K.P. Energy Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Infrastructure Developers & Operators
Variance

Full Year Net Profit Variance

60
Equity

Latest Equity

33.9
Face Value

Latest Face Value

5
Reserves

Total Reserve

489.64
Dividend

Full Year Dividend %

18
Sales Turnover

Full Year Net Sales

1497.09
Net Profit

Full Year Net Profit

181.4
Full Year CPS

Full Year Cash Per Share

30.9
Earning Per Share

Full Year Earning Per Share

26.8
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

631.81
Previous EPS

Previous earnings per share

0
Book Value

Book value

77.2
Networth

Full Year Return on Networth

46.25
Price/Book Value

Price to Book value

3.92487
Yearly PE ratio

Full Year Price to Earning per share

11.3
Yearly PC ratio

Full Year Price to Cash Per Share

9.8
Bse value

BSE Value in lakhs

49.03
Nse value

NSE Value in lakhs

698.66
High

52 week high

546
Low

52 week low

242
Price

NSE Current market price

303
CPM

Current market price

303
Market cap

BSE / NSE Market Cap

2054.62
Net profit

Latest Quarter Net Profit

78.69
Net profit variance

Latest Quarter Net Profit variance

72
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

615.53
TTM OP

Trailing Twelve 12 month Operating Profit

110.76
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

17.99
TTM GP

Trailing Twelve 12 month Gross Profit

282.29
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

18.86
TTM NP

Trailing Twelve 12 month Net Profit

77.3
TTM NPV

Trailing Twelve 12 month Net Profit Variane

60.09
TTM EPS

Trailing Twelve 12 month EPS

26.76
TTM PE

Trailing Twelve 12 month PE

11.32
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

9.32
Equity

Latest Equity

33.9
LTP

Latest Price (BSE/NSE)

303
Gross block

Latest Gross Block

466.95
Loans

Total loans

29.46
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

21.3
Year GPM

Full Year Gross Profit Margin

18.9
Quarter OPM

Latest quater Operation Profit Margin

20.7

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 127 199 212 401 219 301 345 632
YOY Sales Growth % 13% 183% 157% 94% 73% 51% 63% 57%
Gross Sales 127 199 212 401 219 301 345 632
+ Expenses 105 159 169 331 171 235 270 501
Material Cost % 67% 68% 68% 74% 64% 68% 68% 72%
Raw Material Cost 86 134 144 297 141 204 234 454
Manufacturing Cost % 10% 8% 7% 6% 8% 6% 7% 5%
Employee Cost % 5% 4% 4% 3% 6% 4% 4% 2%
Other Cost % 0% 0% -0% -0% 0% 0% -0% 0%
Raw Materials % 67% 68% 68% 74% 64% 68% 68% 72%
Other Manufacturing Expenses % 10% 8% 7% 6% 8% 6% 7% 5%
Operating Profit 22 40 43 70 48 66 75 131
OPM % 18% 20% 20% 18% 22% 22% 22% 21%
+ Other Income 8 3 1 7 1 3 3 2
Miscellaneous Income 8 3 1 7 1 3 3 2
Interest 5 8 7 9 9 9 11 16
Depreciation 2 3 3 5 6 6 9 9
Profit before tax 23 33 34 65 35 54 57 108
+ Tax % 20% 24% 22% 29% 27% 33% 28% 27%
Current Tax 3 5 6 14 4 12 10 17
Deferred Tax 1 2 2 5 5 6 6 13
+ Net Profit 18 25 26 46 25 36 41 79
Profit / Loss of Associates 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 18 25 26 46 25 36 41 79
EPS in Rs 2.73 3.74 3.96 6.87 3.81 5.36 6.18 11.74

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 41 113 60 158 75 72 250 438 473 939
Sales Growth % 173% -47% 164% -53% -4% 249% 75% 8% 98%
Gross Sales 158 75 72 250 438 473 939
Excise Duty 0 0 0 0 0 0 0 0 0 0
+ Expenses 32 84 50 125 64 54 216 367 389 763
Material Cost % 0% 0% 0% 0% 0% 0% 0% 75% 0% 0%
Raw Material Cost 0 0 0 0 0 0 0 327 0 0
Manufacturing Cost % 61% 64% 64% 66% 64% 47% 79% 3% 71% 72%
Employee Cost % 6% 3% 9% 5% 9% 10% 3% 2% 2% 3%
Other Cost % 10% 7% 10% 8% 13% 19% 5% 4% 9% 6%
Raw Materials % 0% 0% 0% 0% 0% 0% 0% 75% 0% 0%
Power & Fuel % 1% 59% 54% 63% 61% 45% 78% 2% 1% 0%
Other Manufacturing Expenses % 60% 4% 10% 3% 3% 2% 1% 1% 70% 72%
Selling & Administration % 9% 6% 8% 5% 11% 14% 4% 4% 6% 3%
Miscellaneous Expenses % 1% 1% 2% 3% 2% 4% 1% 1% 3% 3%
Operating Profit 10 29 10 33 11 18 34 71 84 176
OPM % 23% 26% 17% 21% 14% 25% 14% 16% 18% 19%
+ Other Income 0 0 0 0 1 1 3 5 13 20
Miscellaneous Income 0 1 1 3 5 13 20
Interest 1 2 3 5 5 5 5 6 13 29
Depreciation 1 1 3 4 4 5 6 5 8 13
Profit before tax 25 3 10 27 65 76 154
+ Tax % 22% 60% 36% 34% 31% 24% 25%
Current Tax 1 5 0 3 0 2 8 15 17 28
Deferred Tax 2 4 2 3 2 2 2 5 1 10
+ Net Profit 19 1 6 18 45 58 116
Profit Growth % -94% 450% 202% 145% 30% 99%
Net Profit After Minority Interest 5 17 2 19 1 6 18 44 58 115
EPS in Rs 15.21 19.64 2.20 17.49 0.99 5.45 16.43 19.75 8.75 17.29

