| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
13 |
| Equity
Latest Equity |
23.91 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
13796.19 |
| Dividend
Full Year Dividend % |
2650 |
| Sales Turnover
Full Year Net Sales |
14712.27 |
| Net Profit
Full Year Net Profit |
2438.89 |
| Full Year CPS
Full Year Cash Per Share |
235.9 |
| Earning Per Share
Full Year Earning Per Share |
204 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3603.32 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1155.9 |
| Networth
Full Year Return on Networth |
19.88 |
| Price/Book Value
Price to Book value |
4.875854 |
| Yearly PE ratio
Full Year Price to Earning per share |
27.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
23.9 |
| Bse value
BSE Value in lakhs |
82.9 |
| Nse value
NSE Value in lakhs |
3097.45 |
| High
52 week high |
5933 |
| Low
52 week low |
4741 |
| Price
NSE Current market price |
5634 |
| CPM
Current market price |
5636 |
| Market cap
BSE / NSE Market Cap |
67382.05 |
| Net profit
Latest Quarter Net Profit |
316.79 |
| Net profit variance
Latest Quarter Net Profit variance |
4 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
12706.18 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2582.04 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
20.32 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3252.95 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
22.11 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2174.39 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
12.82 |
| TTM EPS
Trailing Twelve 12 month EPS |
203.98 |
| TTM PE
Trailing Twelve 12 month PE |
27.63 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
312.38 |
| Equity
Latest Equity |
23.91 |
| LTP
Latest Price (BSE/NSE) |
5636 |
| Gross block
Latest Gross Block |
4719.79 |
| Loans
Total loans |
894.25 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.4 |
| Year GPM
Full Year Gross Profit Margin |
23.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3,032 | 3,415 | 3,374 | 3,144 | 3,371 | 4,001 | 3,737 | 3,603 |
| YOY Sales Growth % | 2% | -1% | 2% | 7% | 11% | 17% | 11% | 15% |
| Gross Sales | 3,032 | 3,415 | 3,374 | 3,144 | 3,371 | 4,001 | 3,737 | 3,603 |
| + Expenses | 2,423 | 2,662 | 2,615 | 2,752 | 2,632 | 3,080 | 2,962 | 3,221 |
| Material Cost % | 32% | 28% | 31% | 21% | 26% | 22% | 25% | 29% |
| Raw Material Cost | 837 | 902 | 924 | 777 | 827 | 906 | 938 | 895 |
| Change in Inventory | 144 | 51 | 117 | -122 | 53 | -24 | -7 | 145 |
| Manufacturing Cost % | 25% | 25% | 23% | 27% | 23% | 24% | 26% | 35% |
| Employee Cost % | 20% | 18% | 19% | 20% | 21% | 18% | 19% | 20% |
| Other Cost % | 3% | 7% | 5% | 20% | 9% | 13% | 9% | 6% |
| Raw Materials % | 28% | 26% | 27% | 25% | 25% | 23% | 25% | 25% |
| Purchase of Finished Goods % | 13% | 10% | 12% | 12% | 12% | 12% | 9% | 14% |
| Stock Adjustments % | -5% | -2% | -3% | 4% | -2% | 1% | 0% | -4% |
| Other Manufacturing Expenses % | 25% | 25% | 23% | 27% | 23% | 24% | 26% | 35% |
