| Industry
Industry name |
Consumer Durables |
| Variance
Full Year Net Profit Variance |
96 |
| Equity
Latest Equity |
12.23 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
4664.51 |
| Dividend
Full Year Dividend % |
500 |
| Sales Turnover
Full Year Net Sales |
48872.8 |
| Net Profit
Full Year Net Profit |
1438.64 |
| Full Year CPS
Full Year Cash Per Share |
299.6 |
| Earning Per Share
Full Year Earning Per Share |
235.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
10510.51 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
764.9 |
| Networth
Full Year Return on Networth |
36.96 |
| Price/Book Value
Price to Book value |
18.960648 |
| Yearly PE ratio
Full Year Price to Earning per share |
61.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
48.4 |
| Bse value
BSE Value in lakhs |
37527.27 |
| Nse value
NSE Value in lakhs |
327090.64 |
| High
52 week high |
18472 |
| Low
52 week low |
9605 |
| Price
NSE Current market price |
14507 |
| CPM
Current market price |
14503 |
| Market cap
BSE / NSE Market Cap |
88676.57 |
| Net profit
Latest Quarter Net Profit |
256.41 |
| Net profit variance
Latest Quarter Net Profit variance |
29 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
27590.1 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1041.11 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
3.77 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2463.54 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
5.04 |
| TTM NP
Trailing Twelve 12 month Net Profit |
551.98 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
96.38 |
| TTM EPS
Trailing Twelve 12 month EPS |
235.29 |
| TTM PE
Trailing Twelve 12 month PE |
61.64 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
212.24 |
| Equity
Latest Equity |
12.23 |
| LTP
Latest Price (BSE/NSE) |
14503 |
| Gross block
Latest Gross Block |
3562.98 |
| Loans
Total loans |
468.68 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
3.8 |
| Year GPM
Full Year Gross Profit Margin |
5 |
| Quarter OPM
Latest quater Operation Profit Margin |
3.9 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 6,580 | 11,534 | 10,454 | 10,293 | 12,836 | 14,855 | 10,672 | 10,511 |
| YOY Sales Growth % | 101% | 133% | 117% | 121% | 95% | 29% | 2% | 2% |
| Gross Sales | 6,580 | 11,534 | 10,454 | 10,293 | 12,836 | 14,855 | 10,672 | 10,511 |
| + Expenses | 6,332 | 11,108 | 10,063 | 9,850 | 12,353 | 14,294 | 10,257 | 10,102 |
| Material Cost % | 103% | 93% | 91% | 91% | 99% | 89% | 88% | 98% |
| Raw Material Cost | 6,398 | 10,722 | 9,581 | 9,400 | 12,288 | 13,504 | 9,644 | 10,025 |
| Change in Inventory | 381 | 61 | -99 | -76 | 413 | -297 | -242 | 310 |
| Manufacturing Cost % | 3% | 3% | 2% | 2% | 2% | 2% | 2% | 2% |
| Employee Cost % | 2% | 1% | 1% | 1% | 1% | 1% | 2% | 2% |
| Other Cost % | -12% | -1% | 2% | 1% | -6% | 4% | 5% | -6% |
| Raw Materials % | 97% | 93% | 92% | 91% | 96% | 91% | 90% | 95% |
