| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
-369 |
| Equity
Latest Equity |
60.85 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
73.94 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
2.92 |
| Net Profit
Full Year Net Profit |
-22.13 |
| Full Year CPS
Full Year Cash Per Share |
-0.4 |
| Earning Per Share
Full Year Earning Per Share |
-0.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1.95 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
2.2 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
0.454545 |
| Yearly PE ratio
Full Year Price to Earning per share |
-2.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-2.8 |
| Bse value
BSE Value in lakhs |
5.71 |
| Nse value
NSE Value in lakhs |
8.99 |
| High
52 week high |
2 |
| Low
52 week low |
1 |
| Price
NSE Current market price |
1 |
| CPM
Current market price |
1 |
| Market cap
BSE / NSE Market Cap |
58.42 |
| Net profit
Latest Quarter Net Profit |
-6.93 |
| Net profit variance
Latest Quarter Net Profit variance |
-1278 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
862.39 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
13.02 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
1.51 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-38.41 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
930.56 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1.98 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-534.53 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.73 |
| Equity
Latest Equity |
60.85 |
| LTP
Latest Price (BSE/NSE) |
1 |
| Gross block
Latest Gross Block |
2.86 |
| Loans
Total loans |
143.87 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-511.7 |
| Year GPM
Full Year Gross Profit Margin |
-983.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
-8.9 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 13 | 7 | 7 | 6 | -3 | -9 | 4 | 2 |
| YOY Sales Growth % | -94% | 758% | -97% | -94% | -122% | -236% | -44% | -66% |
| Gross Sales | 13 | 7 | 7 | 6 | -3 | -9 | 4 | 2 |
| + Expenses | 4 | 1 | 2 | 2 | 20 | -6 | 0 | 2 |
| Manufacturing Cost % | 1% | 28% | 26% | 5% | -22% | -14% | 13% | 35% |
| Employee Cost % | 1% | 4% | 2% | 4% | -9% | -3% | 6% | 14% |
| Other Cost % | 25% | -13% | 4% | 18% | -663% | 81% | -21% | 63% |
| Other Manufacturing Expenses % | 1% | 28% | 26% | 5% | -22% | -14% | 13% | 35% |
| Provisions & Contingencies % | 25% | -13% | 4% | 18% | -663% | 81% | -21% | 63% |
| Operating Profit | 9 | 5 | 5 | 4 | -22 | -3 | 4 | 0 |
| OPM % | 73% | 81% | 67% | 73% | 795% | 35% | 102% | -12% |
| + Other Income | 5 | -4 | 0 | 0 | 0 | 1 | 0 | 0 |
| Miscellaneous Income | 5 | -4 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest | 3 | 4 | 3 | 4 | 4 | 3 | 5 | 7 |
| Depreciation | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit before tax | 11 | -3 | 1 | 0 | -26 | -5 | -1 | -7 |
| + Tax % | 32% | 60% | 65% | -490% | 20% | 51% | -0% | -0% |
| Current Tax | 3 | -1 | 1 | 1 | -1 | 0 | 0 | 0 |
| Deferred Tax | 0 | -1 | 0 | -1 | -4 | -2 | 0 | 0 |
| + Net Profit | 7 | -1 | 0 | 1 | -21 | -2 | -1 | -7 |
| Net Profit After Minority Interest | 7 | -1 | 0 | 1 | -21 | -2 | -1 | -7 |
| EPS in Rs | 0.15 | -0.02 | 0.01 | 0.01 | -0.34 | -0.04 | -0.02 | -0.11 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 7 | 3 | 5 | 7 | 6 | 46 | 604 | 21 | 29 | 3 |
| Sales Growth % | -57% | 47% | 65% | -16% | 642% | 1200% | -96% | 38% | -90% | |
| Gross Sales | 7 | 3 | 5 | 2 | 3 | 35 | 604 | 521 | 349 | 1 |
| Other Operating Income | 0 | 0 | 0 | 5 | 4 | 11 | 0 | 0 | 0 | 0 |
| + Expenses | 7 | 2 | 4 | 7 | 6 | 46 | 588 | 4 | 7 | 18 |
| Material Cost % | 81% | 41% | 70% | 71% | 71% | 83% | 97% | 5% | 0% | 0% |
| Raw Material Cost | 6 | 2 | 1 | 0 | 4 | 39 | 581 | 1 | 0 | 0 |
| Change in Inventory | 0 | 0 | 2 | 5 | 0 | -1 | 4 | 0 | 0 | 0 |
| Manufacturing Cost % | 1% | 4% | 4% | 5% | 5% | 1% | 0% | 1% | 1% | 1% |
| Employee Cost % | 4% | 8% | 6% | 5% | 5% | 1% | 0% | 2% | 2% | 24% |
| Other Cost % | 7% | 18% | 10% | 12% | 11% | 14% | 1% | 13% | 21% | 607% |
| Raw Materials % | 83% | 52% | 29% | 0% | 70% | 85% | 96% | 6% | 0% | 0% |
| Purchase of Finished Goods % | 83% | 52% | 64% | 58% | 24% | 93% | 96% | 2422% | 1095% | 0% |
