | 18% | 23% | 18% | 20% | 22% | 19% | 22% |
| Employee Cost % | 17% | 16% | 21% | 16% | 17% | 19% | 15% | 16% |
| Other Cost % | -22% | -27% | 11% | 6% | -14% | -27% | 12% | -8% |
| Raw Materials % | 63% | 64% | 42% | 51% | 57% | 60% | 48% | 55% |
| Stock Adjustments % | -11% | -13% | 6% | 3% | -7% | -13% | 6% | -4% |
| Other Manufacturing Expenses % | 16% | 18% | 23% | 18% | 20% | 22% | 19% | 22% |
| Operating Profit | 12 | 13 | 6 | 11 | 12 | 10 | 12 | 11 |
| OPM % | 14% | 16% | 8% | 12% | 13% | 13% | 12% | 12% |
| + Other Income | 0 | 2 | 6 | 1 | 0 | 1 | 2 | 1 |
| Miscellaneous Income | 0 | 2 | 6 | 1 | 0 | 1 | 2 | 1 |
| Interest | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 |
| Depreciation | 5 | 5 | 3 | 5 | 5 | 5 | 4 | 4 |
| Profit before tax | 5 | 8 | 6 | 4 | 5 | 4 | 8 | 6 |
| + Tax % | 12% | 11% | 13% | 32% | 21% | 11% | 7% | 20% |
| Current Tax | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | -2 | 0 | 0 | -1 | -1 | 0 |
| + Net Profit | 4 | 7 | 5 | 3 | 4 | 4 | 7 | 5 |
| Minority Interest (After Tax) | 0 | -2 | -1 | -1 | -1 | -1 | -3 | -1 |
| Net Profit After Minority Interest | 4 | 5 | 4 | 2 | 3 | 3 | 5 | 3 |
| EPS in Rs | 2.58 | 3.39 | 2.62 | 1.02 | 1.93 | 1.71 | 2.87 | 2.16 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 129 | 157 | 171 | 186 | 198 | 215 | 234 | 273 | 312 | 368 |
| Sales Growth % | 22% | 9% | 9% | 6% | 9% | 9% | 16% | 14% | 18% | |
| Gross Sales | 124 | 155 | 171 | 179 | 198 | 215 | 234 | 273 | 312 | 368 |
| Excise Duty | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 109 | 133 | 147 | 156 | 160 | 168 | 192 | 234 | 272 | 322 |
| Material Cost % | 56% | 60% | 65% | 61% | 54% | 44% | 49% | 51% | 51% | 51% |
| Raw Material Cost | 72 | 95 | 110 | 116 | 106 | 102 | 133 | 156 | 173 | 197 |
| Change in Inventory | 1 | -1 | 1 | -2 | 1 | -8 | -18 | -16 | -13 | -9 |
| Manufacturing Cost % | 9% | 10% | 8% | 10% | 10% | 13% | 11% | 9% | 12% | 13% |
| Employee Cost % | 7% | 6% | 7% | 7% | 9% | 12% | 14% | 17% | 17% | 16% |
| Other Cost % | 12% | 9% | 6% | 6% | 7% | 10% | 8% | 9% | 7% | 8% |
| Raw Materials % | 56% | 61% | 65% | 62% | 53% | 47% | 57% | 57% | 56% | 54% |
| Purchase of Finished Goods % | 0% | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -1% | 1% | -0% | 1% | -1% | 4% | 8% | 6% | 4% | 2% |
| Power & Fuel % | 4% | 4% | 3% | 4% | 4% | 5% | 5% | 5% | 7% | 6% |
| Other Manufacturing Expenses % | 5% | 6% | 5% | 6% | 7% | 7% | 6% | 4% | 5% | 7% |
| Selling & Administration % | 8% | 7% | 6% | 6% | 6% | 9% | 7% | 8% | 6% | 7% |
| Miscellaneous Expenses % | 1% | 0% | 0% | 1% | 1% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | 19 | 24 | 23 | 31 | 38 | 47 | 43 | 39 | 40 | 46 |
| OPM % | 15% | 15% | 14% | 16% | 19% | 22% | 18% | 14% | 13% | 12% |
| + Other Income | 1 | 3 | 8 | 3 | 1 | 4 | 5 | 4 | 8 | 4 |
| Miscellaneous Income | 1 | 3 | 8 | 7 | 1 | 4 | 5 | 4 | 8 | 4 |
| Interest | 6 | 4 | 3 | 2 | 2 | 3 | 5 | 9 | 8 | 11 |
| Depreciation | 2 | 2 | 3 | 4 | 9 | 11 | 12 | 12 | 16 | 19 |
| Profit before tax | 12 | 20 | 26 | 29 | 29 | 37 | 32 | 23 | 23 | 21 |
| + Tax % | 23% | 25% | 20% | 16% | 15% | 7% | 6% | 22% | 13% | 16% |
| Current Tax | 3 | 5 | 6 | 5 | 4 | 4 | 4 | 6 | 6 | 4 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -1 | -3 | -1 |
| + Net Profit | 9 | 15 | 21 | 25 | 25 | 34 | 30 | 18 | 20 | 18 |
| Profit Growth % | 64% | 43% | 18% | 0% | 38% | -13% | -39% | 13% | -12% | |
| Minority Interest (After Tax) | 0 | 0 | -7 | -8 | -7 | -9 | -9 | -5 | -5 | -6 |
| Net Profit After Minority Interest | 8 | 15 | 14 | 14 | 18 | 26 | 21 | 13 | 17 | 12 |
| EPS in Rs | 24.74 | 36.23 | 15.20 | 16.00 | 17.90 | 23.65 | 20.59 | 11.65 | 14.05 | 11.41 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 4 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 |