| Stock Adjustments % | -6% | -1% | 1% | 1% | -3% | 2% | 2% | -3% |
| Other Manufacturing Expenses % | 3% | 3% | 2% | 2% | 2% | 2% | 2% | 2% |
| Operating Profit | 248 | 426 | 391 | 443 | 482 | 561 | 414 | 408 |
| OPM % | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 4% |
| + Other Income | 16 | 206 | 10 | 265 | 8 | 497 | 139 | 90 |
| Miscellaneous Income | 16 | 206 | 10 | 265 | 8 | 497 | 139 | 90 |
| Exceptional Income | 0 | 210 | 0 | 250 | 0 | 0 | 0 | 0 |
| Interest | 29 | 38 | 41 | 46 | 33 | 38 | 43 | 24 |
| Depreciation | 55 | 66 | 75 | 86 | 93 | 96 | 99 | 105 |
| Profit before tax | 180 | 529 | 285 | 576 | 366 | 924 | 412 | 370 |
| + Tax % | 22% | 22% | 24% | 19% | 23% | 19% | 22% | 19% |
| Current Tax | 42 | 81 | 66 | 63 | 85 | 108 | 72 | 147 |
| Deferred Tax | -2 | 36 | 3 | 48 | 1 | 70 | 19 | -75 |
| + Net Profit | 140 | 412 | 216 | 465 | 280 | 746 | 321 | 298 |
| Extraordinary Income / Expense | 0 | 210 | 0 | 250 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 210 | 0 | 250 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -6 | -22 | -45 | -64 | -55 | -76 | -33 | -42 |
| Net Profit After Minority Interest | 134 | 390 | 171 | 401 | 225 | 670 | 287 | 256 |
| EPS in Rs | 23.35 | 68.82 | 36.12 | 77.59 | 46.47 | 123.60 | 53.06 | 49.22 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,410 | 2,499 | 2,853 | 2,984 | 4,400 | 6,448 | 10,697 | 12,192 | 17,691 | 38,860 |
| Sales Growth % | 77% | 14% | 5% | 47% | 47% | 66% | 14% | 45% | 120% | |
| Gross Sales | 2,415 | 2,830 | 2,984 | 4,400 | 6,448 | 10,697 | 12,192 | 17,691 | 38,860 | |
| Excise Duty | 21 | 42 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,363 | 2,407 | 2,741 | 2,849 | 4,177 | 6,162 | 10,318 | 11,679 | 16,993 | 37,353 |
| Material Cost % | 86% | 87% | 88% | 87% | 88% | 89% | 91% | 90% | 91% | 92% |
| Raw Material Cost | 1,228 | 2,206 | 2,545 | 2,595 | 3,913 | 5,753 | 9,890 | 11,015 | 16,142 | 36,100 |
| Change in Inventory | -16 | -26 | -35 | 15 | -53 | 16 | -110 | 6 | -103 | -267 |
| Manufacturing Cost % | 3% | 3% | 4% | 4% | 3% | 3% | 2% | 2% | 3% | 2% |
| Employee Cost % | 4% | 3% | 3% | 3% | 3% | 2% | 2% | 2% | 2% | 1% |
| Other Cost % | 4% | 3% | 2% | 2% | 1% | 1% | 1% | 1% | 1% | 1% |
| Raw Materials % | 87% | 88% | 89% | 87% | 89% | 89% | 92% | 90% | 91% | 93% |
| Stock Adjustments % | 1% | 1% | 1% | -0% | 1% | -0% | 1% | -0% | 1% | 1% |
| Power & Fuel % | 1% | 0% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 3% | 3% | 3% | 3% | 3% | 2% | 2% | 2% | 2% | 2% |
| Selling & Administration % | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% |
| Operating Profit | 47 | 91 | 113 | 135 | 223 | 287 | 379 | 513 | 698 | 1,508 |
| OPM % | 3% | 4% | 4% | 5% | 5% | 4% | 4% | 4% | 4% | 4% |
| + Other Income | 13 | 1 | 4 | 6 | 5 | 2 | 4 | 7 | 33 | 498 |