| Stock Adjustments % | 3% | 11% | -41% | -71% | -1% | 2% | -1% | 1% | -0% | 0% |
| Power & Fuel % | 1% | 2% | 2% | 0% | 2% | 0% | 0% | 0% | 0% | 1% |
| Other Manufacturing Expenses % | 0% | 2% | 2% | 5% | 4% | 0% | 0% | 0% | 1% | 0% |
| Selling & Administration % | 5% | 18% | 12% | 11% | 10% | 1% | 0% | 7% | 7% | 54% |
| Miscellaneous Expenses % | 1% | 6% | 2% | 1% | 0% | 12% | 0% | 5% | 14% | 553% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 3% | 7% | 457% |
| Operating Profit | 0 | 1 | 0 | 1 | 0 | 1 | 16 | 17 | 22 | -15 |
| OPM % | 7% | 30% | 11% | 7% | 8% | 2% | 3% | 79% | 76% | -532% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 | 11 | 14 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 0 | 1 | 0 | 0 | 0 | 1 | 13 | 9 | 11 | -29 |
| + Tax % | 17% | 20% | 15% | 30% | 15% | 21% | 27% | 29% | 23% | 25% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 3 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -8 |
| + Net Profit | 0 | 0 | 0 | 0 | 0 | 1 | 9 | 6 | 8 | -22 |
| Profit Growth % | -53% | -47% | 20% | 342% | 1664% | -32% | 30% | -368% | ||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 6 | 8 | -22 |
| EPS in Rs | 0.01 | 0.02 | 0.02 | 0.18 | 0.02 | 0.10 | 0.42 | 0.15 | 0.14 | -0.36 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 6 | 6 | 6 | 5 | 5 | 22 | 43 | 61 | 61 |
| Reserves | 4 | 5 | 6 | 6 | 6 | 6 | 37 | 70 | 104 | 82 |
| + Borrowings | 4 | 1 | 1 | 2 | 3 | 5 | 75 | 79 | 153 | 144 |
| Secured Borrowings | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Unsecured Borrowings | 4 | 1 | 1 | 1 | 3 | 4 | 75 | 78 | 153 | 144 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 3 | 1 | 1 | 1 | -5 | -6 | -103 | -153 | -275 | -233 |
| Current Liabilities | 3 | 1 | 1 | 1 | 1 | 1 | 8 | 12 | 16 | 16 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 7 | 5 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Total Liabilities | 15 | 14 | 13 | 16 | 8 | 9 | 30 | 38 | 43 | 54 |
| + Fixed Assets | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 |
| Gross Block | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 3 |
| Accumulated Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 1 | 1 | 1 | 0 | 0 | 14 | 25 | 24 | 30 |
| + Other Assets | 13 | 10 | 9 | 12 | 6 | 7 | 14 | 11 | 17 | 22 |
| Inventories | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 3 | 0 | 0 |
| Trade receivables | 2 | 1 | 1 | 2 | 2 | 1 | 3 | 0 | 0 | 0 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 10 |
| Loans n Advances | 8 | 7 | 7 | 7 | 1 | 3 | 6 | 7 | 16 | 13 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Total Assets | 15 | 14 | 13 | 16 | 8 | 9 | 30 | 38 | 43 | 54 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1 | 1 | 0 | -1 | 0 | -2 | -88 | -52 | -112 | 36 |
| Profit from Operations | 1 | 1 | 0 | 0 | 0 | 1 | 18 | 9 | 25 | -2 |
| Working Capital Changes | -1 | 1 | 0 | -1 | -1 | -2 | -106 | -61 | -137 | 41 |
| Profit Before Tax & Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 1 | 13 | 9 | 11 | -29 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 7 | 10 | 13 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 2 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 3 | 13 |
| Receivables | -2 | 1 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Inventories | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -11 | 0 | 0 |
| Trade Payables | 2 | -2 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 |
| Loans & Advances | -1 | 1 | 0 | 0 | 0 | -1 | -106 | -54 | -127 | 29 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| + Cash from Investing Activity | 1 | -1 | 0 | 0 | 0 | 0 | -27 | 7 | -8 | -5 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -4 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -27 | 0 | -4 | -6 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 |
| Investment Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Others | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | 0 | 0 | 1 | 0 | 2 | 116 | 45 | 120 | -22 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 48 | 44 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 1 | 0 | 2 | 70 | 4 | 86 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -7 | -10 | -13 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 9 |