| Industry
Industry name |
Sugar |
| Variance
Full Year Net Profit Variance |
-28 |
| Equity
Latest Equity |
20.02 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1104.44 |
| Dividend
Full Year Dividend % |
100 |
| Sales Turnover
Full Year Net Sales |
2693.52 |
| Net Profit
Full Year Net Profit |
62.68 |
| Full Year CPS
Full Year Cash Per Share |
62.1 |
| Earning Per Share
Full Year Earning Per Share |
31.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
779.25 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
561.7 |
| Networth
Full Year Return on Networth |
5.15 |
| Price/Book Value
Price to Book value |
1.442051 |
| Yearly PE ratio
Full Year Price to Earning per share |
25.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.1 |
| Bse value
BSE Value in lakhs |
47.38 |
| Nse value
NSE Value in lakhs |
789.54 |
| High
52 week high |
885 |
| Low
52 week low |
308 |
| Price
NSE Current market price |
810 |
| CPM
Current market price |
810 |
| Market cap
BSE / NSE Market Cap |
1620.79 |
| Net profit
Latest Quarter Net Profit |
0.23 |
| Net profit variance
Latest Quarter Net Profit variance |
103 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2553.92 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
273 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
10.69 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
163.51 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
5.93 |
| TTM NP
Trailing Twelve 12 month Net Profit |
86.59 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-5.05 |
| TTM EPS
Trailing Twelve 12 month EPS |
33.6 |
| TTM PE
Trailing Twelve 12 month PE |
24.1 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
57.46 |
| Equity
Latest Equity |
20.02 |
| LTP
Latest Price (BSE/NSE) |
810 |
| Gross block
Latest Gross Block |
1728 |
| Loans
Total loans |
74.94 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.4 |
| Year GPM
Full Year Gross Profit Margin |
5.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
4.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 632 | 617 | 679 | 717 | 668 | 638 | 671 | 779 |
| YOY Sales Growth % | -21% | 4% | 10% | 1% | 6% | 3% | -1% | 9% |
| Gross Sales | 632 | 617 | 679 | 717 | 668 | 638 | 671 | 779 |
| + Expenses | 598 | 581 | 530 | 688 | 650 | 586 | 551 | 743 |
| Material Cost % | -73% | 151% | 244% | -42% | -74% | 174% | 271% | -63% |
| Raw Material Cost | 34 | 705 | 1,038 | 156 | 37 | 793 | 1,127 | 91 |
| Change in Inventory | -498 | 226 | 620 | -455 | -534 | 317 | 693 | -581 |
| Manufacturing Cost % | 6% | 11% | 10% | 7% | 8% | 11% | 11% | 5% |
| Employee Cost % | 4% | 5% | 5% | 3% | 4% | 5% | 5% | 3% |
| Other Cost % | 158% | -72% | -181% | 127% | 160% | -99% | -205% | 150% |
| Raw Materials % | 5% | 114% | 153% | 22% | 6% | 124% | 168% | 12% |
| Purchase of Finished Goods % | 0% | 1% | 1% | 1% | 0% | 1% | 1% | 0% |
| Stock Adjustments % | 79% | -37% | -91% | 63% | 80% | -50% | -103% | 75% |
| Other Manufacturing Expenses % | 6% | 11% | 10% | 7% | 8% | 11% | 11% | 5% |
| Operating Profit | 34 | 36 | 149 | 28 | 18 | 52 | 120 | 36 |
| OPM % | 5% | 6% | 22% | 4% | 3% | 8% | 18% | 5% |
| + Other Income | 2 | 2 | -1 | 0 | 2 | 1 | 3 | 2 |
| Miscellaneous Income | 2 | 2 | -1 | 0 | 2 | 1 | 3 | 2 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest | 20 | 12 | 24 | 26 | 16 | 11 | 21 | 22 |
