| Industry
Industry name |
Education |
| Variance
Full Year Net Profit Variance |
-177 |
| Equity
Latest Equity |
27.11 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
225.85 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
548.12 |
| Net Profit
Full Year Net Profit |
-16.81 |
| Full Year CPS
Full Year Cash Per Share |
4.5 |
| Earning Per Share
Full Year Earning Per Share |
-3.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
117.64 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
46.7 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
1.327623 |
| Yearly PE ratio
Full Year Price to Earning per share |
-20 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.7 |
| Bse value
BSE Value in lakhs |
7.87 |
| Nse value
NSE Value in lakhs |
8.23 |
| High
52 week high |
121 |
| Low
52 week low |
36 |
| Price
NSE Current market price |
61 |
| CPM
Current market price |
62 |
| Market cap
BSE / NSE Market Cap |
334.67 |
| Net profit
Latest Quarter Net Profit |
-9.56 |
| Net profit variance
Latest Quarter Net Profit variance |
-62 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
332.16 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
35.62 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.72 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
16.5 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.01 |
| TTM NP
Trailing Twelve 12 month Net Profit |
11.04 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-176.58 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
15.44 |
| Equity
Latest Equity |
27.11 |
| LTP
Latest Price (BSE/NSE) |
62 |
| Gross block
Latest Gross Block |
436.54 |
| Loans
Total loans |
-3.23 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.8 |
| Year GPM
Full Year Gross Profit Margin |
4.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
2.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 94 | 98 | 70 | 97 | 146 | 164 | 120 | 118 |
| YOY Sales Growth % | 4% | 10% | 5% | 34% | 55% | 68% | 73% | 21% |
| Gross Sales | 94 | 98 | 70 | 97 | 146 | 164 | 120 | 118 |
| + Expenses | 85 | 88 | 71 | 107 | 129 | 142 | 122 | 116 |
| Material Cost % | 5% | 2% | 1% | 3% | 2% | 1% | -0% | 1% |
| Raw Material Cost | 3 | 2 | 1 | 2 | 3 | 2 | 1 | 2 |
| Change in Inventory | 1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Manufacturing Cost % | 8% | 9% | 17% | 31% | 14% | 15% | 23% | 17% |
| Employee Cost % | 16% | 18% | 20% | 21% | 20% | 19% | 23% | 24% |
| Other Cost % | 62% | 60% | 63% | 56% | 53% | 52% | 55% | 57% |
| Raw Materials % | 3% | 3% | 2% | 2% | 2% | 1% | 1% | 1% |
| Purchase of Finished Goods % | 0% | 0% | -0% | 0% | 0% | 0% | -0% | 0% |
| Stock Adjustments % | -1% | 0% | 0% | -0% | 0% | 0% | 1% | 1% |
| Other Manufacturing Expenses % | 8% | 9% | 17% | 31% | 14% | 15% | 23% | 17% |
| Selling & Administration % | 64% | 59% | 63% | 56% | 53% | 52% | 53% | 55% |
| Operating Profit | 9 | 10 | -1 | -9 | 17 | 22 | -2 | 2 |
| OPM % | 10% | 10% | -2% | -10% | 11% | 13% | -2% | 2% |
| + Other Income | 2 | 2 | 2 | 5 | 4 | 5 | 5 | 8 |
| Miscellaneous Income | 2 | 2 | 2 | 5 | 4 | 5 | 5 | 8 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 1 | 1 | 1 | 6 | 13 | 13 | 13 | 4 |
| Depreciation | 4 | 4 | 4 | 8 | 9 | 10 | 10 | 13 |
| Profit before tax | 6 | 7 | -4 | -18 | -1 | 4 | -20 | -7 |
| + Tax % | 33% | 51% | 30% | 13% | -363% | -44% | 16% | -42% |
| Current Tax | 2 | 4 | -1 | -2 | 3 | -2 | -3 | 3 |
| + Net Profit | 4 | 3 | -3 | -16 | -4 | 5 | -17 | -10 |