| Operating Profit | 609 | 753 | 759 | 391 | 739 | 921 | 775 | 382 |
| OPM % | 20% | 22% | 23% | 12% | 22% | 23% | 21% | 11% |
| + Other Income | 120 | 134 | 93 | 146 | 149 | 104 | 143 | 200 |
| Miscellaneous Income | 120 | 134 | 93 | 146 | 149 | 104 | 143 | 200 |
| Exceptional Income | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 |
| Interest | 29 | 28 | 36 | 28 | 30 | 35 | 42 | 54 |
| Depreciation | 80 | 79 | 85 | 112 | 88 | 94 | 95 | 106 |
| Profit before tax | 619 | 780 | 731 | 396 | 771 | 896 | 781 | 423 |
| + Tax % | 11% | 10% | 12% | 19% | 13% | 13% | 16% | 40% |
| Current Tax | 124 | 156 | 159 | 84 | 141 | 180 | 177 | 122 |
| Deferred Tax | -55 | -78 | -69 | -11 | -38 | -64 | -49 | 50 |
| + Net Profit | 550 | 702 | 641 | 322 | 668 | 779 | 653 | 251 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 13 | 0 | -53 | -135 |
| Exceptional Item | 0 | 0 | 0 | 0 | 13 | 0 | -53 | -135 |
| Profit / Loss of Associates | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 |
| Minority Interest (After Tax) | -5 | -13 | -15 | -17 | -4 | -14 | -17 | -15 |
| Net Profit After Minority Interest | 545 | 689 | 626 | 306 | 664 | 765 | 636 | 236 |
| EPS in Rs | 45.60 | 57.60 | 52.34 | 25.57 | 55.56 | 63.99 | 53.19 | 19.77 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 5,048 | 5,853 | 6,401 | 7,357 | 8,344 | 8,865 | 10,634 | 11,599 | 12,668 | 12,965 |
| Sales Growth % | 16% | 9% | 15% | 13% | 6% | 20% | 9% | 9% | 2% | |
| Gross Sales | 4,978 | 5,852 | 6,405 | 7,357 | 8,344 | 8,865 | 10,634 | 11,599 | 12,668 | 12,965 |
| Excise Duty | 123 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 4,195 | 4,854 | 5,392 | 6,242 | 6,871 | 6,923 | 8,596 | 10,093 | 10,544 | 10,452 |
| Material Cost % | 39% | 38% | 37% | 40% | 40% | 39% | 39% | 42% | 39% | 37% |
| Raw Material Cost | 2,068 | 2,511 | 2,478 | 2,941 | 3,575 | 3,832 | 4,716 | 4,444 | 4,923 | 4,954 |
| Change in Inventory | -104 | -290 | -95 | 4 | -230 | -334 | -535 | 462 | 14 | -190 |
| Manufacturing Cost % | 4% | 5% | 7% | 6% | 5% | 5% | 5% | 4% | 4% | 5% |
| Employee Cost % | 17% | 17% | 19% | 19% | 18% | 18% | 18% | 18% | 17% | 19% |
| Other Cost % | 23% | 23% | 21% | 20% | 19% | 15% | 18% | 22% | 23% | 20% |
| Raw Materials % | 41% | 43% | 39% | 40% | 43% | 43% | 44% | 38% | 39% | 38% |
| Purchase of Finished Goods % | 18% | 18% | 15% | 15% | 17% | 16% | 14% | 12% | 13% | 12% |
| Stock Adjustments % | 2% | 5% | 1% | -0% | 3% | 4% | 5% | -4% | -0% | 1% |
| Power & Fuel % | 1% | 1% | 2% | 2% | 2% | 1% | 2% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 3% | 3% | 6% | 5% | 4% | 3% | 3% | 3% | 3% | 3% |
| Selling & Administration % | 17% | 17% | 18% | 18% | 17% | 14% | 16% | 19% | 17% | 17% |
| Miscellaneous Expenses % | 3% | 3% | 3% | 2% | 2% | 2% | 2% | 3% | 5% | 3% |
| Operating Profit | 853 | 999 | 1,009 | 1,115 | 1,473 | 1,942 | 2,038 | 1,506 | 2,124 | 2,512 |
| OPM % | 17% | 17% | 16% | 15% | 18% | 22% | 19% | 13% | 17% | 19% |
| + Other Income | 240 | 112 | 115 | 88 | 104 | 233 | 163 | 216 | 311 | 494 |
| Miscellaneous Income | 240 | 112 | 112 | 88 | 104 | 233 | 163 | 216 | 311 | 494 |
