| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
916 |
| Equity
Latest Equity |
20.57 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
180.16 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
128.5 |
| Net Profit
Full Year Net Profit |
123.71 |
| Full Year CPS
Full Year Cash Per Share |
61.2 |
| Earning Per Share
Full Year Earning Per Share |
60.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
39.15 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
97.6 |
| Networth
Full Year Return on Networth |
89.54 |
| Price/Book Value
Price to Book value |
2.5 |
| Yearly PE ratio
Full Year Price to Earning per share |
4.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
4 |
| Bse value
BSE Value in lakhs |
5.52 |
| Nse value
NSE Value in lakhs |
102.59 |
| High
52 week high |
394 |
| Low
52 week low |
203 |
| Price
NSE Current market price |
245 |
| CPM
Current market price |
244 |
| Market cap
BSE / NSE Market Cap |
501.45 |
| Net profit
Latest Quarter Net Profit |
6.64 |
| Net profit variance
Latest Quarter Net Profit variance |
100 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
116.19 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-116.68 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-100.42 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
131.63 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
102.44 |
| TTM NP
Trailing Twelve 12 month Net Profit |
13.11 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
915.97 |
| TTM EPS
Trailing Twelve 12 month EPS |
60.14 |
| TTM PE
Trailing Twelve 12 month PE |
4.05 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
3.23 |
| Equity
Latest Equity |
20.57 |
| LTP
Latest Price (BSE/NSE) |
244 |
| Gross block
Latest Gross Block |
71.92 |
| Loans
Total loans |
0.66 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-81.7 |
| Year GPM
Full Year Gross Profit Margin |
12.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
13.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 28 | 27 | 33 | 30 | 25 | 29 | 36 | 39 |
| YOY Sales Growth % | 34% | 12% | 20% | -2% | -9% | 6% | 8% | 32% |
| Gross Sales | 28 | 27 | 33 | 30 | 25 | 29 | 36 | 39 |
| + Expenses | 24 | 22 | 28 | 25 | 25 | 28 | 31 | 36 |
| Manufacturing Cost % | 38% | 34% | 35% | 34% | 42% | 40% | 37% | 45% |
| Employee Cost % | 49% | 48% | 50% | 49% | 57% | 59% | 50% | 48% |
| Other Cost % | -0% | 0% | -0% | -0% | -0% | -0% | 0% | 0% |
| Other Manufacturing Expenses % | 38% | 34% | 35% | 34% | 42% | 40% | 37% | 45% |
| Operating Profit | 4 | 5 | 5 | 5 | 0 | 0 | 5 | 3 |
| OPM % | 14% | 18% | 16% | 17% | 0% | 1% | 13% | 7% |
| + Other Income | 1 | 1 | 0 | 1 | 1 | 118 | 3 | 2 |
| Miscellaneous Income | 1 | 1 | 0 | 1 | 1 | 118 | 3 | 2 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 115 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 4 | 5 | 5 | 5 | 1 | 117 | 7 | 5 |
| + Tax % | 20% | 21% | 28% | 44% | 66% | 0% | 26% | 11% |
| Current Tax | 1 | 1 | 1 | 2 | 0 | 0 | 2 | 1 |
| Deferred Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| + Net Profit | 3 | 4 | 4 | 3 | 0 | 117 | 5 | 4 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -1 | 0 | 115 | 0 | -2 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 3 | 4 | 4 | 3 | 0 | 117 | 5 | 4 |
| EPS in Rs | 1.49 | 2.00 | 1.83 | 1.39 | 0.11 | 56.86 | 2.58 | 2.02 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 27 | 35 | 40 | 51 | 57 | 61 | 74 | 102 | 110 | 129 |
| Sales Growth % | 28% | 14% | 28% | 12% | 7% | 20% | 39% | 7% | 17% | |
| Gross Sales | 57 | 61 | 74 | 102 | 117 | 128 | ||||
| + Expenses | 33 | 35 | 41 | 43 | 46 | 54 | 64 | 87 | 91 | 118 |
| Manufacturing Cost % | 5% | 4% | 2% | 2% | 2% | 2% | 3% | 3% | 3% | 4% |
| Employee Cost % | 65% | 59% | 64% | 56% | 54% | 57% | 55% | 50% | 48% | 53% |
| Other Cost % | 51% | 36% | 36% | 27% | 24% | 30% | 28% | 32% | 32% | 36% |
| Power & Fuel % | 4% | 3% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 1% | 1% | 1% | 1% | 1% | 3% | 3% | 2% | 3% |
| Selling & Administration % | 38% | 29% | 30% | 25% | 23% | 28% | 27% | 30% | 30% | 35% |
| Miscellaneous Expenses % | 13% | 7% | 7% | 2% | 1% | 1% | 1% | 2% | 2% | 1% |