| Depreciation | 14 | 15 | 15 | 15 | 15 | 16 | 16 | 16 |
| Profit before tax | 2 | 11 | 110 | -13 | -11 | 27 | 85 | 0 |
| + Tax % | 51% | 38% | 35% | 33% | 39% | 37% | 35% | 35% |
| Current Tax | 0 | 2 | 19 | 0 | 0 | 1 | 15 | 0 |
| Deferred Tax | 1 | 2 | 19 | -4 | -4 | 9 | 15 | 0 |
| + Net Profit | 1 | 7 | 72 | -8 | -7 | 17 | 56 | 0 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -3 | 1 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -3 | 1 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,976 | 2,368 | 2,130 | 2,559 | 2,711 | 2,744 | 2,798 | 2,694 | 2,636 | 2,694 |
| Sales Growth % | 20% | -10% | 20% | 6% | 1% | 2% | -4% | -2% | 2% | |
| Gross Sales | 1,769 | 2,303 | 2,130 | 2,559 | 2,711 | 2,744 | 2,798 | 2,694 | 2,636 | 2,694 |
| Excise Duty | 104 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,549 | 2,100 | 1,839 | 2,298 | 2,451 | 2,441 | 2,543 | 2,363 | 2,360 | 2,475 |
| Material Cost % | 62% | 76% | 72% | 77% | 78% | 77% | 78% | 74% | 77% | 78% |
| Raw Material Cost | 1,432 | 1,772 | 1,943 | 2,025 | 1,986 | 1,895 | 2,097 | 2,440 | 1,928 | 2,132 |
| Change in Inventory | -203 | 33 | -415 | -51 | 142 | 220 | 100 | -445 | 100 | -21 |
| Manufacturing Cost % | 4% | 4% | 5% | 4% | 4% | 4% | 4% | 5% | 5% | 5% |
| Employee Cost % | 4% | 3% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 5% |
| Other Cost % | 8% | 5% | 5% | 5% | 4% | 4% | 4% | 4% | 4% | 4% |
| Raw Materials % | 72% | 75% | 91% | 79% | 73% | 69% | 75% | 91% | 73% | 79% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Stock Adjustments % | 10% | -1% | 19% | 2% | -5% | -8% | -4% | 17% | -4% | 1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 4% | 4% | 5% | 4% | 4% | 4% | 4% | 5% | 5% | 5% |
| Selling & Administration % | 2% | 3% | 4% | 3% | 3% | 3% | 3% | 3% | 2% | 2% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 2% |
| Operating Profit | 428 | 269 | 291 | 261 | 259 | 303 | 255 | 330 | 276 | 219 |
| OPM % | 22% | 11% | 14% | 10% | 10% | 11% | 9% | 12% | 10% | 8% |
| + Other Income | 2 | 4 | 4 | 6 | 6 | 4 | 9 | 3 | 4 | 5 |
| Miscellaneous Income | 2 | 4 | 4 | 6 | 6 | 4 | 9 | 3 | 4 | 6 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 138 | 114 | 97 | 116 | 116 | 88 | 69 | 82 | 86 | 74 |
| Depreciation | 46 | 44 | 44 | 45 | 48 | 51 | 51 | 55 | 58 | 62 |
| Profit before tax | 247 | 114 | 154 | 106 | 101 | 167 | 144 | 197 | 136 | 88 |
| + Tax % | 18% | 23% | 22% | 17% | 23% | 26% | 30% | 35% | 35% | 35% |
| Current Tax | 43 | 26 | 34 | 19 | 17 | 29 | 25 | 34 | 24 | 15 |
| Deferred Tax | 0 | 0 | 0 | -1 | 6 | 14 | 18 | 34 | 24 | 16 |
| + Net Profit | 203 | 88 | 120 | 89 | 78 | 124 | 100 | 128 | 88 | 57 |
| Profit Growth % | -57% | 36% | -26% | -12% | 60% | -19% | 28% | -31% | -35% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 64 | 37 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 304 | 381 | 499 | 572 | 646 | 790 | 871 | 1,008 | 1,081 | 1,104 |
| + Borrowings | 1,363 | 1,299 | 1,525 | 1,596 | 1,375 | 1,215 | 1,068 | 1,317 | 1,371 | 1,407 |
| Secured Borrowings | 350 | 399 | 567 | 699 | 1,373 | 1,103 | 1,047 | 1,221 | 1,325 | 1,332 |
| Unsecured Borrowings | 1,013 | 900 | 959 | 897 | 2 | 112 | 21 | 97 | 46 | 75 |
| + Other Liabilities | 568 | 377 | 548 | 672 | 608 | 405 | 459 | 508 | 408 | 349 |
| Current Liabilities | 563 | 590 | 716 | 813 | 747 | 534 | 576 | 595 | 474 | 400 |