| Extraordinary Income / Expense | 0 | -1 | -1 | -11 | -1 | -2 | -6 | -1 |
| Exceptional Item | 0 | 0 | 0 | -4 | 0 | 0 | -5 | 1 |
| Minority Interest (After Tax) | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 4 | 3 | -3 | -16 | -4 | 5 | -17 | -10 |
| EPS in Rs | 0.77 | 0.48 | -0.96 | -2.91 | -0.69 | 0.97 | -3.13 | -1.92 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 274 | 263 | 289 | 339 | 309 | 182 | 209 | 291 | 312 | 358 |
| Sales Growth % | -4% | 10% | 17% | -9% | -41% | 15% | 39% | 7% | 15% | |
| Gross Sales | 263 | 289 | 339 | 309 | 184 | 208 | 291 | 318 | 359 | |
| + Expenses | 238 | 240 | 279 | 312 | 357 | 193 | 189 | 335 | 290 | 349 |
| Material Cost % | 4% | 5% | 3% | 1% | -0% | 1% | 1% | 2% | 2% | 1% |
| Raw Material Cost | 10 | 14 | 9 | 6 | 5 | 1 | 2 | 4 | 6 | 5 |
| Change in Inventory | 2 | -2 | 0 | -1 | -6 | 0 | -1 | 2 | -1 | -1 |
| Manufacturing Cost % | 45% | 19% | 24% | 23% | 26% | 48% | 53% | 55% | 54% | 55% |
| Employee Cost % | 22% | 20% | 21% | 17% | 17% | 22% | 18% | 16% | 16% | 19% |
| Other Cost % | 16% | 47% | 48% | 51% | 73% | 35% | 19% | 41% | 21% | 23% |
| Raw Materials % | 4% | 5% | 3% | 2% | 2% | 1% | 1% | 2% | 2% | 1% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Stock Adjustments % | -1% | 1% | -0% | 0% | 2% | -0% | 0% | -1% | 0% | 0% |
| Power & Fuel % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 44% | 19% | 24% | 23% | 26% | 48% | 53% | 55% | 54% | 55% |
| Selling & Administration % | 14% | 30% | 32% | 33% | 37% | 16% | 17% | 16% | 16% | 16% |
| Miscellaneous Expenses % | 3% | 16% | 17% | 17% | 36% | 18% | 2% | 26% | 5% | 7% |
| Operating Profit | 36 | 23 | 10 | 27 | -48 | -10 | 20 | -43 | 23 | 9 |
| OPM % | 13% | 9% | 3% | 8% | -16% | -6% | 10% | -15% | 7% | 2% |
| + Other Income | 11 | 13 | 15 | 16 | 16 | 10 | 9 | 75 | 15 | 10 |
| Miscellaneous Income | 13 | 16 | 16 | 16 | 10 | 9 | 18 | 16 | 10 | |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 2 | 0 | |
| Interest | 8 | 8 | 7 | 6 | 8 | 6 | 4 | 2 | 2 | 8 |
| Depreciation | 8 | 7 | 8 | 9 | 14 | 8 | 8 | 11 | 14 | 20 |
| Profit before tax | 22 | 10 | 27 | -54 | -15 | 17 | 19 | 22 | -9 | |
| + Tax % | 28% | 45% | 25% | 2% | 14% | 20% | -20% | 28% | -20% | |
| Current Tax | 7 | 7 | 5 | 6 | 2 | 0 | 3 | 3 | 3 | 1 |
| Deferred Tax | -1 | -1 | 0 | 0 | -3 | -2 | 1 | -7 | 3 | 0 |
| + Net Profit | 12 | 6 | 20 | -53 | -12 | 14 | 23 | 16 | -11 | |
| Profit Growth % | -52% | 248% | -366% | -77% | -216% | 60% | -30% | -171% | ||
| Extraordinary Income / Expense | 0 | 0 | 0 | -42 | 0 | 0 | 0 | 0 | -12 | |
| Exceptional Item | 0 | 0 | 0 | -42 | 0 | 0 | 0 | 1 | -4 | |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 2 |
| Net Profit After Minority Interest | 21 | 16 | 6 | 20 | -53 | -12 | 14 | 23 | -2 | -9 |
| EPS in Rs | 17.97 | 11.17 | 4.05 | 14.10 | -37.46 | -8.90 | 4.87 | 4.09 | 2.92 | -2.09 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 14 | 14 | 14 | 14 | 14 | 14 | 28 | 27 | 27 |
| Reserves | 229 | 317 | 309 | 324 | 269 | 233 | 247 | 247 | 254 | 245 |
| + Borrowings | 70 | 59 | 53 | 58 | 57 | 46 | 22 | 17 | 32 | 264 |
| Secured Borrowings | 63 | 46 | 57 | 56 | 48 | 43 | 17 | 10 | 20 | 267 |
| Unsecured Borrowings | 7 | 13 | -3 | 2 | 9 | 3 | 5 | 7 | 12 | -3 |
| Deferred Credit | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
| + Other Liabilities | 76 | 212 | 97 | 97 | 83 | 60 | 64 | 81 | 75 | 341 |
| Current Liabilities | 73 | 206 | 90 | 89 | 76 | 53 | 57 | 74 | 70 | 170 |
