| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
0 |
| Equity
Latest Equity |
43.77 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
2591.17 |
| Dividend
Full Year Dividend % |
48 |
| Sales Turnover
Full Year Net Sales |
1488.85 |
| Net Profit
Full Year Net Profit |
323.47 |
| Full Year CPS
Full Year Cash Per Share |
15.6 |
| Earning Per Share
Full Year Earning Per Share |
14.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
420.92 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
120.4 |
| Networth
Full Year Return on Networth |
16.08 |
| Price/Book Value
Price to Book value |
1.586379 |
| Yearly PE ratio
Full Year Price to Earning per share |
12.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.3 |
| Bse value
BSE Value in lakhs |
83.99 |
| Nse value
NSE Value in lakhs |
2127.56 |
| High
52 week high |
211 |
| Low
52 week low |
115 |
| Price
NSE Current market price |
192 |
| CPM
Current market price |
191 |
| Market cap
BSE / NSE Market Cap |
4186.13 |
| Net profit
Latest Quarter Net Profit |
57.83 |
| Net profit variance
Latest Quarter Net Profit variance |
208 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1719.31 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
701.94 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
40.83 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
457.71 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
30.74 |
| TTM NP
Trailing Twelve 12 month Net Profit |
458.13 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-0.41 |
| TTM EPS
Trailing Twelve 12 month EPS |
14.78 |
| TTM PE
Trailing Twelve 12 month PE |
12.94 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
15.66 |
| Equity
Latest Equity |
43.77 |
| LTP
Latest Price (BSE/NSE) |
191 |
| Gross block
Latest Gross Block |
142.51 |
| Loans
Total loans |
91.31 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
38.3 |
| Year GPM
Full Year Gross Profit Margin |
30.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
29 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 453 | 342 | 239 | 341 | 341 | 372 | 416 | 448 |
| YOY Sales Growth % | 24% | -8% | -49% | -18% | -25% | 9% | 74% | 31% |
| Gross Sales | 453 | 342 | 239 | 341 | 341 | 372 | 416 | 448 |
| + Expenses | 266 | 211 | 187 | 203 | 182 | 216 | 299 | 248 |
| Material Cost % | 0% | -0% | 0% | 1% | -1% | 0% | -0% | 2% |
| Change in Inventory | 2 | -2 | 0 | 3 | -3 | 1 | -2 | 7 |
| Manufacturing Cost % | 25% | 29% | 41% | 28% | 29% | 24% | 24% | 21% |
| Employee Cost % | 21% | 28% | 33% | 25% | 22% | 24% | 27% | 22% |
| Other Cost % | 12% | 4% | 3% | 5% | 4% | 9% | 22% | 11% |
| Purchase of Finished Goods % | 12% | 2% | 2% | 6% | 1% | 9% | 20% | 14% |
| Stock Adjustments % | -0% | 0% | 0% | -1% | 1% | -0% | 0% | -2% |
| Other Manufacturing Expenses % | 25% | 29% | 41% | 28% | 29% | 24% | 24% | 21% |
| Provisions & Contingencies % | 1% | 1% | 2% | 2% | 1% | 1% | 1% | 1% |
| Operating Profit | 186 | 131 | 52 | 138 | 159 | 156 | 117 | 201 |
| OPM % | 41% | 38% | 22% | 40% | 47% | 42% | 28% | 45% |
| + Other Income | 4 | 7 | 3 | 3 | 5 | 5 | 5 | 3 |
| Miscellaneous Income | 4 | 7 | 3 | 3 | 5 | 5 | 5 | 3 |
| Interest | 22 | 22 | 27 | 27 | 34 | 34 | 36 | 37 |
| Depreciation | 4 | 4 | 6 | 4 | 4 | 4 | 4 | 4 |
| Profit before tax | 164 | 112 | 23 | 111 | 126 | 122 | 81 | 164 |
| + Tax % | 24% | 27% | 19% | 24% | 26% | 27% | 28% | 24% |
| Current Tax | 39 | 31 | 5 | 21 | 45 | 34 | 23 | 35 |
| Deferred Tax | 1 | -1 | 0 | 5 | -11 | -1 | 0 | 5 |