| Provisions | 50 | 7 | 16 | 9 | 11 | 7 | 7 | 8 | 10 | 10 |
| Other liability items | 4 | 4 | 23 | 18 | 11 | 5 | 2 | 1 | 0 | 1 |
| Total Liabilities | 2,244 | 2,121 | 2,609 | 2,859 | 2,649 | 2,430 | 2,418 | 2,854 | 2,880 | 2,880 |
| + Fixed Assets | 988 | 983 | 974 | 967 | 1,085 | 1,077 | 1,165 | 1,187 | 1,221 | 1,269 |
| Gross Block | 1,033 | 1,073 | 1,107 | 1,144 | 1,308 | 1,351 | 1,486 | 1,559 | 1,644 | 1,728 |
| Accumulated Depreciation | 45 | 90 | 133 | 177 | 223 | 274 | 321 | 372 | 422 | 459 |
| CWIP | 1 | 10 | 4 | 69 | 14 | 9 | 13 | 10 | 12 | 3 |
| Investments | 21 | 13 | 12 | 10 | 15 | 47 | 47 | 80 | 88 | 72 |
| + Other Assets | 1,235 | 1,115 | 1,618 | 1,814 | 1,535 | 1,298 | 1,192 | 1,577 | 1,558 | 1,537 |
| Inventories | 1,103 | 1,009 | 1,427 | 1,485 | 1,351 | 1,170 | 1,085 | 1,495 | 1,455 | 1,433 |
| Trade receivables | 65 | 83 | 111 | 109 | 61 | 86 | 73 | 48 | 56 | 59 |
| Cash Equivalents | 31 | 5 | 5 | 7 | 7 | 3 | 5 | 2 | 5 | 4 |
| Loans n Advances | 32 | 228 | 260 | 356 | 258 | 150 | 134 | 106 | 93 | 80 |
| Other asset items | 3 | -210 | -185 | -144 | -142 | -111 | -104 | -74 | -50 | -39 |
| Total Assets | 2,244 | 2,121 | 2,609 | 2,859 | 2,649 | 2,430 | 2,418 | 2,854 | 2,880 | 2,880 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 146 | 166 | -106 | 185 | 465 | 314 | 364 | -77 | 154 | 158 |
| Profit Before Tax & Extraordinary Items | 247 | 114 | 154 | 106 | 101 | 167 | 144 | 197 | 136 | 88 |
| Depreciation | 46 | 44 | 44 | 45 | 48 | 51 | 51 | 55 | 58 | 62 |
| Interest (Net) | 138 | 114 | 97 | 116 | 116 | 88 | 69 | 81 | 86 | 73 |
| Dividend Received | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -2 | -2 |
| Profit / Loss on Sale of Assets | 4 | 1 | 0 | 0 | 0 | -1 | -6 | 0 | 0 | 6 |
| Provisions & Write-offs (Net) | 0 | -2 | -1 | -3 | -2 | -1 | -1 | -1 | 0 | 0 |
| Receivables | 24 | -18 | -43 | 1 | 55 | -25 | 13 | 25 | -8 | -3 |
| Inventories | -212 | 94 | -418 | -59 | 135 | 181 | 85 | -410 | 40 | 22 |
| Trade Payables | -206 | 120 | 141 | 128 | -58 | -228 | 55 | 16 | -121 | -79 |
| Direct Taxes Paid | 0 | -74 | -26 | -26 | -16 | -32 | -26 | -34 | -28 | -21 |
| + Cash from Investing Activity | -18 | -48 | -29 | -98 | -108 | -54 | -124 | -70 | -99 | -98 |
| Purchase of Fixed Assets | -19 | -49 | -32 | -100 | -111 | -55 | -133 | -79 | -107 | -109 |
| Sale of Fixed Assets | 0 | 0 | 1 | 0 | 1 | 1 | 9 | 5 | 5 | 8 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment Income | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
| Others | 0 | 0 | -1 | 0 | 0 | -1 | -1 | 2 | 0 | 0 |
| + Cash from Financing Activity | -100 | -144 | 134 | -84 | -358 | -264 | -239 | 147 | -53 | -61 |
| Proceeds from Other Long-Term Borrowings | 0 | 336 | 257 | 221 | 95 | 175 | 35 | 35 | 124 | 136 |
| Proceeds from Short-Term Borrowings | 108 | 0 | 69 | 0 | 0 | 0 | 0 | 313 | 41 | 0 |
| Repayment of Long-Term Borrowings | -85 | -272 | -71 | -103 | -148 | -312 | -125 | -102 | -111 | -91 |
| Repayment of Short-Term Borrowings | 0 | -29 | 0 | -57 | -178 | -29 | -61 | 0 | 0 | -9 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 |
| Dividend Paid | 0 | -38 | -8 | -9 | -8 | -8 | -20 | -20 | -20 | -20 |
| Others | 0 | -17 | -24 | -24 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 27 | -26 | -1 | 2 | 0 | -4 | 1 | 0 | 2 | -2 |