| Provisions | 2 | 10 | 7 | 8 | 1 | 1 | 1 | 1 | 2 | 4 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 4 | 7 | 8 | 9 | 6 | 7 | 7 | 8 | 8 | 194 |
| Total Liabilities | 386 | 601 | 473 | 493 | 422 | 352 | 348 | 373 | 388 | 876 |
| + Fixed Assets | 120 | 93 | 102 | 101 | 108 | 75 | 57 | 67 | 94 | 351 |
| Gross Block | 159 | 100 | 118 | 125 | 146 | 118 | 101 | 121 | 161 | 437 |
| Accumulated Depreciation | 39 | 7 | 15 | 25 | 39 | 43 | 44 | 54 | 66 | 86 |
| CWIP | 1 | 1 | 2 | 2 | 3 | 4 | 4 | 5 | 2 | 14 |
| Investments | 2 | 1 | 51 | 82 | 51 | 52 | 54 | 8 | 1 | 1 |
| + Other Assets | 264 | 508 | 319 | 309 | 260 | 221 | 233 | 293 | 291 | 510 |
| Inventories | 7 | 8 | 9 | 10 | 16 | 15 | 14 | 12 | 13 | 14 |
| Trade receivables | 118 | 107 | 115 | 130 | 93 | 52 | 50 | 70 | 65 | 111 |
| Cash Equivalents | 16 | 223 | 44 | 20 | 14 | 30 | 21 | 64 | 104 | 232 |
| Loans n Advances | 91 | 138 | 109 | 98 | 99 | 97 | 127 | 81 | 80 | 133 |
| Other asset items | 32 | 33 | 42 | 51 | 39 | 27 | 21 | 66 | 30 | 20 |
| Total Assets | 386 | 601 | 473 | 493 | 422 | 352 | 348 | 373 | 388 | 876 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 5 | 129 | -126 | 17 | 30 | 26 | 33 | 24 | 26 | 16 |
| Profit from Operations | 46 | 39 | 29 | 47 | 41 | 20 | 24 | 32 | 41 | 24 |
| Working Capital Changes | -32 | 97 | -139 | -21 | -7 | 2 | 3 | -1 | -13 | -7 |
| Profit Before Tax & Extraordinary Items | 29 | 23 | 10 | 27 | -54 | -15 | 17 | 19 | 22 | -9 |
| Depreciation | 9 | 8 | 9 | 10 | 14 | 8 | 8 | 11 | 14 | 20 |
| Interest (Net) | 2 | 3 | 1 | 4 | 6 | 4 | 1 | -2 | -4 | 0 |
| Profit / Loss on Sale of Assets | 1 | 0 | -1 | 0 | 0 | 0 | -2 | -24 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -2 | 0 | 0 | -1 | 5 | 0 | 0 |
| Provisions & Write-offs (Net) | 6 | 6 | 10 | 11 | 37 | 24 | 1 | 23 | 8 | 13 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 1 |
| Receivables | -39 | -23 | -14 | -27 | 3 | 12 | 1 | -24 | -9 | -11 |
| Inventories | 2 | -2 | 0 | -2 | -6 | 0 | -1 | 2 | 0 | -1 |
| Trade Payables | 5 | 5 | 4 | 2 | -7 | -16 | 4 | 12 | -7 | 8 |
| Loans & Advances | -6 | -3 | 2 | 0 | 5 | 1 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -9 | -7 | -15 | -10 | -5 | 4 | 7 | -7 | -2 | 0 |
| + Cash from Investing Activity | -17 | -127 | 65 | -16 | -3 | -4 | -1 | 8 | -4 | -241 |
| Purchase of Fixed Assets | -8 | -4 | -20 | -8 | -13 | -5 | -21 | -28 | -22 | -31 |
| Sale of Fixed Assets | 0 | 0 | 8 | 1 | 1 | 1 | 15 | 68 | 0 | 0 |
| Purchase of Investments | -16 | 0 | 0 | -42 | -20 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 14 | 12 | 0 | 0 | 41 | 0 | 0 |
| Interest Received | 7 | 9 | 4 | 3 | 2 | 1 | 2 | 1 | 6 | 0 |
| Investment in Group Companies | 0 | 0 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -262 |
| Others | 0 | -132 | 142 | 16 | 14 | -1 | 4 | -74 | 12 | 52 |
| + Cash from Financing Activity | 14 | 77 | -13 | -3 | -25 | -17 | -35 | -22 | -6 | 208 |
| Proceeds from Issue of Shares | 0 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 8 | 3 | 7 | 10 | 0 | 0 | 0 | 0 | 10 | 219 |
| Proceeds from Short-Term Borrowings | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -7 | -20 | -12 | -5 | -4 | -5 | -26 | -7 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -6 | -6 | -5 | -3 | -4 | -3 |
| Dividend Paid | 0 | 0 | 0 | -2 | -2 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -9 | -11 | -6 | -6 | -7 | -6 | -4 | -1 | -1 | -8 |
| Others | 16 | -6 | -3 | 0 | 0 | 0 | 0 | -11 | -10 | 1 |
| Net Cash Flow | 2 | 78 | -74 | -3 | 1 | 6 | -2 | 10 | 16 | -16 |