| Miscellaneous Income | 2 | 5 | 6 | 5 | 2 | 4 | 8 | 33 | 498 | |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460 | |
| Interest | 13 | 16 | 13 | 26 | 39 | 33 | 49 | 64 | 81 | 162 |
| Depreciation | 8 | 11 | 15 | 22 | 37 | 44 | 84 | 115 | 162 | 281 |
| Profit before tax | 66 | 88 | 94 | 157 | 217 | 255 | 345 | 494 | 1,570 | |
| + Tax % | 28% | 31% | 32% | 23% | 26% | 25% | 26% | 24% | 21% | |
| Current Tax | 7 | 16 | 24 | 25 | 40 | 53 | 64 | 87 | 118 | 252 |
| Deferred Tax | 1 | 3 | 4 | 5 | -4 | 4 | 0 | 3 | 1 | 85 |
| + Net Profit | 48 | 61 | 63 | 121 | 160 | 190 | 255 | 375 | 1,233 | |
| Profit Growth % | 28% | 4% | 90% | 33% | 19% | 34% | 47% | 229% | ||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460 | |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460 | |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -137 |
| Net Profit After Minority Interest | 43 | 48 | 61 | 63 | 121 | 160 | 190 | 256 | 368 | 1,096 |
| EPS in Rs | 134.63 | 42.08 | 53.78 | 55.94 | 104.15 | 27.29 | 32.07 | 42.83 | 62.70 | 204.58 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 11 | 11 | 11 | 12 | 12 | 12 | 21 | 21 | 21 |
| Reserves | 118 | 186 | 304 | 367 | 530 | 726 | 985 | 1,273 | 1,683 | 2,998 |
| + Borrowings | 80 | 43 | 45 | 141 | 87 | 295 | 667 | 444 | 480 | 662 |
| Secured Borrowings | 42 | 43 | 41 | 141 | 62 | 156 | 458 | 174 | 142 | 193 |
| Unsecured Borrowings | 38 | 0 | 4 | 0 | 25 | 138 | 209 | 270 | 338 | 469 |
| Deferred Credit | 2 | 1 | 1 | 1 | 0 | 1 | 19 | 5 | 5 | 0 |
| + Other Liabilities | 217 | 549 | 606 | 971 | 1,069 | 1,814 | 2,613 | 2,941 | 4,806 | 13,077 |
| Current Liabilities | 216 | 559 | 616 | 815 | 977 | 1,809 | 2,588 | 2,956 | 4,751 | 12,649 |
| Provisions | 10 | 19 | 8 | 9 | 6 | 6 | 16 | 21 | 17 | 10 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 28 | 459 |
| Equity Application Money | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 2 | 3 | 4 | 163 | 96 | 10 | 29 | 33 | 87 | 96 |
| Total Liabilities | 417 | 789 | 966 | 1,491 | 1,697 | 2,846 | 4,277 | 4,679 | 6,990 | 16,758 |
| + Fixed Assets | 124 | 137 | 179 | 241 | 414 | 550 | 1,003 | 1,244 | 1,996 | 2,774 |
| Gross Block | 167 | 147 | 205 | 288 | 497 | 667 | 1,185 | 1,531 | 2,451 | 3,563 |
| Accumulated Depreciation | 42 | 11 | 25 | 47 | 79 | 112 | 176 | 284 | 452 | 786 |
| CWIP | 0 | 2 | 16 | 19 | 10 | 72 | 22 | 120 | 68 | 257 |
| Investments | 0 | 0 | 11 | 8 | 0 | 95 | 141 | 44 | 20 | 536 |
| + Other Assets | 294 | 650 | 759 | 1,224 | 1,273 | 2,128 | 3,111 | 3,272 | 4,905 | 13,191 |
| Inventories | 136 | 282 | 322 | 408 | 498 | 743 | 1,156 | 958 | 1,695 | 3,992 |
| Trade receivables | 88 | 280 | 299 | 517 | 515 | 1,089 | 1,356 | 1,715 | 2,318 | 6,965 |
| Cash Equivalents | 7 | 15 | 44 | 37 | 100 | 69 | 182 | 229 | 209 | 264 |
| Loans n Advances | 44 | 74 | 92 | 106 | 137 | 199 | 322 | 255 | 674 | 2,001 |
| Other asset items | 18 | -1 | 3 | 155 | 23 | 27 | 95 | 115 | 9 | -31 |