| Reserves | 7 | 45 | 158 | 169 | 172 | 270 | 397 | 496 | 528 | 591 |
| + Borrowings | 32 | 22 | 20 | 10 | 29 | 38 | 58 | 76 | 105 | 123 |
| Secured Borrowings | 26 | 22 | 20 | 10 | 29 | 38 | 13 | 24 | 17 | 23 |
| Unsecured Borrowings | 6 | 0 | 0 | 0 | 0 | 0 | 45 | 52 | 88 | 99 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 1 |
| + Other Liabilities | 52 | 81 | 103 | 142 | 155 | 172 | 117 | 112 | 93 | 97 |
| Current Liabilities | 35 | 34 | 47 | 67 | 74 | 83 | 99 | 106 | 90 | 94 |
| Provisions | 3 | 6 | 8 | 8 | 9 | 10 | 9 | 9 | 10 | 8 |
| Minority Interest | 16 | 45 | 54 | 73 | 80 | 77 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 10 | 15 | 3 | 0 | 0 |
| Other liability items | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 |
| Total Liabilities | 94 | 152 | 288 | 328 | 363 | 488 | 578 | 692 | 734 | 819 |
| + Fixed Assets | 27 | 40 | 41 | 52 | 210 | 221 | 218 | 214 | 337 | 335 |
| Gross Block | 51 | 66 | 69 | 83 | 247 | 271 | 280 | 287 | 425 | 442 |
| Accumulated Depreciation | 23 | 26 | 28 | 31 | 37 | 50 | 61 | 73 | 88 | 107 |
| CWIP | 0 | 0 | 26 | 102 | 0 | 3 | 57 | 117 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 66 | 111 | 222 | 175 | 153 | 264 | 303 | 362 | 398 | 484 |
| Inventories | 15 | 17 | 21 | 20 | 10 | 38 | 75 | 102 | 118 | 147 |
| Trade receivables | 31 | 46 | 52 | 58 | 69 | 70 | 85 | 87 | 96 | 115 |
| Cash Equivalents | 5 | 26 | 95 | 9 | 5 | 71 | 31 | 38 | 28 | 34 |
| Loans n Advances | 12 | 17 | 43 | 70 | 48 | 62 | 74 | 72 | 79 | 93 |
| Other asset items | 3 | 5 | 10 | 17 | 22 | 23 | 38 | 64 | 76 | 95 |
| Total Assets | 94 | 152 | 288 | 328 | 363 | 488 | 578 | 692 | 734 | 819 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 8 | -7 | -8 | 6 | 59 | 11 | -19 | -8 | -9 | -34 |
| Profit from Operations | 18 | 26 | 28 | 32 | 39 | 51 | 45 | 41 | 46 | 48 |
| Working Capital Changes | -9 | -31 | -31 | -20 | 27 | -34 | -58 | -45 | -52 | -79 |
| Profit Before Tax & Extraordinary Items | 8 | 15 | 21 | 22 | 25 | 34 | 30 | 18 | 20 | 18 |
| Depreciation | 2 | 2 | 0 | 4 | 9 | 11 | 12 | 5 | 16 | 19 |
| Interest (Net) | 5 | 3 | -3 | 0 | 1 | 1 | 2 | 14 | 7 | 8 |
| Profit / Loss on Sale of Assets | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 3 | 5 | 7 | 6 | 4 | 4 | 4 | 6 | 6 | 4 |
| Receivables | -8 | -15 | -6 | -6 | -11 | -1 | -15 | -2 | -9 | -19 |
| Inventories | -3 | -2 | -5 | 1 | 10 | -28 | -37 | -27 | -16 | -29 |
| Trade Payables | -1 | -1 | 11 | 16 | -9 | 11 | 10 | -13 | 14 | 14 |
| Loans & Advances | 1 | -3 | -19 | -17 | 29 | -8 | 2 | 9 | 3 | -2 |
| Direct Taxes Paid | -1 | -2 | -5 | -6 | -7 | -6 | -6 | -4 | -3 | -3 |
| + Cash from Investing Activity | -4 | -24 | -24 | -102 | -65 | -23 | -71 | -74 | -21 | -21 |
| Purchase of Fixed Assets | -3 | -15 | -29 | -90 | -65 | -25 | -63 | -68 | -23 | -17 |
| Purchase of Investments | -2 | -9 | 0 | -13 | 0 | 0 | -10 | -8 | -1 | -7 |
| Interest Received | 0 | 0 | 5 | 1 | 0 | 2 | 2 | 2 | 3 | 2 |
| + Cash from Financing Activity | -3 | 52 | 100 | 10 | 2 | 78 | 50 | 89 | 21 | 62 |
| Proceeds from Issue of Shares | 3 | 62 | 106 | 25 | 0 | 65 | 31 | 74 | 14 | 45 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 8 | 0 | 5 | 11 | 0 | 10 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 10 | 12 | 15 | 7 | 25 | 10 |
| Repayment of Long-Term Borrowings | 0 | -5 | -1 | -5 | -14 | -6 | 0 | 0 | -7 | 0 |
| Repayment of Short-Term Borrowings | -2 | 0 | -1 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | -1 | -1 | -2 | -1 | -1 | -2 | -2 | -2 | -2 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -8 | -9 | -10 |
| Others | -4 | -4 | -3 | -2 | -2 | 7 | 6 | 6 | 1 | 9 |
| Net Cash Flow | 2 | 21 | 69 | -86 | -4 | 66 | -40 | 7 | -10 | 6 |