RMC Switchgears Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Capital Goods - Electrical Equipment
Variance

Full Year Net Profit Variance

-27
Equity

Latest Equity

10.58
Face Value

Latest Face Value

10
Reserves

Total Reserve

119.88
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

401.92
Net Profit

Full Year Net Profit

22.3
Full Year CPS

Full Year Cash Per Share

25.4
Earning Per Share

Full Year Earning Per Share

21.1
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

37.24
Previous EPS

Previous earnings per share

0
Book Value

Book value

123.3
Networth

Full Year Return on Networth

18.87
Price/Book Value

Price to Book value

1.89781
Yearly PE ratio

Full Year Price to Earning per share

11.1
Yearly PC ratio

Full Year Price to Cash Per Share

9.2
Bse value

BSE Value in lakhs

30.02
Nse value

NSE Value in lakhs

93.54
High

52 week high

828
Low

52 week low

220
Price

NSE Current market price

234
CPM

Current market price

234
Market cap

BSE / NSE Market Cap

247.46
Net profit

Latest Quarter Net Profit

2.09
Net profit variance

Latest Quarter Net Profit variance

-49
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

172.63
TTM OP

Trailing Twelve 12 month Operating Profit

-0.83
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-0.48
TTM GP

Trailing Twelve 12 month Gross Profit

31.93
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

8.54
TTM NP

Trailing Twelve 12 month Net Profit

16.33
TTM NPV

Trailing Twelve 12 month Net Profit Variane

0
TTM EPS

Trailing Twelve 12 month EPS

18.3
TTM PE

Trailing Twelve 12 month PE

12.78
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

2.83
Equity

Latest Equity

10.58
LTP

Latest Price (BSE/NSE)

234
Gross block

Latest Gross Block

63.59
Loans

Total loans

8.97
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

11.7
Year GPM

Full Year Gross Profit Margin

8.7
Quarter OPM

Latest quater Operation Profit Margin

20.8

Quarterly Results (consolidated, figures in Rs Cr.)

Mar 2017 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 25 48 166 85 157 37 143 37
YOY Sales Growth % 226% 532% -22% -14% -56%
Gross Sales 27 48 166 85 157 37 143 37
Excise Duty 3 0 0 0 0 0 0 0
+ Expenses 23 31 149 76 131 42 125 29
Material Cost % 33% 184% 40% 107% 4% 40% 41% 1%
Raw Material Cost 9 95 61 78 17 15 52 8
Change in Inventory -1 -7 5 12 -10 -1 7 -8
Manufacturing Cost % 41% 8% 5% 6% 16% 20% 7% 11%
Employee Cost % 5% 8% 2% 5% 3% 16% 3% 13%
Other Cost % 13% -135% 42% -28% 60% 37% 37% 54%
Raw Materials % 37% 199% 37% 93% 11% 41% 36% 21%
Purchase of Finished Goods % 6% -165% 48% 0% 47% 34% 47% 13%
Stock Adjustments % 4% 15% -3% -14% 6% 1% -5% 20%
Other Manufacturing Expenses % 41% 8% 5% 6% 16% 20% 7% 11%
Operating Profit 2 17 17 9 25 -5 18 8
OPM % 7% 35% 10% 11% 16% -12% 12% 21%
+ Other Income 2 1 0 0 0 0 1 0
Miscellaneous Income 2 1 0 0 0 0 1 0
Interest 2 3 2 3 4 4 4 4
Depreciation 1 1 1 1 1 1 1 1
Profit before tax 1 14 14 5 21 -9 13 3
+ Tax % -2% 18% 28% 25% 26% 25% 28% 25%
Current Tax 0 3 4 1 5 -2 4 1
Deferred Tax 0 -1 0 0 0 0 0 0
+ Net Profit 1 11 10 4 15 -7 9 2
Minority Interest (After Tax) 0 0 0 0 0 0 0
Net Profit After Minority Interest 11 10 4 15 -7 9 2
EPS in Rs 10.82 9.53 3.86 14.27 -6.70 8.81 1.97