| Interest | 71 | 45 | 55 | 55 | 65 | 59 | 52 | 107 | 112 | 122 |
| Depreciation | 93 | 101 | 143 | 193 | 253 | 275 | 304 | 310 | 299 | 357 |
| Profit before tax | 928 | 965 | 926 | 955 | 1,260 | 1,842 | 1,844 | 1,305 | 2,023 | 2,527 |
| + Tax % | 19% | 6% | 31% | 19% | 9% | 12% | 9% | 23% | 10% | 12% |
| Current Tax | 218 | 245 | 243 | 229 | 323 | 397 | 362 | 274 | 222 | 435 |
| Deferred Tax | -42 | -185 | 45 | -48 | -212 | -172 | -198 | 24 | -10 | -124 |
| + Net Profit | 752 | 905 | 638 | 774 | 1,149 | 1,618 | 1,680 | 1,007 | 1,811 | 2,215 |
| Profit Growth % | 20% | -29% | 21% | 49% | 41% | 4% | -40% | 80% | 22% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -103 | -121 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -103 | -121 | 0 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Minority Interest (After Tax) | -11 | -13 | -7 | -13 | -22 | -33 | -35 | -23 | -16 | -50 |
| Net Profit After Minority Interest | 742 | 892 | 631 | 761 | 1,127 | 1,585 | 1,646 | 984 | 1,796 | 2,165 |
| EPS in Rs | 62.92 | 74.45 | 53.40 | 64.71 | 96.14 | 135.32 | 140.55 | 84.22 | 151.52 | 185.36 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Reserves | 3,668 | 4,444 | 4,840 | 5,415 | 6,137 | 7,353 | 8,614 | 9,021 | 10,288 | 11,961 |
| + Borrowings | 658 | 659 | 998 | 944 | 1,616 | 1,707 | 2,668 | 1,397 | 1,418 | 1,381 |
| Secured Borrowings | 377 | 387 | 552 | 459 | 634 | 693 | 1,335 | 301 | 429 | 487 |
| Unsecured Borrowings | 281 | 272 | 445 | 485 | 981 | 1,014 | 1,333 | 1,096 | 990 | 894 |
| Deferred Credit | 0 | 0 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 1,184 | 1,440 | 1,803 | 1,824 | 2,169 | 2,435 | 2,763 | 3,315 | 3,844 | 4,325 |
| Current Liabilities | 1,155 | 1,410 | 1,828 | 1,864 | 1,870 | 2,105 | 2,432 | 2,577 | 3,061 | 3,389 |
| Provisions | 127 | 137 | 141 | 156 | 232 | 256 | 290 | 396 | 182 | 220 |
| Minority Interest | 95 | 115 | 122 | 133 | 148 | 181 | 209 | 390 | 402 | 449 |
| Other liability items | 86 | 113 | 165 | 187 | 318 | 323 | 341 | 544 | 637 | 720 |
| Total Liabilities | 5,534 | 6,568 | 7,664 | 8,208 | 9,946 | 11,519 | 14,069 | 13,757 | 15,575 | 17,691 |
| + Fixed Assets | 1,450 | 1,797 | 2,284 | 2,530 | 2,908 | 2,793 | 2,902 | 2,683 | 2,873 | 2,852 |
| Gross Block | 1,539 | 1,977 | 2,604 | 3,026 | 3,607 | 3,769 | 4,186 | 4,050 | 4,544 | 4,720 |
| Accumulated Depreciation | 89 | 180 | 320 | 496 | 699 | 976 | 1,284 | 1,367 | 1,671 | 1,867 |
| CWIP | 172 | 299 | 381 | 493 | 363 | 393 | 339 | 323 | 159 | 548 |
| Investments | 509 | 553 | 444 | 324 | 261 | 333 | 371 | 622 | 484 | 1,846 |
| + Other Assets | 3,403 | 3,918 | 4,555 | 4,861 | 6,413 | 8,000 | 10,457 | 10,129 | 12,060 | 12,445 |
| Inventories | 909 | 1,206 | 1,442 | 1,500 | 1,819 | 2,312 | 3,006 | 2,608 | 2,661 | 2,922 |
| Trade receivables | 568 | 714 | 1,081 | 1,248 | 1,649 | 1,607 | 1,885 | 2,132 | 2,253 | 2,466 |
| Cash Equivalents | 781 | 399 | 577 | 662 | 1,092 | 1,990 | 2,579 | 2,617 | 1,579 | 1,563 |