| + Net Profit | 124 | 82 | 19 | 84 | 93 | 89 | 58 | 124 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 124 | 82 | 19 | 84 | 93 | 89 | 58 | 124 |
| EPS in Rs | 6.03 | 3.66 | 0.71 | 3.86 | 4.25 | 4.06 | 2.61 | 5.67 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 74 | 110 | 138 | 206 | 228 | 453 | 862 | 1,088 | 1,483 | 1,449 |
| Sales Growth % | 49% | 26% | 49% | 11% | 98% | 90% | 26% | 36% | -2% | |
| Gross Sales | 250 | 448 | 856 | 1,088 | 1,483 | 1,449 | ||||
| + Expenses | 60 | 93 | 110 | 154 | 156 | 321 | 565 | 596 | 827 | 932 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 3% | 3% | 1% | 2% | 7% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 4 | 27 | 10 | 8 | 21 | 103 |
| Change in Inventory | 0 | 0 | 0 | 0 | -4 | -14 | 19 | -1 | 1 | 0 |
| Manufacturing Cost % | 62% | 0% | 2% | 1% | 1% | 1% | 2% | 3% | 5% | 5% |
| Employee Cost % | 12% | 15% | 16% | 18% | 23% | 17% | 13% | 14% | 22% | 26% |
| Other Cost % | 6% | 69% | 62% | 56% | 44% | 50% | 47% | 38% | 27% | 27% |
| Raw Materials % | 0% | 0% | 0% | 0% | 2% | 6% | 1% | 1% | 1% | 7% |
| Purchase of Finished Goods % | 2% | 6% | 1% | 1% | 1% | 7% | ||||
| Stock Adjustments % | 0% | 0% | 0% | 0% | 2% | 3% | -2% | 0% | -0% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 62% | 0% | 2% | 1% | 0% | 0% | 2% | 3% | 5% | 4% |
| Selling & Administration % | 0% | 65% | 57% | 55% | 43% | 50% | 46% | 37% | 26% | 25% |
| Miscellaneous Expenses % | 6% | 3% | 5% | 0% | 1% | 0% | 1% | 1% | 1% | 2% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 1% | ||||
| Operating Profit | 14 | 17 | 28 | 51 | 73 | 132 | 297 | 493 | 656 | 517 |
| OPM % | 19% | 16% | 21% | 25% | 32% | 29% | 34% | 45% | 44% | 36% |
| + Other Income | 0 | 0 | 2 | 1 | 0 | 1 | 9 | 13 | 6 | 21 |
| Miscellaneous Income | 13 | 6 | 15 | 13 | 6 | 21 | ||||
| Exceptional Income | 0 | 0 | 0 | 1 | 0 | 0 | ||||
| Interest | 3 | 3 | 5 | 11 | 18 | 25 | 32 | 58 | 90 | 90 |
| Depreciation | 2 | 2 | 2 | 5 | 4 | 4 | 9 | 12 | 14 | 18 |
| Profit before tax | 51 | 103 | 265 | 436 | 558 | 431 | ||||
| + Tax % | 21% | 22% | 24% | 24% | 24% | 24% | ||||
| Current Tax | 3 | 4 | 8 | 13 | 12 | 23 | 64 | 105 | 134 | 98 |
| Deferred Tax | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | 4 |
| + Net Profit | 41 | 81 | 202 | 331 | 426 | 328 | ||||
| Profit Growth % | 102% | 150% | 64% | 29% | -23% | |||||
| Extraordinary Income / Expense | 0 | 0 | -7 | 1 | -1 | 0 | ||||
| Exceptional Item | 0 | 0 | -7 | 1 | -1 | 0 | ||||
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | 0 |
| Net Profit After Minority Interest | 6 | 8 | 15 | 25 | 41 | 81 | 201 | 329 | 425 | 328 |
| EPS in Rs | 13.58 | 17.23 | 6.28 | 10.23 | 12.54 | 25.29 | 63.25 | 101.61 | 111.18 | 15.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 24 | 24 | 32 | 32 | 32 | 33 | 38 | 44 |
| Reserves | 21 | 29 | 49 | 134 | 161 | 248 | 415 | 973 | 1,708 | 2,290 |
| + Borrowings | 21 | 31 | 32 | 106 | 126 | 119 | 199 | 202 | 403 | 513 |
| Secured Borrowings | 21 | 20 | 26 | 60 | 76 | 72 | 32 | 132 | 261 | 422 |
| Unsecured Borrowings | 0 | 11 | 5 | 46 | 50 | 47 | 167 | 70 | 141 | 91 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 36 | 40 | 55 | 71 | 85 | 418 | 696 | 520 | 478 | 507 |
| Current Liabilities | 32 | 39 | 54 | 77 | 140 | 461 | 782 | 621 | 705 | 918 |
| Provisions | 3 | 5 | 8 | 10 | 12 | 23 | 7 | 6 | 15 | 8 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 13 | 14 | 15 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 93 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 4 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Total Liabilities | 82 | 104 | 160 | 335 | 403 | 817 | 1,341 | 1,727 | 2,628 | 3,354 |