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 9 9 11 11 11 11 11 33 33
Reserves 13 24 26 49 48 49 71 112 147 274
+ Borrowings 10 21 40 35 31 33 28 49 116 252
Secured Borrowings 9 17 35 31 26 33 28 40 95 222
Unsecured Borrowings 1 4 5 5 5 0 0 8 21 29
Deferred Credit 0 0 0 0 0 0 1 1 0 2
+ Other Liabilities 17 50 63 84 169 172 232 174 330 609
Current Liabilities 14 33 57 80 88 59 156 146 313 513
Provisions 0 2 2 6 1 2 3 5 47 34
Minority Interest 0 0 0 0 25 23 21 -1 -1 -1
Equity Share Warrants 0 0 0 0 0 0 0 0 0 7
Equity Application Money 0 0 0 0 0 6 6 6 6 6
Other liability items 2 18 6 4 57 90 53 23 13 91
Total Liabilities 43 104 138 179 260 265 342 346 626 1,169
+ Fixed Assets 25 50 85 83 81 132 135 144 174 420
Gross Block 26 52 89 92 93 149 158 170 208 467
Accumulated Depreciation 1 2 5 9 13 17 23 26 34 47
CWIP 0 18 8 10 50 11 11 1 1 0
Investments 0 0 0 0 0 1 5 23 22 10
+ Other Assets 18 36 45 86 130 121 191 177 429 739
Inventories 5 5 12 34 80 80 127 86 120 228
Trade receivables 8 26 15 28 11 4 16 58 253 323
Cash Equivalents 2 2 9 7 8 17 21 13 24 45
Loans n Advances 3 4 9 16 30 12 16 5 29 138
Other asset items 0 0 0 1 1 9 12 15 3 4
Total Assets 43 104 138 179 260 265 342 346 626 1,169

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 4 36 12 2 -28 -6 26 28 33 162
Profit from Operations 9 27 7 29 6 19 37 70 94 197
Working Capital Changes -4 12 7 -23 -31 -23 -9 -22 -51 -17
Profit Before Tax & Extraordinary Items 8 26 4 25 3 10 27 64 76 154
Depreciation 1 1 3 4 4 5 6 5 8 13
Interest (Net) 0 0 0 0 -1 4 3 3 8 21
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 1 2
Provisions & Write-offs (Net) 0 0 0 0 0 0 1 0 0 9
Profit / Loss in Forex 0 0 0 0 0 0 0 -3 0 0
Receivables -6 -18 10 -12 24 7 -12 -41 -195 -71
Inventories 0 1 -7 -23 -46 0 -46 40 -34 -108
Trade Payables 6 9 17 19 -12 -8 66 -8 117 151
Loans & Advances -2 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -1 -4 -2 -4 -4 -1 -3 -20 -10 -19
+ Cash from Investing Activity -16 -44 -27 -4 -40 -18 -10 -21 -70 -241
Purchase of Fixed Assets -17 -44 -28 -4 -41 -18 -9 -5 -38 -258
Sale of Fixed Assets 0 0 0 0 0 0 0 1 0 0
Purchase of Investments 0 0 0 0 0 -1 -2 -22 0 0
Sale of Investments 0 0 0 0 0 0 0 5 1 2
Interest Received 0 0 0 0 1 1 1 0 1 2
Others 0 0 0 0 0 0 0 0 -34 0
+ Cash from Financing Activity 13 8 22 1 69 33 -11 -15 47 101
Proceeds from Issue of Shares 6 0 0 0 0 0 0 0 0 7
Proceeds from Issue of Debentures 0 0 0 6 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 7 7 15 0 45 18 30 58 68 142
Proceeds from Short-Term Borrowings 0 0 7 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 -5 0 0 -28 -39 0 0
Repayment of Short-Term Borrowings 0 0 0 0 0 -5 -6 -7 -7 -15
Repayment of Financial Liabilities 0 0 0 0 0 -6 -1 0 -1 -4
Dividend Paid 0 0 0 0 -1 0 0 -1 -1 -4
Interest Paid 0 0 0 0 0 -5 -3 -4 -10 -25
Others 0 1 0 0 24 31 -2 -22 0 0
Net Cash Flow 1 0 7 -1 0 9 5 -8 10 22