| Operating Profit | -6 | 0 | -1 | 8 | 11 | 7 | 10 | 15 | 19 | 10 |
| OPM % | -21% | 1% | -2% | 15% | 20% | 12% | 13% | 15% | 17% | 8% |
| + Other Income | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 3 | 122 |
| Miscellaneous Income | 0 | 1 | 1 | 1 | 3 | 124 | ||||
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 115 | ||||
| Interest | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 5 | 4 | 4 | 6 | 6 | 5 | 5 | 5 | 2 | 2 |
| Profit before tax | 4 | 2 | 5 | 10 | 19 | 130 | ||||
| + Tax % | -14% | 39% | 18% | 14% | 29% | 2% | ||||
| Current Tax | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 6 | 3 |
| Deferred Tax | -2 | 0 | 1 | 0 | -1 | 0 | 0 | -1 | 0 | 0 |
| + Net Profit | 4 | 1 | 4 | 9 | 13 | 127 | ||||
| Profit Growth % | -76% | 328% | 105% | 51% | 856% | |||||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 112 | ||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -11 | -5 | -6 | 0 | 4 | 1 | 4 | 9 | 13 | 127 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.24 | 2.19 | 0.52 | 2.21 | 4.54 | 6.46 | 61.52 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 21 | 21 |
| Reserves | 12 | 11 | 5 | 6 | 7 | 8 | 12 | 22 | 55 | 180 |
| + Borrowings | 18 | 16 | 13 | 11 | 6 | 7 | 6 | 6 | 4 | 2 |
| Secured Borrowings | 18 | 16 | 13 | 11 | 6 | 6 | 0 | 0 | 3 | 1 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 1 | 1 |
| + Other Liabilities | 23 | 27 | 26 | 22 | 26 | 26 | 33 | 29 | 45 | 50 |
| Current Liabilities | 25 | 28 | 27 | 21 | 22 | 22 | 27 | 23 | 38 | 45 |
| Provisions | 14 | 14 | 13 | 6 | 6 | 2 | 2 | 3 | 5 | 3 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 6 | 7 | 5 |
| Total Liabilities | 60 | 73 | 63 | 57 | 58 | 60 | 70 | 77 | 125 | 253 |
| + Fixed Assets | 20 | 19 | 33 | 27 | 22 | 17 | 14 | 13 | 17 | 19 |
| Gross Block | 45 | 48 | 65 | 65 | 66 | 67 | 65 | 68 | 75 | 72 |
| Accumulated Depreciation | 25 | 29 | 32 | 38 | 45 | 50 | 51 | 55 | 58 | 53 |
| CWIP | 18 | 17 | 0 | 0 | 0 | 0 | 2 | 3 | 4 | 5 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 60 |
| + Other Assets | 22 | 37 | 31 | 30 | 36 | 43 | 55 | 61 | 83 | 169 |
| Trade receivables | 8 | 13 | 12 | 17 | 13 | 16 | 25 | 22 | 30 | 27 |
| Cash Equivalents | 0 | 8 | 6 | 2 | 8 | 7 | 9 | 16 | 35 | 45 |
| Loans n Advances | 16 | 17 | 15 | 13 | 14 | 19 | 20 | 22 | 18 | 31 |
| Other asset items | -2 | -1 | -2 | -2 | 0 | 1 | 0 | 0 | 1 | 65 |
| Total Assets | 60 | 73 | 63 | 57 | 58 | 60 | 70 | 77 | 125 | 253 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 4 | -3 | 1 | 2 | 12 | 0 | 6 | 12 | 27 | 105 |
| Profit from Operations | -4 | 2 | 2 | 9 | 12 | 8 | 12 | 17 | 23 | 9 |
| Working Capital Changes | 8 | -4 | 0 | -5 | 1 | -9 | -5 | -5 | 8 | 123 |
| Profit Before Tax & Extraordinary Items | -12 | -6 | -5 | 1 | 4 | 1 | 4 | 9 | 13 | 127 |
| Depreciation | 5 | 4 | 4 | 6 | 6 | 5 | 5 | 5 | 2 | 2 |
| Interest (Net) | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | -4 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 2 | 7 | 27 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 |
| Receivables | -2 | -6 | 1 | -6 | 4 | -3 | -10 | 2 | -8 | -1 |
| Trade Payables | 2 | 1 | -1 | -1 | 0 | 0 | -1 | 2 | 0 | 0 |
| Loans & Advances | 0 | -3 | -1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 1 | -1 | -1 | -2 | -1 | 1 | -1 | 0 | -3 | -27 |
| + Cash from Investing Activity | -5 | -3 | 0 | 0 | -3 | 0 | -2 | -5 | -27 | -119 |
| Purchase of Fixed Assets | -5 | -3 | -1 | -1 | -1 | -1 | -2 | -4 | -7 | -8 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | -81 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest Received | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Others | 0 | 0 | 0 | 0 | -3 | 1 | 0 | -1 | 6 | -33 |
| + Cash from Financing Activity | -4 | 11 | -4 | -3 | -4 | 0 | -2 | -1 | 18 | -3 |
| Proceeds from Issue of Shares | 0 | 16 | 0 | 0 | 0 | 1 | 1 | 0 | 21 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -2 | -2 | -3 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -2 | -3 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -2 | -2 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | 0 |
| Others | -2 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -6 | 5 | -3 | -2 | 4 | 0 | 2 | 6 | 18 | -17 |