| + Fixed Assets | 8 | 8 | 8 | 35 | 33 | 38 | 53 | 63 | 76 | 74 |
| Gross Block | 8 | 15 | 17 | 49 | 51 | 54 | 83 | 103 | 128 | 143 |
| Accumulated Depreciation | 0 | 7 | 9 | 13 | 18 | 16 | 29 | 40 | 53 | 69 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 1 | 1 | 3 |
| Investments | 2 | 25 | 39 | 42 | 36 | 67 | 8 | 6 | 149 | 355 |
| + Other Assets | 73 | 71 | 112 | 258 | 334 | 712 | 1,270 | 1,657 | 2,402 | 2,923 |
| Inventories | 2 | 4 | 8 | 21 | 16 | 65 | 45 | 45 | 104 | 175 |
| Trade receivables | 19 | 16 | 20 | 13 | 9 | 2 | 6 | 32 | 12 | 26 |
| Cash Equivalents | 33 | 33 | 54 | 117 | 199 | 307 | 806 | 1,403 | 2,018 | 2,460 |
| Loans n Advances | 17 | 16 | 27 | 36 | 67 | 169 | 315 | 127 | 167 | 163 |
| Other asset items | 2 | 3 | 4 | 71 | 42 | 169 | 98 | 50 | 101 | 100 |
| Total Assets | 82 | 104 | 160 | 335 | 403 | 817 | 1,341 | 1,727 | 2,628 | 3,354 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 10 | 14 | 22 | 49 | 68 | 236 | 409 | -170 | -310 | 6 |
| Profit from Operations | 11 | 13 | 24 | 40 | 51 | 81 | 272 | 507 | 627 | 511 |
| Working Capital Changes | 2 | 6 | 7 | 17 | 26 | 167 | 199 | -563 | -798 | -396 |
| Profit Before Tax & Extraordinary Items | 9 | 12 | 23 | 37 | 51 | 103 | 265 | 436 | 558 | 431 |
| Depreciation | 2 | 2 | 2 | 5 | 4 | 4 | 9 | 12 | 14 | 18 |
| Interest (Net) | 0 | -1 | 0 | 1 | 1 | -11 | -2 | 42 | 69 | 65 |
| Dividend Received | 0 | 0 | 0 | 0 | -2 | -5 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | -1 | -1 | 0 | 0 | -4 | 0 | -1 | -4 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | -2 | -12 | -6 | -1 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | -2 | 1 | 1 | 2 | 7 | 15 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Receivables | -3 | 3 | -4 | 7 | 4 | 6 | -6 | -28 | 24 | -20 |
| Inventories | -1 | -2 | -4 | -8 | 4 | -48 | 45 | -2 | -74 | -77 |
| Trade Payables | 9 | 5 | 14 | 15 | 30 | 237 | 334 | -306 | 10 | 54 |
| Loans & Advances | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | -187 | -190 |
| Direct Taxes Paid | -3 | -4 | -8 | -8 | -10 | -12 | -62 | -113 | -139 | -109 |
| + Cash from Investing Activity | -2 | -20 | -43 | -79 | -68 | -146 | -74 | -15 | -49 | -192 |
| Purchase of Fixed Assets | -2 | -2 | -3 | -4 | -3 | -9 | -15 | -21 | -19 | -14 |
| Sale of Fixed Assets | 0 | 0 | 2 | 2 | 0 | 0 | 6 | 0 | 1 | 13 |
| Purchase of Investments | 0 | 0 | -14 | -25 | -532 | -673 | -1,221 | -593 | -358 | -899 |
| Sale of Investments | 0 | 0 | 0 | 31 | 537 | 665 | 1,258 | 595 | 319 | 714 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 10 | 0 | 0 |
| Interest Received | 0 | 4 | 5 | 10 | 15 | 33 | 25 | 2 | 3 | 4 |
| Dividend Received | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | -21 | -33 | -93 | -87 | -162 | -118 | -9 | 4 | -9 |
| + Cash from Financing Activity | 3 | 7 | 20 | 56 | 18 | -33 | 13 | 174 | 376 | 274 |
| Proceeds from Issue of Shares | 1 | 0 | 38 | 0 | 0 | 0 | 0 | 45 | 296 | 273 |
| Proceeds from Other Long-Term Borrowings | 2 | 0 | 0 | 66 | 38 | 0 | 51 | 4 | 195 | 100 |
| Proceeds from Short-Term Borrowings | 0 | 10 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -2 | -2 |
| Dividend Paid | 0 | 0 | 0 | 0 | -3 | -5 | -14 | -19 | -41 | -28 |
| Interest Paid | 0 | -3 | -5 | -10 | -16 | -21 | -23 | -43 | -72 | -68 |
| Others | 0 | 0 | -14 | 0 | -1 | 0 | 0 | 190 | 1 | 0 |
| Net Cash Flow | 11 | 2 | 0 | 26 | 18 | 56 | 347 | -10 | 16 | 88 |