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 56 85 132 59 37 42 147 203 318 402
Sales Growth % 51% 56% -55% -38% 13% 255% 38% 56% 26%
Gross Sales 421
Excise Duty 5 1 0 0 0 0 22 31 0 0
+ Expenses 41 75 126 51 30 36 98 138 268 355
Material Cost % 40% 49% 58% 62% 60% 64% 51% 47% 70% 76%
Raw Material Cost 21 42 80 37 22 27 75 94 224 315
Change in Inventory 2 0 -3 0 0 0 1 1 -1 -9
Manufacturing Cost % 31% 30% 23% 12% 10% 10% 6% 4% 4% 4%
Employee Cost % 4% 3% 3% 6% 4% 5% 3% 4% 5% 5%
Other Cost % -1% 6% 11% 5% 6% 9% 6% 12% 5% 3%
Raw Materials % 37% 49% 61% 62% 60% 64% 51% 46% 71% 78%
Purchase of Finished Goods % 38%
Stock Adjustments % -3% 0% 3% -0% -1% 1% -0% -1% 0% 2%
Power & Fuel % 2% 2% 2% 2% 3% 2% 1% 1% 1% 0%
Other Manufacturing Expenses % 29% 28% 21% 11% 7% 8% 5% 4% 4% 3%
Selling & Administration % 5% 5% 4% 5% 6% 7% 5% 9% 3% 3%
Miscellaneous Expenses % 1% 0% 1% 2% 1% 1% 2% 4% 1% 0%
Operating Profit 15 10 6 9 7 5 50 65 51 47
OPM % 26% 11% 5% 14% 19% 12% 34% 32% 16% 12%
+ Other Income 2 1 1 0 0 1 0 1 1 2
Miscellaneous Income 2
Interest 4 5 6 5 4 3 7 9 9 14
Depreciation 2 2 2 2 3 3 3 3 3 5
Profit before tax 30
+ Tax % 27%
Current Tax 0 0 1 0 0 0 5 6 11 8
Deferred Tax 0 0 0 0 0 0 0 0 0 0
+ Net Profit 22
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 0 3 4 0 0 0 12 15 31 22
EPS in Rs 4.14 6.16 17.08 14.44 29.05 21.19

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 6 6 6 6 6 7 10 11 11
Reserves 9 17 21 21 22 22 39 50 97 120
+ Borrowings 29 37 41 41 39 42 46 50 59 105
Secured Borrowings 13 22 21 20 22 20 28 39 54 96
Unsecured Borrowings 16 15 20 21 17 22 18 11 5 9
Deferred Credit 0 1 0 1 0 0 0 0 1 1
+ Other Liabilities 16 21 38 24 15 13 24 45 105 131
Current Liabilities 16 21 38 23 14 13 24 44 105 130
Provisions 0 0 0 0 0 0 3 10 3 2
Minority Interest 0 0 0 0 0 0 0 0 0 0
Other liability items 0 0 0 0 0 0 0 1 1 1
Total Liabilities 59 82 106 92 82 83 117 155 271 367
+ Fixed Assets 23 24 29 29 30 29 30 28 34 56
Gross Block 31 34 41 42 46 48 50 50 37 64
Accumulated Depreciation 8 10 11 14 16 19 21 22 3 7
CWIP 0 5 0 0 0 0 0 0 8 3
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 36 52 77 63 52 54 87 128 230 308
Inventories 3 7 11 10 9 13 9 10 20 19
Trade receivables 24 33 51 39 30 24 57 91 148 205
Cash Equivalents 3 2 3 1 0 0 0 2 13 13
Loans n Advances 5 6 11 11 9 12 17 21 40 50
Other asset items 1 4 1 4 3 4 4 3 8 21
Total Assets 59 82 106 92 82 83 117 155 271 367

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 4 0 3 7 9 3 0 8 12 -12
Profit from Operations 10 13 27 35 53 48
Working Capital Changes -9 -9 -22 -20 -30 -50
Profit Before Tax & Extraordinary Items 1 3 5 1 0 0 17 21 42 30
Depreciation 2 2 2 2 3 3 3 3 3 5
Interest (Net) 4 5 6 5 4 3 7 8 8 12
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 1 1 0 0
Profit / Loss in Forex 0 0 0 0 0 0 0 0 0 0
Receivables -7 -10 -17 12 9 6 -33 -34 -57 -57
Inventories 2 -4 -4 2 1 -4 4 -1 -10 2
Trade Payables 2 4 15 -13 -10 0 3 8 32 6
Loans & Advances -1 -1 0 -2 0 -4 -2 4 0 0
Direct Taxes Paid 0 0 -1 0 0 0 -5 -7 -12 -9
+ Cash from Investing Activity -1 -4 2 -4 -3 -2 -3 -1 -21 -25
Purchase of Fixed Assets -3 -8 -2 -2 -4 -2 -3 -3 -17 -22
Sale of Fixed Assets 1 7 0 0 0 0 0 1 0 0
Sale of Investments 2 0 0 0 0 0 0 0 0 0
Interest Received 0 0 1 0 0 0 0 1 1 2
Others -1 -3 3 -2 0 -1 0 1 -5 -5
+ Cash from Financing Activity -3 2 -4 -5 -6 -1 4 -5 16 33
Proceeds from Issue of Shares 0 0 0 0 0 0 5 0 0 0
Proceeds from Other Long-Term Borrowings 1 2 1 0 0 0 0 0 3 0
Proceeds from Short-Term Borrowings 0 5 1 1 0 3 7 6 6 49
Repayment of Long-Term Borrowings 0 0 0 0 -1 0 -2 -3 0 -3
Repayment of Short-Term Borrowings 0 0 0 0 -1 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Dividend Paid 0 0 0 0 0 0 0 0 0 0
Interest Paid -5 -6 -7 -9 -9 -14
Others 0 0 0 0 0 0 0 0 15 0
Net Cash Flow 1 -1 1 -2 0 0 0 2 7 -4