| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
-27 |
| Equity
Latest Equity |
10.58 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
119.88 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
401.92 |
| Net Profit
Full Year Net Profit |
22.3 |
| Full Year CPS
Full Year Cash Per Share |
25.4 |
| Earning Per Share
Full Year Earning Per Share |
21.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
37.24 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
123.3 |
| Networth
Full Year Return on Networth |
18.87 |
| Price/Book Value
Price to Book value |
1.89781 |
| Yearly PE ratio
Full Year Price to Earning per share |
11.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9.2 |
| Bse value
BSE Value in lakhs |
30.02 |
| Nse value
NSE Value in lakhs |
93.54 |
| High
52 week high |
828 |
| Low
52 week low |
220 |
| Price
NSE Current market price |
234 |
| CPM
Current market price |
234 |
| Market cap
BSE / NSE Market Cap |
247.46 |
| Net profit
Latest Quarter Net Profit |
2.09 |
| Net profit variance
Latest Quarter Net Profit variance |
-49 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
172.63 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-0.83 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.48 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
31.93 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.54 |
| TTM NP
Trailing Twelve 12 month Net Profit |
16.33 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
18.3 |
| TTM PE
Trailing Twelve 12 month PE |
12.78 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.83 |
| Equity
Latest Equity |
10.58 |
| LTP
Latest Price (BSE/NSE) |
234 |
| Gross block
Latest Gross Block |
63.59 |
| Loans
Total loans |
8.97 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
11.7 |
| Year GPM
Full Year Gross Profit Margin |
8.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
20.8 |
| Mar 2017 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 25 | 48 | 166 | 85 | 157 | 37 | 143 | 37 |
| YOY Sales Growth % | 226% | 532% | -22% | -14% | -56% | |||
| Gross Sales | 27 | 48 | 166 | 85 | 157 | 37 | 143 | 37 |
| Excise Duty | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 23 | 31 | 149 | 76 | 131 | 42 | 125 | 29 |
| Material Cost % | 33% | 184% | 40% | 107% | 4% | 40% | 41% | 1% |
| Raw Material Cost | 9 | 95 | 61 | 78 | 17 | 15 | 52 | 8 |
| Change in Inventory | -1 | -7 | 5 | 12 | -10 | -1 | 7 | -8 |
| Manufacturing Cost % | 41% | 8% | 5% | 6% | 16% | 20% | 7% | 11% |
| Employee Cost % | 5% | 8% | 2% | 5% | 3% | 16% | 3% | 13% |
| Other Cost % | 13% | -135% | 42% | -28% | 60% | 37% | 37% | 54% |
| Raw Materials % | 37% | 199% | 37% | 93% | 11% | 41% | 36% | 21% |
| Purchase of Finished Goods % | 6% | -165% | 48% | 0% | 47% | 34% | 47% | 13% |
| Stock Adjustments % | 4% | 15% | -3% | -14% | 6% | 1% | -5% | 20% |
| Other Manufacturing Expenses % | 41% | 8% | 5% | 6% | 16% | 20% | 7% | 11% |
| Operating Profit | 2 | 17 | 17 | 9 | 25 | -5 | 18 | 8 |
| OPM % | 7% | 35% | 10% | 11% | 16% | -12% | 12% | 21% |
| + Other Income | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Miscellaneous Income | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest | 2 | 3 | 2 | 3 | 4 | 4 | 4 | 4 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 14 | 14 | 5 | 21 | -9 | 13 | 3 |
| + Tax % | -2% | 18% | 28% | 25% | 26% | 25% | 28% | 25% |
| Current Tax | 0 | 3 | 4 | 1 | 5 | -2 | 4 | 1 |
| Deferred Tax | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 11 | 10 | 4 | 15 | -7 | 9 | 2 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit After Minority Interest | 11 | 10 | 4 | 15 | -7 | 9 | 2 | |
| EPS in Rs | 10.82 | 9.53 | 3.86 | 14.27 | -6.70 | 8.81 | 1.97 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 56 | 85 | 132 | 59 | 37 | 42 | 147 | 203 | 318 | 402 |
| Sales Growth % | 51% | 56% | -55% | -38% | 13% | 255% | 38% | 56% | 26% | |
| Gross Sales | 421 | |||||||||
| Excise Duty | 5 | 1 | 0 | 0 | 0 | 0 | 22 | 31 | 0 | 0 |
| + Expenses | 41 | 75 | 126 | 51 | 30 | 36 | 98 | 138 | 268 | 355 |
| Material Cost % | 40% | 49% | 58% | 62% | 60% | 64% | 51% | 47% | 70% | 76% |
| Raw Material Cost | 21 | 42 | 80 | 37 | 22 | 27 | 75 | 94 | 224 | 315 |
| Change in Inventory | 2 | 0 | -3 | 0 | 0 | 0 | 1 | 1 | -1 | -9 |
| Manufacturing Cost % | 31% | 30% | 23% | 12% | 10% | 10% | 6% | 4% | 4% | 4% |
| Employee Cost % | 4% | 3% | 3% | 6% | 4% | 5% | 3% | 4% | 5% | 5% |