| Total Assets | 417 | 789 | 966 | 1,491 | 1,697 | 2,846 | 4,277 | 4,679 | 6,990 | 16,758 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 42 | 53 | 68 | -3 | 237 | 170 | 273 | 726 | 584 | 1,150 |
| Profit from Operations | 62 | 92 | 115 | 143 | 238 | 299 | 391 | 531 | 715 | 1,607 |
| Working Capital Changes | -11 | -24 | -27 | -128 | 42 | -74 | -64 | 276 | -9 | -182 |
| Profit Before Tax & Extraordinary Items | 51 | 66 | 88 | 94 | 157 | 217 | 255 | 343 | 484 | 1,552 |
| Depreciation | 8 | 11 | 15 | 22 | 37 | 44 | 84 | 115 | 162 | 281 |
| Interest (Net) | 12 | 14 | 10 | 23 | 32 | 27 | 44 | 59 | 74 | 146 |
| Profit / Loss on Sale of Assets | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | -2 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -460 |
| Provisions & Write-offs (Net) | 0 | 0 | 1 | 2 | 4 | 2 | -1 | -2 | -3 | 4 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 2 | 1 | -1 | 2 | -10 | 9 |
| Receivables | -34 | -191 | -22 | -367 | 374 | -574 | -266 | -359 | -603 | -3,049 |
| Inventories | -23 | -146 | -40 | -86 | -67 | -245 | -419 | 198 | -737 | -1,899 |
| Trade Payables | 54 | 319 | 12 | 383 | -211 | 771 | 610 | 139 | 1,627 | 5,408 |
| Loans & Advances | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -9 | -15 | -20 | -18 | -43 | -55 | -54 | -82 | -122 | -276 |
| + Cash from Investing Activity | -22 | -43 | -100 | -64 | -99 | -265 | -464 | -356 | -531 | -1,093 |
| Purchase of Fixed Assets | -27 | -39 | -76 | -81 | -110 | -168 | -421 | -461 | -584 | -939 |
| Sale of Fixed Assets | 1 | 1 | 3 | 2 | 2 | 0 | 3 | 11 | 16 | 44 |
| Purchase of Investments | -14 | 0 | -11 | -8 | -27 | -95 | -45 | -37 | 0 | 0 |
| Sale of Investments | 18 | 0 | 0 | 11 | 15 | 0 | 0 | 136 | 35 | 0 |
| Investment Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Interest Received | 1 | 1 | 3 | 2 | 3 | 0 | 1 | 1 | 1 | 8 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -321 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -249 |
| Others | 0 | -7 | -19 | 9 | 18 | -3 | -3 | -6 | 2 | 115 |
| + Cash from Financing Activity | -20 | -8 | 42 | 69 | -57 | 63 | 304 | -330 | -70 | -27 |
| Proceeds from Issue of Shares | 0 | 6 | 57 | 0 | 46 | 27 | 64 | 34 | 47 | 140 |
| Proceeds from Other Long-Term Borrowings | 12 | 0 | 0 | 0 | 1 | 71 | 225 | 33 | 4 | 246 |
| Proceeds from Short-Term Borrowings | 0 | 8 | 0 | 97 | 0 | 0 | 85 | 0 | 0 | 6 |
| Repayment of Long-Term Borrowings | 0 | -2 | -2 | -1 | 0 | -1 | -8 | -196 | -30 | -194 |
| Repayment of Short-Term Borrowings | -14 | 0 | -1 | 0 | -58 | -1 | 0 | -115 | -1 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | -43 | -70 |
| Dividend Paid | -4 | -8 | 0 | -2 | -7 | 0 | -6 | -12 | -18 | -33 |
| Interest Paid | -13 | -15 | -13 | -25 | -38 | -32 | -57 | -43 | -49 | -122 |
| Others | 0 | 3 | 0 | 0 | -1 | 0 | 0 | 0 | 21 | 0 |
| Net Cash Flow | 1 | 1 | 10 | 2 | 81 | -32 | 113 | 41 | -17 | 30 |