| Loans n Advances | 903 | 1,199 | 1,533 | 1,645 | 1,875 | 2,122 | 2,354 | 2,554 | 5,540 | 4,929 |
| Other asset items | 242 | 401 | -78 | -194 | -23 | -32 | 635 | 218 | 27 | 565 |
| Total Assets | 5,534 | 6,568 | 7,664 | 8,208 | 9,946 | 11,519 | 14,069 | 13,757 | 15,575 | 17,691 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 726 | 471 | 266 | 780 | 585 | 1,265 | 1,111 | 1,683 | 1,948 | 1,913 |
| Profit from Operations | 914 | 998 | 1,042 | 1,171 | 1,516 | 2,007 | 2,053 | 1,629 | 2,407 | 2,631 |
| Working Capital Changes | 10 | -263 | -573 | -140 | -647 | -341 | -545 | 327 | -52 | -214 |
| Profit Before Tax & Extraordinary Items | 928 | 965 | 926 | 955 | 1,260 | 1,842 | 1,844 | 1,305 | 2,023 | 2,527 |
| Depreciation | 93 | 101 | 143 | 193 | 253 | 275 | 304 | 310 | 299 | 357 |
| Interest (Net) | -60 | -59 | -23 | 13 | 2 | -31 | -70 | -64 | -163 | -237 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 13 | 0 | 1 | 5 | -1 | -39 | 1 | 12 | 3 | -5 |
| Profit / Loss on Sale of Investments | 0 | -2 | -5 | -7 | 0 | -10 | -3 | -2 | -15 | -53 |
| Provisions & Write-offs (Net) | 20 | 4 | 6 | 19 | 13 | -3 | -12 | 108 | 181 | 14 |
| Profit / Loss in Forex | -64 | -11 | -5 | -7 | -10 | -26 | -11 | -41 | 59 | 11 |
| Receivables | -43 | -161 | -545 | -156 | -257 | -26 | -222 | -135 | -222 | -219 |
| Inventories | -118 | -303 | -236 | -37 | -282 | -498 | -673 | 473 | -73 | -261 |
| Trade Payables | 218 | 196 | 294 | -11 | -4 | 212 | 334 | 15 | 525 | 217 |
| Loans & Advances | 0 | 0 | -122 | 16 | -154 | -93 | -44 | -77 | -135 | 25 |
| Direct Taxes Paid | -198 | -264 | -203 | -251 | -283 | -401 | -397 | -273 | -407 | -504 |
| + Cash from Investing Activity | 205 | -294 | -351 | -318 | -737 | -995 | -1,433 | 120 | -1,011 | -1,288 |
| Purchase of Fixed Assets | -257 | -645 | -684 | -529 | -363 | -195 | -339 | -233 | -259 | -676 |
| Sale of Fixed Assets | 4 | 10 | 7 | 2 | 15 | 46 | 11 | 3 | 72 | 41 |
| Purchase of Investments | 0 | -42 | 0 | -1 | 0 | -35 | -41 | -218 | -53 | -1,938 |
| Sale of Investments | 32 | 0 | 87 | 124 | 46 | 0 | 0 | 0 | 214 | 662 |
| Interest Received | 159 | 123 | 89 | 44 | 51 | 79 | 98 | 147 | 239 | 348 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33 |
| Others | 267 | 259 | 151 | 41 | -486 | -889 | -1,162 | 420 | -1,224 | 308 |
| + Cash from Financing Activity | -927 | -138 | 85 | -379 | 79 | -272 | 380 | -1,761 | -1,145 | -811 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 13 | 35 | 15 | 0 | 0 | 0 | 0 | 0 | 40 | 288 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 343 | 0 | 784 | 178 | 882 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -7 | -181 | -39 | -19 | -10 | 0 | 0 |
| Repayment of Short-Term Borrowings | -684 | -23 | 0 | -99 | 0 | 0 | 0 | -1,269 | -521 | -482 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -19 | -23 | -21 | -24 | -32 | -32 |
| Dividend Paid | -185 | -86 | -218 | -219 | -440 | -335 | -422 | -530 | -540 | -505 |
| Interest Paid | -71 | -64 | -55 | -55 | -65 | -54 | -40 | -90 | -91 | -81 |
| Net Cash Flow | 3 | 40 | 0 | 82 | -73 | -2 | 58 | 42 | -207 | -186 |