| Other Cost % | -1% | 6% | 11% | 5% | 6% | 9% | 6% | 12% | 5% | 3% |
| Raw Materials % | 37% | 49% | 61% | 62% | 60% | 64% | 51% | 46% | 71% | 78% |
| Purchase of Finished Goods % | 38% | |||||||||
| Stock Adjustments % | -3% | 0% | 3% | -0% | -1% | 1% | -0% | -1% | 0% | 2% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 3% | 2% | 1% | 1% | 1% | 0% |
| Other Manufacturing Expenses % | 29% | 28% | 21% | 11% | 7% | 8% | 5% | 4% | 4% | 3% |
| Selling & Administration % | 5% | 5% | 4% | 5% | 6% | 7% | 5% | 9% | 3% | 3% |
| Miscellaneous Expenses % | 1% | 0% | 1% | 2% | 1% | 1% | 2% | 4% | 1% | 0% |
| Operating Profit | 15 | 10 | 6 | 9 | 7 | 5 | 50 | 65 | 51 | 47 |
| OPM % | 26% | 11% | 5% | 14% | 19% | 12% | 34% | 32% | 16% | 12% |
| + Other Income | 2 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 2 |
| Miscellaneous Income | 2 | |||||||||
| Interest | 4 | 5 | 6 | 5 | 4 | 3 | 7 | 9 | 9 | 14 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 5 |
| Profit before tax | 30 | |||||||||
| + Tax % | 27% | |||||||||
| Current Tax | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 6 | 11 | 8 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 22 | |||||||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 3 | 4 | 0 | 0 | 0 | 12 | 15 | 31 | 22 |
| EPS in Rs | 4.14 | 6.16 | 17.08 | 14.44 | 29.05 | 21.19 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 10 | 11 | 11 |
| Reserves | 9 | 17 | 21 | 21 | 22 | 22 | 39 | 50 | 97 | 120 |
| + Borrowings | 29 | 37 | 41 | 41 | 39 | 42 | 46 | 50 | 59 | 105 |
| Secured Borrowings | 13 | 22 | 21 | 20 | 22 | 20 | 28 | 39 | 54 | 96 |
| Unsecured Borrowings | 16 | 15 | 20 | 21 | 17 | 22 | 18 | 11 | 5 | 9 |
| Deferred Credit | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
| + Other Liabilities | 16 | 21 | 38 | 24 | 15 | 13 | 24 | 45 | 105 | 131 |
| Current Liabilities | 16 | 21 | 38 | 23 | 14 | 13 | 24 | 44 | 105 | 130 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 10 | 3 | 2 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Total Liabilities | 59 | 82 | 106 | 92 | 82 | 83 | 117 | 155 | 271 | 367 |
| + Fixed Assets | 23 | 24 | 29 | 29 | 30 | 29 | 30 | 28 | 34 | 56 |
| Gross Block | 31 | 34 | 41 | 42 | 46 | 48 | 50 | 50 | 37 | 64 |
| Accumulated Depreciation | 8 | 10 | 11 | 14 | 16 | 19 | 21 | 22 | 3 | 7 |
| CWIP | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 36 | 52 | 77 | 63 | 52 | 54 | 87 | 128 | 230 | 308 |
| Inventories | 3 | 7 | 11 | 10 | 9 | 13 | 9 | 10 | 20 | 19 |
| Trade receivables | 24 | 33 | 51 | 39 | 30 | 24 | 57 | 91 | 148 | 205 |
| Cash Equivalents | 3 | 2 | 3 | 1 | 0 | 0 | 0 | 2 | 13 | 13 |
| Loans n Advances | 5 | 6 | 11 | 11 | 9 | 12 | 17 | 21 | 40 | 50 |
| Other asset items | 1 | 4 | 1 | 4 | 3 | 4 | 4 | 3 | 8 | 21 |
| Total Assets | 59 | 82 | 106 | 92 | 82 | 83 | 117 | 155 | 271 | 367 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 4 | 0 | 3 | 7 | 9 | 3 | 0 | 8 | 12 | -12 |
| Profit from Operations | 10 | 13 | 27 | 35 | 53 | 48 | ||||
| Working Capital Changes | -9 | -9 | -22 | -20 | -30 | -50 | ||||
| Profit Before Tax & Extraordinary Items | 1 | 3 | 5 | 1 | 0 | 0 | 17 | 21 | 42 | 30 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 5 |
| Interest (Net) | 4 | 5 | 6 | 5 | 4 | 3 | 7 | 8 | 8 | 12 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -7 | -10 | -17 | 12 | 9 | 6 | -33 | -34 | -57 | -57 |
| Inventories | 2 | -4 | -4 | 2 | 1 | -4 | 4 | -1 | -10 | 2 |
| Trade Payables | 2 | 4 | 15 | -13 | -10 | 0 | 3 | 8 | 32 | 6 |
| Loans & Advances | -1 | -1 | 0 | -2 | 0 | -4 | -2 | 4 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | -1 | 0 | 0 | 0 | -5 | -7 | -12 | -9 |
| + Cash from Investing Activity | -1 | -4 | 2 | -4 | -3 | -2 | -3 | -1 | -21 | -25 |
| Purchase of Fixed Assets | -3 | -8 | -2 | -2 | -4 | -2 | -3 | -3 | -17 | -22 |
| Sale of Fixed Assets | 1 | 7 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Sale of Investments | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Others | -1 | -3 | 3 | -2 | 0 | -1 | 0 | 1 | -5 | -5 |
| + Cash from Financing Activity | -3 | 2 | -4 | -5 | -6 | -1 | 4 | -5 | 16 | 33 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 5 | 1 | 1 | 0 | 3 | 7 | 6 | 6 | 49 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -1 | 0 | -2 | -3 | 0 | -3 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -5 | -6 | -7 | -9 | -9 | -14 | ||||
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 |
| Net Cash Flow | 1 | -1 | 1 | -2 | 0 | 0 | 0 | 2 | 7 | -4 |